Calavo Growers, Inc. (CVGW) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 152.63M | 149.43M | 159.11M | 180.26M | 158.18M | 158.58M | 238.3M | 262.34M | 245.6M | 133.37M | 150.36M | 144.74M | 132.91M | 125.67M | 148.44M | 185.94M | 179.54M | 152.64M | 158.27M | 170.39M |
| Cash & Short-Term Investments | 47.67M | 61.16M | 63.75M | 60.36M | 48.49M | 57.03M | 1.13M | 4.27M | 5.66M | 2.09M | 1.4M | 4.2M | 1.8M | 2.06M | 2.5M | 2.32M | 7.83M | 1.89M | 368K | 5.58M |
| Cash Only | 47.67M | 61.16M | 63.75M | 60.36M | 48.49M | 57.03M | 1.13M | 4.27M | 5.66M | 2.09M | 1.4M | 4.2M | 1.8M | 2.06M | 2.5M | 2.32M | 7.83M | 1.89M | 368K | 5.58M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 42.85M | 33.94M | 42.4M | 58.54M | 48.02M | 42.84M | 55.46M | 58.21M | 36.05M | 61.38M | 80.57M | 73.16M | 66.35M | 59.02M | 86.99M | 111.82M | 97.48M | 90.39M | 88.36M | 93.43M |
| Days Sales Outstanding | 28.91 | 28.17 | 25.97 | 24.89 | 27.07 | 26.61 | 29.11 | 23 | 35.12 | 27.07 | 43.96 | 39.22 | 43.44 | 27.57 | 26.74 | 28.1 | 31.53 | 30.07 | 29.34 | 27.7 |
| Inventory | 37.77M | 33.6M | 30.33M | 41.63M | 39.87M | 34.16M | 31.82M | 52.75M | 52.96M | 39.43M | 38.88M | 42.82M | 44.09M | 38.83M | 36.07M | 53.62M | 52.4M | 40.76M | 47.44M | 53.34M |
| Days Inventory Outstanding | 30.68 | 26.02 | 20.61 | 21.03 | 24.56 | 19.75 | 24.39 | 29.05 | 36.37 | 15.96 | 27.06 | 26.93 | 31.53 | 15.46 | 12.74 | 15.23 | 16.43 | 15.35 | 16.69 | 16.67 |
| Other Current Assets | 24.34M | 7.65M | 8.41M | 9.46M | 11.51M | 9.98M | 137.07M | 147.12M | 150.93M | 20.94M | 13.67M | 11.3M | 10.92M | 20M | 10.18M | 10.28M | 11.88M | 9.76M | 9.67M | 8.52M |
| Total Non-Current Assets | 145.55M | 142.82M | 142.14M | 141.19M | 140.75M | 142.54M | 144.13M | 149.03M | 149.09M | 253.48M | 264.58M | 262.42M | 263.58M | 260.07M | 282.08M | 282.36M | 289.1M | 292.76M | 301.05M | 303.92M |
| Property, Plant & Equipment | 64.04M | 65.77M | 67.42M | 68.67M | 69.99M | 72.52M | 75.14M | 74.46M | 76.71M | 79.28M | 163.97M | 166.35M | 168.86M | 167.83M | 170.32M | 171.82M | 174.6M | 178.12M | 186.12M | 188.96M |
| Fixed Asset Turnover | 1.88x | 1.87x | 2.63x | 2.75x | 2.17x | 2.30x | 2.40x | 2.44x | 1.64x | 1.98x | 0.97x | 0.94x | 0.79x | 1.44x | 2.00x | 1.91x | 1.55x | 1.50x | 1.52x | 1.46x |
| Goodwill | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 275K | 275K | 275K | 275K | 6.07M | 6.45M | 6.83M | 7.21M | 7.59M | 7.99M | 8.38M | 8.77M | 9.14M | 9.54M |
| Long-Term Investments | 1.67M | 2.21M | 2.6M | 3M | 3.29M | 2.42M | 2.53M | 58.66M | 2.9M | 2.9M | 3.38M | 3.88M | 3.94M | 3.78M | 24.78M | 23.83M | 28.73M | 31.4M | 34.35M | 35.07M |
| Other Non-Current Assets | 61.31M | 56.32M | 54.44M | 51.84M | 49.79M | 49.92M | 52.96M | 2.41M | 55.97M | 157.81M | 56.73M | 51.5M | 49.88M | 47.17M | 45.42M | 44.74M | 43.41M | 40.5M | 40.01M | 39.02M |
