Revenue growth has accelerated to 9.9% year-over-year, but gross margins have eroded sharply from 16.1% to 7.9% over the past year, indicating that cost pressures are consuming the benefits of top-line expansion.
Covenant Logistics Group, Inc. (CVLG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.23B | 1.16B | 1.13B | 1.1B | 1.22B | 1.05B | 838.56M | 885.39M | 885.46M | 705.01M | 670.65M | 724.24M | 718.98M | 684.55M | 674.25M | 652.63M | 649.75M | 588.69M | 773.91M | 712.53M | 683.83M | 643.05M | 603.62M | 582.46M | 564.42M | 547.03M | 552.43M | 472.74M | 370.55M | 297.86M | 236.27M |
| Revenue Growth % | 8.34% | 2.92% | 2.53% | -9.31% | 16.33% | 24.74% | -5.29% | -0.01% | 25.6% | 5.12% | -7.4% | 0.73% | 5.03% | 1.53% | 3.31% | 0.44% | 10.37% | -23.93% | 8.62% | 4.2% | 6.34% | 6.53% | 3.63% | 3.2% | 3.18% | -0.98% | 16.86% | 27.58% | 24.4% | 26.07% | 31.04% |
| Cost of Goods Sold | 1.1B | 1.07B | 941.83M | 939.37M | 1.03B | 898.72M | 729.01M | 780.47M | 741.02M | 612.1M | 573.43M | 593.36M | 606.02M | 601.64M | 585.42M | 332.92M | 66.52M | 38.85M | 137.03M | 398.13M | 368.93M | 354.56M | 344.42M | 297.13M | 265.76M | 329.9M | 322.51M | 242.77M | 165.29M | 121.37M | 85.9M |
| COGS % of Revenue | - | 91.99% | 83.24% | 85.12% | 84.72% | 85.92% | 86.94% | 88.15% | 83.69% | 86.82% | 85.5% | 81.93% | 84.29% | 87.89% | 86.82% | 51.01% | 10.24% | 6.6% | 17.71% | 55.88% | 53.95% | 55.14% | 57.06% | 51.01% | 47.09% | 60.31% | 58.38% | 51.35% | 44.61% | 40.75% | 36.36% |
| Gross Profit | 131.59M | 93.31M | 189.65M | 164.2M | 185.99M | 147.28M | 109.55M | 104.92M | 144.44M | 92.91M | 97.22M | 130.88M | 112.96M | 82.91M | 88.84M | 319.71M | 583.23M | 549.84M | 636.88M | 314.39M | 314.89M | 288.5M | 259.2M | 285.32M | 298.65M | 217.12M | 229.92M | 229.97M | 205.25M | 176.5M | 150.37M |
| Gross Margin % | 10.68% | 8.01% | 16.76% | 14.88% | 15.28% | 14.08% | 13.06% | 11.85% | 16.31% | 13.18% | 14.5% | 18.07% | 15.71% | 12.11% | 13.18% | 48.99% | 89.76% | 93.4% | 82.29% | 44.12% | 46.05% | 44.86% | 42.94% | 48.99% | 52.91% | 39.69% | 41.62% | 48.65% | 55.39% | 59.25% | 63.64% |
| Gross Profit Growth % | - | -50.8% | 15.5% | -11.71% | 26.28% | 34.44% | 4.41% | -27.36% | 55.46% | -4.44% | -25.71% | 15.86% | 36.24% | -6.67% | -72.21% | -45.18% | 6.07% | -13.67% | 102.57% | -0.16% | 9.15% | 11.3% | -9.15% | -4.46% | 37.55% | -5.57% | -0.02% | 12.04% | 16.29% | 17.37% | 8.57% |
| Operating Expenses | 114.69M | 79.34M | 144.89M | 105.38M | 105.63M | 83.92M | 123.58M | 96.15M | 85.45M | 64.75M | 64.78M | 63.09M | 73.31M | 62.52M | 65.63M | 309.23M | 338.31M | 337.68M | 410.79M | 721.54M | 674.2M | 625.99M | 589.67M | 554.24M | 539.44M | 612.16M | 599.78M | 479.31M | 359.1M | 278.23M | 216.8M |
