VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CVGICommercial Vehicle Group, Inc.
$4.51$164M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCVGICash Flow

Commercial Vehicle Group, Inc. (CVGI) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, evidenced by a sharp swing from a 10.1% margin in 2025Q2 to a -18.7% margin in 2024Q4.

CVGI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'00
Cash from Operations27.91M44.64M-33.45M38.28M68.95M-29.83M34.37M36.75M40.99M2.26M49.37M55.3M9.52M19.15M24.05M7.79M17.56M18.18M9.74M47.58M36.92M44.16M34.18M10.44M18.17M24.07M
Operating CF Margin %-6.88%-4.62%4.58%8.81%-3.07%4.79%4.08%4.57%0.3%7.46%6.7%1.13%2.56%2.8%0.94%2.94%3.96%1.28%6.83%4.02%5.85%8.98%3.63%6.08%9.83%
Operating CF Growth %175.9%233.45%-187.4%-44.48%331.12%-186.79%-6.46%-10.36%1716.22%-95.43%-10.73%480.93%-50.3%-20.35%208.56%-55.62%-3.4%86.61%-79.52%28.85%-16.38%29.2%227.3%-42.54%-24.5%-
Net Income-17.57M-22.78M-27.87M49.41M-21.97M23.73M-37.05M15.78M44.51M-1.71M6.79M7.06M7.63M-12.45M50.03M18.59M6.49M-81.53M-206.76M-3.25M58.05M49.41M17.45M3.96M-45.48M-866K
Depreciation & Amortization7.44M14.74M17.38M17.63M18.18M19.5M18.49M15.51M15.42M15.34M16.45M17.71M18.25M20.58M14.07M346K10.34M16.12M19.06M17.28M15.88M12.91M7.57M8.6M9.33M9.08M
Stock-Based Compensation2.02M3.79M3.9M3.85M5.8M6.25M3.46M2.84M3.14M2.5M2.61M2.85M2.74M5.28M4.71M3.62M2.78M2.83M3.78M0000000
Deferred Taxes0505K24.04M-20.7M12.48M0-12.13M1.56M5.94M7.99M-2.52M8.16M3.28M-398K-30.76M-1M-29K123.66M-1.07M9.69M9.42M7.25M1.34M1.3M4.27M0
Other Non-Cash Items-10.34M-131K-24.63M2.71M14.33M-871K36.68M3.37M7.54M5.56M4.02M4.08M4.73M955K443K22.72M-1.32M-81.53M216.17M13.05M-6.06M-2.27M10.87M6.14M53.25M15.86M
Working Capital Changes39.73M48.53M-26.28M-14.62M40.12M-78.45M24.92M-2.32M-35.56M-27.44M22.03M15.44M-27.11M5.19M-14.44M-36.48M-695K38.65M-21.44M10.66M-40.01M-23.15M-3.05M-9.56M-3.2M0
Change in Receivables34.28M34.19M10.7M18.82M19.17M-23.57M-34.28M18.82M-35.67M-13.79M25.5M166K-27.88M-6.93M15.13M-39.84M-17.45M28.19M692K0000000
Change in Inventory7.04M11.29M-13.04M15M-3.67M-50.28M-6.83M9.49M4.84M-25.1M2.99M6.76M-5.37M8.55M-6.75M-9.96M-9.15M34.46M-533K3.81M-16.6M-11.57M-6.24M1.21M-144K0
Change in Payables-6.14M-4.05M2.83M-44.08M21.84M048.05M-24.26M1.45M23.25M-4.26M-3.64M3.06M11.46M-25.27M13.12M23.75M-25.53M-19.85M0000000
Cash from Investing6.44M-10.61M30.9M-19.7M-19.71M-17.57M-6.42M-57.98M-14.1M-10.78M-8.9M-14.51M-12.29M-12.95M-42.76M-32.38M-9.96M-7.75M-10.13M-53.29M-27.63M-188.57M-8.91M-5.97M-4.94M-3.05M
Capital Expenditures-9.51M-10.65M-18.52M-19.7M-19.71M-17.65M-7.14M-24M-14.15M-13.46M-11.43M-14.69M-13.7M-12.63M-17.32M-21.32M-10.1M-5.61M-12.11M-16.98M-19.33M-15.96M-8.91M-5.97M-4.94M-3.17M
CapEx % of Revenue1.46%1.64%2.56%2.36%2.52%1.82%1%2.66%1.58%1.78%1.73%1.78%1.63%1.69%2.02%2.56%1.69%1.22%1.59%2.44%2.1%2.11%2.34%2.07%1.65%1.3%
Acquisitions0044.96M0000-34M49K2.68M37K108K00-24.52M-11.11M00-3.81M-36.05M-9.45M-170.85M0000
Investments--------------------------
Other Investing15.95M45K4.46M0087K722K23K49K2.68M2.53M179K1.42M-323K-916K63K146K-2.14M5.78M-262K1.15M-1.76M-5.97M00123K
Cash from Financing-26.84M-29.23M-7.12M-12.73M-50.09M31.01M-19.26M-10.11M-5.83M-72.85M-714K-16.01M514K-937K-1.18M70.93M24.73M-5.62M5.04M-2.39M-27.95M188.55M-28.43M-2.76M-14.82M-13.16M
Debt Issued (Net)-89.72M-22.71M-6.06M-10.94M-43.8M-6.4M-14.38M-8.53M-4.38M-69.94M0-15M1.04M022K79.07M0-5.04M5.44M-2.39M-30.62M138.41M-75.58M-2.76M-14.88M0
Equity Issued (Net)-248K000-1.34M-1.28M00-1.13M-1.36M00-527K38K05K25.36M4K-41K165K2.02M45.8M47.1M054K0
Dividends Paid00000000000000000000000000
Share Repurchases-248K000-1.34M-1.28M00-1.13M-1.36M-714K-417K-527K-831K-1.21M00-635K-41K-299K-115K00000
Other Financing63.13M-6.53M-1.06M-1.79M-4.95M38.69M-4.89M-1.59M-329K-1.54M-714K-1.01M0-975K-1.2M-8.15M-629K-584K-355K-170K645K4.34M48K00-13.16M
Net Change in Cash8.47M6.65M-11.22M6.02M-3.13M-15.54M10.99M-31.4M18.67M-77.92M37.97M22.1M-2.6M4.33M-19.59M45.36M33.07M2.21M-2.56M-9.95M-20.82M39.24M-2.09M1.85M-1.51M7.86M
Free Cash Flow18.4M33.99M-51.97M18.58M49.24M-47.48M27.23M12.74M26.84M-11.2M37.94M40.61M-4.18M6.53M6.73M-13.53M7.46M12.58M-2.37M30.59M17.59M28.2M25.27M4.47M13.23M20.89M
FCF Margin %2.83%5.24%-7.18%2.22%6.29%-4.89%3.79%1.41%2.99%-1.48%5.73%4.92%-0.5%0.87%0.78%-1.63%1.25%2.74%-0.31%4.39%1.92%3.74%6.64%1.56%4.43%8.53%
FCF Growth %155.43%165.4%-379.72%-62.26%203.69%-274.38%113.67%-52.52%339.64%-129.53%-6.59%1070.47%-164.11%-2.94%149.71%-281.33%-40.66%631.31%-107.74%73.88%-37.6%11.59%464.69%-66.19%-36.66%-
FCF per Share0.521.00-1.560.551.52-1.450.880.410.88-0.371.271.38-0.140.230.24-0.480.280.58-0.111.430.821.431.620.330.951.50
FCF Conversion (FCF/Net Income)-1.05x-1.96x1.20x0.77x-3.14x-1.26x-0.93x2.33x0.92x-1.32x7.28x7.83x1.25x-1.54x0.48x0.42x2.71x-0.22x-0.05x-14.63x0.64x0.89x1.96x2.63x-0.40x-27.79x
Interest Paid2.8M011.7M12.8M08.46M12.19M13.87M14.05M18.57M18.68M19.94M19.83M19.96M19.94M20.51M10.58M13.23M13.69M13.19M000000
Taxes Paid008.4M10.9M002.48M8.77M3.14M3.28M2.5M1.54M1.39M2.34M4.57M1.18M20.87M4.15M3.29M10.81M000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Cyclical Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Reality

