The company's capital structure has shifted significantly toward debt, with total debt rising to $860.8 million by 2026Q1, resulting in a debt-to-equity ratio of 0.42.
| Total Current Assets | 294.24M | 295.57M | 384.65M | 416M | 356.35M | 321.34M | 101.52M | 52.81M |
| Cash & Short-Term Investments | 81.51M | 91.25M | 255.49M | 296.22M | 255.61M | 254.6M | 61.09M | 20.25M |
| Cash Only | 81.51M | 91.25M | 177.35M | 221.76M | 250.72M | 254.6M | 61.09M | 20.25M |
| Short-Term Investments | 0 | 0 | 78.14M | 74.46M | 4.89M | 0 | 0 | 0 |
| Accounts Receivable | 169.63M | 171.93M | 110.17M | 100.94M | 79.23M | 50.19M | 32.88M | 26.56M |
| Days Sales Outstanding | 72.06 | 85.81 | 89.01 | 100.07 | 95.31 | 72.69 | 59.06 | 57.7 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 43.11M | 32.39M | 6.15M | 5.6M | 6.55M | 4.83M | 3.41M | 2.87M |
| Total Non-Current Assets | 2.73B | 2.74B | 784.93M | 142.75M | 125.6M | 23.02M | 14.04M | 11.15M |
| Property, Plant & Equipment | 82.09M | 60.91M | 39.59M | 37.9M | 39.18M | 10.74M | 8.85M | 7.09M |
| Fixed Asset Turnover | 11.89x | 12.01x | 11.41x | 9.71x | 7.74x | 23.47x | 22.97x | 23.68x |
| Goodwill | 1.27B | 1.27B | 70.97M | 45.34M | 43.79M | 0 | 0 | 0 |
| Intangible Assets | 660.65M | 687.58M | 30.87M | 26.13M | 29.46M | 0 | 0 | 0 |
| Long-Term Investments | 167K | 167K | 30.3M | 21.5M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 19.13M | 21.65M | 10.69M | 10.54M | 11.61M | 11.6M | 5.19M | 4.06M |
| Total Assets | 3.03B | 3.03B | 1.17B | 558.74M | 481.94M | 344.36M | 115.56M | 63.97M |
| Asset Turnover | 0.27x | 0.24x | 0.39x | 0.66x | 0.63x | 0.73x | 1.76x | 2.63x |
| Asset Growth % | 1090.72% | 159.23% | 109.32% | 15.94% | 39.95% | 197.99% | 80.65% | - |
| Total Current Liabilities | 130.47M | 161.34M | 77.05M | 80.79M | 66.01M | 31.2M | 38.21M | 20.56M |
| Accounts Payable | 1.63M | 4.1M | 2.93M | 3.06M | 3.09M | 1.42M | 1.34M | 1.14M |
| Days Payables Outstanding | 4.93 | 6.25 | 8.71 | 10.43 | 12.86 | 7.62 | 9.18 | 8.83 |
| Short-Term Debt | 22.21M | 23.14M | 2.75M | 2.75M | 2.75M | 2.75M | 3.08M | 2.8M |
| Deferred Revenue (Current) | 87.85M | 21.86M | 7.33M | 2.77M | 1.19M | 795K | 0 | 1.42M |
| Other Current Liabilities | 78.61M | 110.69M | 25.71M | 20.64M | 18.34M | 8.44M | 10.16M | 4.99M |
| Current Ratio | 2.26x | 1.83x | 4.99x | 5.15x | 5.40x | 10.30x | 2.66x | 2.57x |
| Quick Ratio | 2.26x | 1.83x | 4.99x | 5.15x | 5.40x | 10.30x | 2.66x | 2.57x |
| Cash Conversion Cycle | 67.13 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 841.82M | 839.49M | 62.29M | 68.29M | 77.54M | 51.29M | 421.96M | 244.13M |
| Long-Term Debt | 838.63M | 837.2M | 43.16M | 45.83M | 48.49M | 51.16M | 421.83M | 244.07M |
| Capital Lease Obligations | 82.31M | 22.55M | 17.66M | 16.95M | 19.5M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.03M | 756K | 1.31M | 5.36M | 5.93M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.19M | -21.02M | 160K | 162K | 3.62M | 132K | 134K | 59K |
| Total Liabilities | 972.29M | 1B | 139.34M | 149.09M | 143.56M | 82.49M | 460.17M | 264.69M |
| Total Debt | 860.84M | 882.89M | 71.92M | 72.08M | 76.6M | 53.91M | 424.9M | 246.87M |
| Net Debt | 779.33M | 791.65M | -105.43M | -149.69M | -174.13M | -200.69M | 363.82M | 226.62M |
| Debt / Equity | 0.42x | 0.43x | 0.07x | 0.18x | 0.23x | 0.21x | - | - |