| OpEx % of Revenue | - | 6.81% | 12.81% | 9.55% | 8.68% | 8.02% | 14.74% | 10.86% | 9.65% | 9.18% | 9.66% | 8.71% | 10.2% | 9.13% | 9.73% | 47.38% | 52.07% | 57.36% | 53.08% | 101.27% | 98.59% | 97.35% | 97.69% | 95.15% | 95.58% | 111.91% | 108.57% | 101.39% | 96.91% | 93.41% | 91.76% |
| Selling, General & Admin | 86.17M | 65.56M | 131.31M | 104.56M | 93.69M | 73.02M | 93.09M | 84.78M | 73.62M | 54.88M | 53.07M | 52.08M | 62.35M | 51.55M | 54.58M | 262.96M | 275.42M | 277.45M | 334.47M | 293.81M | 283.69M | 17.78M | 15.1M | 14.49M | 14.68M | 79.54M | 100.77M | 74.05M | 43.65M | 24.77M | 13.43M |
| SG&A % of Revenue | - | 5.63% | 11.6% | 9.47% | 7.7% | 6.98% | 11.1% | 9.57% | 8.31% | 7.78% | 7.91% | 7.19% | 8.67% | 7.53% | 8.1% | 40.29% | 42.39% | 47.13% | 43.22% | 41.24% | 41.49% | 2.76% | 2.5% | 2.49% | 2.6% | 14.54% | 18.24% | 15.66% | 11.78% | 8.32% | 5.68% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 13.78M | 13.58M | 824K | 11.93M | 10.9M | 30.48M | 11.37M | 11.83M | 9.88M | 11.71M | 11.02M | 13K | 3K | 13K | 46.27M | 62.9M | 60.23M | 76.31M | 427.73M | 390.51M | 608.21M | 574.57M | 539.74M | 524.77M | 532.62M | 499.01M | 405.26M | 315.45M | 253.46M | 203.37M |
| Operating Income | 16.9M | 13.97M | 44.76M | 58.82M | 80.36M | 63.36M | -14.03M | 8.77M | 58.99M | 28.16M | 32.45M | 67.78M | 39.65M | 20.39M | 23.21M | -1.06M | 26.01M | -4.72M | -55.68M | -10.68M | 9.63M | 17.07M | 13.95M | 28.22M | 24.97M | -63K | 28.78M | 42.69M | 35.7M | 28.12M | 20.07M |
| Operating Margin % | 1.37% | 1.2% | 3.96% | 5.33% | 6.6% | 6.06% | -1.67% | 0.99% | 6.66% | 3.99% | 4.84% | 9.36% | 5.51% | 2.98% | 3.44% | -0.16% | 4% | -0.8% | -7.19% | -1.5% | 1.41% | 2.65% | 2.31% | 4.85% | 4.42% | -0.01% | 5.21% | 9.03% | 9.63% | 9.44% | 8.49% |
| Operating Income Growth % | - | -68.78% | -23.91% | -26.8% | 26.82% | 551.72% | -259.96% | -85.13% | 109.5% | -13.23% | -52.13% | 70.97% | 94.4% | -12.13% | 2287.46% | -104.08% | 650.78% | 91.52% | -421.29% | -210.93% | -43.58% | 22.32% | -50.56% | 13% | 39741.27% | -100.22% | -32.58% | 19.59% | 26.93% | 40.15% | -28.84% |
| EBITDA | 111.51M | 113.19M | 131.29M | 128.77M | 137.87M | 117.24M | 51.45M | 89.3M | 134.84M | 100.58M | 104.09M | 129.79M | 88.69M | 64.85M | 71.34M | 51.94M | 82.11M | 43.27M | 30.28M | 41.12M | 52.86M | 56.84M | -31.05M | -14.82M | -24.52M | -56.39M | 67.96M | 78.35M | 67.77M | 55.49M | 42.85M |
| EBITDA Margin % | 9.05% | 9.72% | 11.6% | 11.67% | 11.33% | 11.21% | 6.14% | 10.09% | 15.23% | 14.27% | 15.52% | 17.92% | 12.34% | 9.47% | 10.58% | 7.96% | 12.64% | 7.35% | 3.91% | 5.77% | 7.73% | 8.84% | -5.14% | -2.54% | -4.34% | -10.31% | 12.3% | 16.57% | 18.29% | 18.63% | 18.14% |
| EBITDA Growth % | -15.68% | -13.78% | 1.96% | -6.6% | 17.59% | 127.87% | -42.38% | -33.78% | 34.07% | -3.38% | -19.8% | 46.35% | 36.76% | -9.1% | 37.36% | -36.74% | 89.78% | 42.88% | -26.36% | -22.21% | -6.99% | 283.05% | -109.51% | 39.57% | 56.51% | -182.97% | -13.26% | 15.61% | 22.14% | 29.5% | 275.86% |