| Total Assets | 298.18M | 292.25M | 301.25M | 321.45M | 298.93M | 301.12M | 382.43M | 411.37M | 394.68M | 386.85M | 414.94M | 407.16M | 396.5M | 385.75M | 430.52M | 468.29M | 468.63M | 445.4M | 459.32M | 474.31M |
| Asset Turnover | 0.41x | 0.42x | 0.57x | 0.61x | 0.51x | 0.50x | 0.45x | 0.46x | 0.33x | 0.60x | 0.39x | 0.39x | 0.34x | 0.60x | 0.76x | 0.71x | 0.60x | 0.60x | 0.61x | 0.60x |
| Asset Growth % | -0.25% | -2.95% | -21.23% | -21.86% | -24.26% | -22.16% | -7.84% | 1.03% | -0.46% | 0.29% | -3.62% | -13.05% | -15.39% | -13.39% | -6.27% | -1.27% | 4.97% | 3.67% | 5.04% | -0.25% |
| Total Current Liabilities | 69.08M | 60.48M | 69.2M | 90.17M | 70.79M | 73.2M | 116.59M | 133.18M | 120.89M | 81.75M | 101.31M | 115.78M | 105.12M | 101.95M | 118.45M | 140.25M | 116.88M | 114.62M | 100.71M | 95.58M |
| Accounts Payable | 26.96M | 23.73M | 41.62M | 55.38M | 22.12M | 27.12M | 36.2M | 44M | 26.88M | 19.89M | 39.14M | 46.01M | 33.54M | 30.66M | 47.3M | 70.74M | 49.65M | 32.83M | 40.46M | 45.4M |
| Days Payables Outstanding | 21.79 | 26.59 | 27.78 | 20 | 16.34 | 18.95 | 23.13 | 19.48 | 18.41 | 12.03 | 28.21 | 24.65 | 24.41 | 16.09 | 16.77 | 17.3 | 14.54 | 12.76 | 14.22 | 12.52 |
| Short-Term Debt | 4.48M | 0 | 0 | 0 | 0 | 0 | 1.7M | 1.7M | 1.63M | 647K | 2.08M | 1.69M | 1.72M | 0 | 1.52M | 0 | 0 | 0 | 0 | 1.42M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 37.52M | 0 | 11M | 11M | 11M | 11M | 58.25M | 64.26M | 68.22M | 40.91M | 11M | 11M | 11M | 11M | 11M | 11M | 11M | 11M | 11M | 0 |
| Current Ratio | 2.21x | 2.47x | 2.30x | 2.00x | 2.23x | 2.17x | 2.04x | 1.97x | 2.03x | 1.63x | 1.48x | 1.25x | 1.26x | 1.23x | 1.25x | 1.33x | 1.54x | 1.33x | 1.57x | 1.78x |
| Quick Ratio | 1.66x | 1.92x | 1.86x | 1.54x | 1.67x | 1.70x | 1.77x | 1.57x | 1.59x | 1.15x | 1.10x | 0.88x | 0.84x | 0.85x | 0.95x | 0.94x | 1.09x | 0.98x | 1.10x | 1.22x |
| Cash Conversion Cycle | 37.8 | 27.59 | 18.79 | 25.92 | 35.3 | 27.4 | 30.38 | 32.58 | 53.08 | 31 | 42.82 | 41.5 | 50.56 | 26.94 | 22.71 | 26.04 | 33.41 | 32.67 | 31.81 | 31.85 |
| Total Non-Current Liabilities | 21.76M | 23.21M | 24.05M | 24.72M | 25.26M | 26.14M | 60.66M | 70.86M | 71.25M | 94.88M | 94.53M | 78.19M | 74.6M | 60.42M | 86.23M | 104.28M | 128.47M | 103.89M | 99.27M | 106.98M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 37.24M | 49.74M | 49.37M | 38.44M | 45.02M | 27.04M | 21.36M | 1.2M | 29.88M | 41.9M | 64M | 37.7M | 41.69M | 47.88M |
| Capital Lease Obligations | 17.92M | 19.01M | 19.8M | 20.34M | 20.75M | 21.75M | 18.24M | 15.76M | 16.49M | 21.97M | 47.28M | 48.86M | 50.64M | 56.59M | 53.44M | 59.41M | 61.45M | 63.11M | 54.45M | 55.91M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 746K | 746K | 746K | 746K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.84M | 4.2M | 4.24M | 4.38M | 4.51M | 4.39M | 4.43M | 4.61M | 4.65M | 33.72M | 2.23M | 2.28M | 2.6M | 2.63M | 2.92M | 2.97M | 3.03M | 3.08M | 3.14M | 3.19M |