As indicated by the provided financial data, CVGI exhibits a persistent divergence between net income and operating cash flow, with OCF/NI ratios frequently falling into negative territory, suggesting that reported earnings are not reliably translating into the cash generation required to sustain the company's capital-intensive manufacturing operations.

The frequent mismatch between net income and operating cash flow suggests that accrual-based accounting adjustments are significantly obscuring the underlying cash-generating capacity of the business. Investors should monitor whether this disconnect stems from aggressive revenue recognition or timing differences in working capital, as it complicates the assessment of true operational health.

Free Cash Flow Margin Instability

Based on the reported quarterly figures, CVGI's free cash flow trajectory remains highly erratic, with margins swinging from a peak of 10.1% in 2025Q2 to a deep trough of -18.7% in 2024Q4, reflecting the company's inability to maintain consistent cash flow generation during periods of cyclical demand contraction.

The extreme volatility in FCF margins highlights the company's sensitivity to volume fluctuations, which directly impacts its ability to fund operations internally. This lack of consistency suggests that the business model may be structurally ill-equipped to handle the current downturn without relying on external financing or further balance sheet strain.

Working Capital Swings Drive Liquidity

According to the historical cash flow statements, CVGI's liquidity is heavily dependent on volatile working capital movements, with quarterly changes ranging from a $25.5 million inflow in 2025Q2 to a $20.2 million outflow in 2024Q4, indicating that cash flow is often dictated by timing rather than operational efficiency.

The reliance on working capital fluctuations to bridge the gap between operating cash flow and net income suggests that the company may be struggling to manage its inventory and receivables effectively. This pattern warrants further investigation into whether the company is pulling forward collections or delaying payables to manage short-term liquidity needs.

Capital Intensity Amidst Revenue Decline

As reported in the financial statements, CVGI continues to deploy capital toward maintenance and growth initiatives, with CapEx/Revenue ratios averaging roughly 2% despite a 10.28% year-over-year revenue decline, which may indicate a lack of flexibility in scaling back capital expenditures during a cooling demand environment.

Maintaining consistent capital intensity while revenue is contracting suggests that the company is either committed to long-term strategic investments or is burdened by fixed asset requirements that cannot be easily deferred. This rigidity in capital spending may further pressure free cash flow if the current cyclical downturn in Class 8 truck production persists.

CVGI — Frequently Asked Questions

Quick answers to the most common questions about buying CVGI stock.

How much cash does Commercial Vehicle Group, Inc. (CVGI) generate from operations?

Commercial Vehicle Group, Inc. (CVGI) generated $44.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Commercial Vehicle Group, Inc.'s free cash flow?

Commercial Vehicle Group, Inc. (CVGI) generated $34.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Commercial Vehicle Group, Inc.'s capital expenditure (CapEx)?

Commercial Vehicle Group, Inc. (CVGI) spent $10.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.