| D&A (Non-Cash Add-back) | 94.61M | 99.22M | 86.53M | 69.94M | 57.51M | 53.88M | 65.48M | 80.53M | 75.86M | 72.42M | 71.65M | 62.01M | 49.04M | 44.46M | 48.13M | 53M | 56.1M | 47.99M | 85.96M | 51.8M | 43.23M | 39.77M | -45M | -43.04M | -49.5M | -56.32M | 39.18M | 35.66M | 32.07M | 27.36M | 22.78M |
| EBIT | 9.52M | 17.65M | 59.47M | 80.21M | 145.88M | 81.94M | -10.08M | 7.12M | 55.71M | 28.16M | 32.45M | 67.78M | 39.65M | 23.15M | 25.1M | -231K | 26.03M | -15.86M | -55.81M | -10.02M | 9.64M | -337.49M | -330.46M | -268.91M | -239.36M | -395.04M | -369.86M | -249.34M | -63.3M | 43.06M | -66.44M |
| Net Interest Income | -13.6M | -12.05M | -13.58M | -7.97M | -3.08M | -2.79M | -6.84M | -8.22M | -7.34M | -8.26M | -8.23M | -8.45M | -10.79M | -10.4M | -12.7M | -16.18M | -16.56M | -14.04M | -9.94M | -11.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.22M | 1.36M | 0 | 0 | 0 | 13K | 0 | 0 | 32K | 2K | 144K | 435K | 477K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 13.6M | 12.05M | 13.58M | 7.97M | 3.08M | 2.79M | 6.84M | 11.11M | 8.71M | 8.26M | 8.23M | 8.45M | 10.81M | 10.4M | 12.7M | 16.21M | 16.57M | 14.18M | 10.37M | 12.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -16.01M | -8.38M | 1.14M | 13.42M | 62.43M | 15.79M | -2.9M | -1.2M | 2.59M | -4.86M | -5.23M | -3.88M | -7.06M | -7.65M | -10.81M | -15.38M | -16.54M | -25.33M | -10.5M | -11.63M | -6.43M | -3.39M | -2.12M | -1.75M | -5.83M | -8.33M | -9.01M | -5.51M | -5.92M | -6.32M | -5.99M |
| Pretax Income | 892K | 5.59M | 45.9M | 72.24M | 142.79M | 79.15M | -16.92M | 7.57M | 58.01M | 23.3M | 27.22M | 63.91M | 32.58M | 12.75M | 12.4M | -16.44M | 9.46M | -30.05M | -66.18M | -22.31M | 3.2M | 13.67M | 11.83M | 26.47M | 20.58M | -8.39M | 19.77M | 37.18M | 29.77M | 21.85M | 14.08M |
| Pretax Margin % | 0.07% | 0.48% | 4.06% | 6.55% | 11.73% | 7.57% | -2.02% | 0.85% | 6.55% | 3.3% | 4.06% | 8.82% | 4.53% | 1.86% | 1.84% | -2.52% | 1.46% | -5.1% | -8.55% | -3.13% | 0.47% | 2.13% | 1.96% | 4.54% | 3.65% | -1.53% | 3.58% | 7.86% | 8.03% | 7.34% | 5.96% |
| Income Tax | -70K | 1.18M | 10.58M | 17.61M | 34.86M | 20.96M | -2.8M | 2.35M | 15.51M | -32.14M | 10.39M | 21.82M | 14.77M | 7.5M | 6.33M | -2.17M | 6.17M | -5.02M | -12.79M | -5.58M | 4.58M | 8M | 8.45M | 14.31M | 11.41M | -1.73M | 7.9M | 14.9M | 11.49M | 8.15M | 5.1M |
| Effective Tax Rate % | -7.85% | 21.12% | 23.04% | 24.38% | 24.41% | 26.48% | 16.57% | 31.04% | 26.73% | -137.97% | 38.15% | 34.15% | 45.34% | 58.86% | 51.09% | 13.21% | 65.25% | 16.7% | 19.33% | 25.02% | 143.14% | 58.53% | 71.46% | 54.08% | 55.47% | 20.59% | 39.95% | 40.08% | 38.59% | 37.29% | 36.24% |