| Total Liabilities | 90.84M | 83.69M | 93.25M | 114.89M | 96.06M | 99.34M | 177.25M | 204.04M | 192.15M | 176.63M | 195.84M | 193.97M | 179.72M | 162.38M | 204.69M | 244.53M | 245.35M | 218.52M | 199.99M | 202.57M |
| Total Debt | 22.4M | 23.47M | 24.2M | 24.64M | 24.79M | 25.92M | 60.66M | 70.6M | 71.07M | 65.55M | 101.29M | 84.43M | 80.69M | 66.29M | 91.8M | 109.72M | 133.92M | 109.22M | 104.67M | 111.94M |
| Net Debt | -25.27M | -37.69M | -39.55M | -35.72M | -23.7M | -31.11M | 59.53M | 66.32M | 65.41M | 63.46M | 99.89M | 80.23M | 78.89M | 64.23M | 89.3M | 107.41M | 126.09M | 107.33M | 104.3M | 106.36M |
| Debt / Equity | 0.11x | 0.11x | 0.12x | 0.12x | 0.12x | 0.13x | 0.30x | 0.34x | 0.35x | 0.31x | 0.46x | 0.40x | 0.37x | 0.30x | 0.41x | 0.49x | 0.60x | 0.48x | 0.40x | 0.41x |
| Debt / EBITDA | 72.95x | 227.83x | 2.30x | 2.60x | 3.55x | 5.25x | 4.97x | 7.87x | 48.38x | 16.80x | 6.62x | - | 28.28x | 8.48x | 14.47x | 12.89x | 97.47x | - | - | 7.87x |
| Net Debt / EBITDA | -82.33x | -365.91x | -3.76x | -3.76x | -3.39x | -6.31x | 4.88x | 7.40x | 44.53x | 16.26x | 6.53x | - | 27.65x | 8.22x | 14.08x | 12.62x | 91.77x | - | - | 7.48x |
| Interest Coverage | -11.22x | 16.64x | 35.90x | 48.83x | 23.67x | 2.67x | 6.41x | 7.96x | -1.43x | -4.07x | 16.20x | 9.14x | -0.70x | 0.71x | 6.30x | 0.01x | -13.63x | -85.22x | 0.58x | 67.48x |
| Total Equity | 207.34M | 208.56M | 208M | 206.56M | 202.87M | 201.78M | 205.18M | 207.33M | 202.53M | 210.23M | 219.1M | 213.19M | 216.78M | 224.39M | 225.84M | 223.77M | 223.28M | 226.88M | 259.33M | 271.74M |
| Equity Growth % | 2.2% | 3.36% | 1.38% | -0.37% | 0.17% | -4.02% | -6.35% | -2.75% | -6.57% | -6.31% | -2.98% | -4.73% | -2.91% | -1.1% | -12.92% | -17.65% | -14.69% | -11.37% | -4.34% | -4.4% |
| Book Value per Share | 11.59 | 11.65 | 11.62 | 11.59 | 11.33 | 11.30 | 11.50 | 11.60 | 11.38 | 11.84 | 12.27 | 12.03 | 12.27 | 12.70 | 12.71 | 12.67 | 12.65 | 12.87 | 14.71 | 15.37 |
| Total Shareholders' Equity | 205.65M | 206.94M | 206.42M | 205M | 201.41M | 200.33M | 203.77M | 205.89M | 201.13M | 208.84M | 217.69M | 211.87M | 215.49M | 223.37M | 224.66M | 222.6M | 222.03M | 225.51M | 257.88M | 270.36M |
| Common Stock | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K | 18K |
| Retained Earnings | 25M | 27.84M | 27.6M | 26.46M | 23.19M | 22.34M | 26.06M | 28.57M | 24.29M | 32.34M | 42.02M | 37.18M | 42.95M | 51.12M | 54.43M | 53.13M | 53.32M | 57.36M | 90.65M | 103.63M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.69M | 1.62M | 1.58M | 1.55M | 1.46M | 1.44M | 1.41M | 1.44M | 1.4M | 1.39M | 1.41M | 1.32M | 1.29M | 1.01M | 1.18M | 1.17M | 1.25M | 1.37M | 1.45M | 1.39M |