| Net Income | 3.79M | 7.24M | 35.92M | 55.23M | 108.68M | 60.73M | -42.72M | 8.48M | 42.5M | 55.44M | 16.84M | 42.09M | 17.81M | 5.24M | 6.07M | -14.27M | 3.29M | -25.03M | -53.39M | -16.73M | -1.38M | 5.19M | 3.38M | 12.16M | 8.27M | -6.66M | 11.88M | 22.28M | 18.28M | 13.7M | 8.98M |
| Net Margin % | 0.31% | 0.62% | 3.17% | 5% | 8.93% | 5.81% | -5.09% | 0.96% | 4.8% | 7.86% | 2.51% | 5.81% | 2.48% | 0.77% | 0.9% | -2.19% | 0.51% | -4.25% | -6.9% | -2.35% | -0.2% | 0.81% | 0.56% | 2.09% | 1.47% | -1.22% | 2.15% | 4.71% | 4.93% | 4.6% | 3.8% |
| Net Income Growth % | -89.51% | -79.85% | -34.96% | -49.18% | 78.96% | 242.17% | -603.93% | -80.06% | -23.33% | 229.31% | -60% | 136.33% | 239.59% | -13.54% | 142.51% | -533.78% | 113.14% | 53.12% | -219.21% | -1111.15% | -126.63% | 53.61% | -72.23% | 46.92% | 224.2% | -156.1% | -46.69% | 21.85% | 33.43% | 52.62% | -3.46% |
| Net Income (Continuing) | 962K | 4.41M | 35.32M | 54.63M | 107.93M | 58.19M | -14.12M | 5.22M | 40.86M | 55.44M | 16.84M | 42.09M | 17.81M | 5.24M | 6.07M | -14.27M | 3.29M | -25.03M | -53.39M | -16.73M | -1.38M | 5.67M | 3.38M | 12.16M | 8.27M | -6.66M | 11.88M | 22.28M | 18.3M | 13.7M | 8.98M |
| Discontinued Operations | 1000K | 2.83M | 600K | 600K | 0 | 0 | -28.6M | 3.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.14 | 0.27 | 1.30 | 2.00 | 3.50 | 1.81 | -0.81 | 0.45 | 2.30 | 3.02 | 0.92 | 2.30 | 1.15 | 0.35 | 0.41 | -0.97 | 0.23 | -1.77 | -3.80 | -1.19 | -0.10 | 0.36 | 0.23 | 0.83 | 0.57 | -0.48 | 0.82 | 1.48 | 1.27 | 1.03 | 0.67 |
| EPS Growth % | -92.37% | -79.23% | -35% | -42.86% | 93.37% | 323.46% | -280% | -80.43% | -23.84% | 228.26% | -60% | 100% | 228.57% | -14.63% | 142.27% | -521.74% | 112.99% | 53.42% | -219.33% | -1105.67% | -127.42% | 56.52% | -72.29% | 45.61% | 218.75% | -158.54% | -44.59% | 16.54% | 23.3% | 53.73% | -4.29% |
| EPS (Basic) | - | 0.28 | 1.37 | 2.12 | 3.62 | 1.81 | -0.81 | 0.46 | 2.32 | 3.03 | 0.93 | 2.32 | 1.17 | 0.35 | 0.41 | -0.97 | 0.23 | -1.77 | -3.80 | -1.19 | -0.10 | 0.37 | 0.23 | 0.84 | 0.58 | -0.48 | 0.82 | 1.49 | 1.27 | 1.03 | 0.67 |
| Diluted Shares Outstanding | 26.53M | 25.01M | 27.71M | 27.67M | 31.05M | 34.04M | 34.72M | 37.27M | 36.94M | 36.74M | 36.53M | 36.62M | 31.03M | 30.08M | 29.62M | 29.38M | 29.01M | 28.25M | 28.08M | 28.04M | 27.99M | 28.54M | 29.67M | 29.42M | 29.04M | 27.97M | 29.07M | 30.06M | 28.88M | 26.6M | 26.7M |
| Basic Shares Outstanding | 25.15M | 25.01M | 26.31M | 26.1M | 30.01M | 33.61M | 34.72M | 36.87M | 36.68M | 36.56M | 36.36M | 36.29M | 30.5M | 29.67M | 29.48M | 29.38M | 28.75M | 28.25M | 28.08M | 28.04M | 27.99M | 28.35M | 29.28M | 28.93M | 28.45M | 27.97M | 28.81M | 29.82M | 28.79M | 26.6M | 26.7M |
| Dividend Payout Ratio | - | 98.94% | 16.14% | 10.47% | 3.94% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CVLG stock.
For fiscal year 2025, Covenant Logistics Group, Inc. (CVLG) reported total revenue of $1.16B. This represents a 392.9% increase compared to $236.3M in 1996.
Covenant Logistics Group, Inc. (CVLG) is profitable, generating $7.2M in net income for the fiscal year ending 2025 with a net profit margin of 0.6%.
Covenant Logistics Group, Inc. (CVLG) reported an operating income of $14.0M, resulting in an operating profit margin of 1.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Covenant Logistics Group, Inc. (CVLG) generated $93.3M in gross profit for the year, representing a gross profit margin of 8.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from rising costs
Metrics are mathematically derived from official filings.
Revenue Growth Accelerates on Top-Line Momentum
Covenant Logistics' revenue growth has accelerated to 9.9% year-over-year in the latest quarter, a significant improvement from the low-single-digit growth seen in mid-2025, suggesting the company is capturing market share or benefiting from favorable freight market conditions.
The acceleration from 3.1% growth in 2025Q3 to 9.9% in 2026Q2 represents a meaningful inflection point, with sequential quarterly growth rates of 14.0% and 9.9% indicating sustained momentum. This top-line expansion appears to be driven by volume growth rather than pricing power, given the concurrent margin compression, which suggests the company may be prioritizing market share gains in a competitive trucking environment.
Gross Margin Erosion Undermines Profitability
Gross margins have contracted sharply from 16.1% in 2025Q2 to just 7.9% in 2026Q2, representing a 820 basis point decline that suggests significant cost pressures or unfavorable pricing dynamics in the freight market.
The margin compression appears structural rather than cyclical, as it has persisted across multiple quarters despite revenue growth. This deterioration likely reflects rising fuel costs, driver wages, or maintenance expenses that are not being fully passed through to customers, indicating limited pricing power in the current market environment. The 7.9% gross margin in the latest quarter is notably below peer averages, suggesting Covenant may be operating with less favorable contract terms or higher cost structures than competitors.
Operating Leverage Fails to Materialize
Despite 9.9% revenue growth in 2026Q2, operating income grew only 19.7% year-over-year while operating margins remained flat at 2.7%, indicating the company is not achieving meaningful operating leverage from its scale expansion.
The lack of operating leverage suggests that SG&A expenses are growing proportionally with revenue rather than being spread across a larger base. The volatile SG&A pattern—ranging from $0 in 2026Q1 to $40.2M in 2025Q4—indicates inconsistent expense management or timing of accruals that obscures underlying operational efficiency. This margin structure implies Covenant's business model may be inherently low-leverage, requiring significant volume growth to drive meaningful profit improvement.
Earnings Volatility Raises Quality Concerns
Net income has swung from a $18.3M loss in 2025Q4 to an $8.5M profit in 2026Q2, while EPS growth has been negative for eight consecutive quarters, suggesting underlying earnings quality is weaker than headline profitability metrics indicate.
The persistent negative EPS growth despite recent revenue acceleration indicates that share dilution or non-recurring items are masking operational challenges. The $18.3M net loss in 2025Q4 appears to include significant write-downs or restructuring charges that are not present in subsequent quarters, creating an uneven earnings trajectory. Investors should monitor whether the current profitability is sustainable or represents a temporary reprieve from structural challenges in the trucking industry.
Cost Structure Shows Limited Flexibility
COGS consumed 92.1% of revenue in 202Q2, up from 83.9% a year earlier, indicating that variable costs are consuming an increasing share of top-line growth and leaving minimal room for operational improvement.
The cost structure appears heavily weighted toward variable expenses that scale directly with revenue, limiting management's ability to improve margins through operational efficiency. The absence of R&D spending suggests Covenant is not investing in technology or fleet modernization that could drive long-term cost advantages. This cost profile makes the company particularly vulnerable to fuel price volatility and driver market tightness, which appear to be the primary drivers of the recent margin compression.
Sustainability of Growth Amid Margin Pressure
The strongest challenge to Covenant's narrative is that revenue growth is being achieved through margin sacrifice, with gross margins declining 820 basis points while operating margins remain below 3%, suggesting the growth may be economically destructive.
Short-sellers would focus on the fact that Covenant is growing revenue at the expense of profitability, which is unsustainable in a capital-intensive industry. The company's operating margins of 2.7% are below the industry average and suggest it may be underbidding competitors to win business, creating a potential value trap. The volatile SG&A expenses and negative EPS growth trend indicate that even the current modest profitability may not be repeatable, warranting skepticism about the durability of the recent revenue acceleration.