| Debt / EBITDA | 6.64x | 7.77x | 2.95x | - | 7.47x | 1.69x | - | 8.91x |
| Net Debt / EBITDA | 6.01x | 6.97x | -4.32x | - | -16.98x | -6.28x | - | 8.18x |
| Interest Coverage | 0.33x | 0.62x | - | - | - | 1.11x | -0.89x | 1.44x |
| Total Equity | 2.05B | 2.03B | 1.03B | 409.66M | 338.39M | 261.87M | -344.61M | -200.72M |
| Equity Growth % | 881.96% | 97.15% | 151.49% | 21.06% | 29.22% | 175.99% | -71.68% | - |
| Book Value per Share | 6.96 | 7.49 | 4.05 | 2.05 | 1.82 | 1.47 | -1.46 | -0.85 |
| Total Shareholders' Equity | 2.05B | 2.02B | 1.01B | 354.33M | 269.52M | 196.87M | -344.61M | -200.72M |
| Common Stock | 298K | 293K | 248K | 244K | 239K | 236K | -245.81M | 0 |
| Retained Earnings | 261.56M | 259.96M | 283.95M | -181.33M | -186.65M | -191.93M | 0 | -201.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.78M | 7.09M | -1.11M | 2.91M | 609K | -34K | -98.8M | -13K |
| Minority Interest | 5.06M | 9.36M | 21.98M | 55.33M | 68.86M | 65M | 0 | 0 |
High goodwill and leverage
As reported in recent financial statements, Clearwater Analytics' total assets surged from $547.8 million in 2024Q1 to $3.0 billion by 2026Q1, a transformation largely driven by inorganic expansion that has fundamentally altered the company's balance sheet composition and increased its reliance on intangible asset valuation.
The rapid expansion of the asset base suggests a pivot toward an acquisition-heavy growth strategy, which warrants close monitoring of the underlying asset quality. Investors should consider whether this trajectory reflects a sustainable scaling of the platform or if it introduces long-term integration risks that could weigh on future capital efficiency.
Based on reported figures, the company's total debt increased from $76.7 million in 2024Q1 to $860.8 million in 2026Q1, reflecting a strategic shift toward debt-financed growth that has elevated the debt-to-equity ratio to 0.42, signaling a more aggressive capital structure than in previous periods.
While the current leverage remains within manageable bounds, the significant increase in debt obligations suggests that future cash flows will be increasingly diverted toward interest servicing. This transition may limit the company's financial flexibility, particularly if market volatility impacts the recurring revenue streams required to support these debt levels.
According to quarterly filings, goodwill has ballooned to $1.3 billion as of 2026Q1, representing a substantial portion of the $3.0 billion total asset base, which suggests that the company's valuation is increasingly sensitive to the successful integration and performance of acquired business units.
The heavy concentration of goodwill implies that the balance sheet is vulnerable to impairment charges should the acquired entities fail to meet growth expectations. Analysts should evaluate whether the current carrying value of these intangibles is supported by the long-term cash flow generation of the integrated software platform.
As indicated by the latest balance sheet data, cash reserves have declined from a peak of $275.2 million in 2025Q1 to $81.5 million in 2026Q1, suggesting that the company is consuming its liquidity buffer to fund ongoing operations and aggressive inorganic growth initiatives.
The reduction in cash, coupled with a current ratio that has compressed from over 5.0 to 2.26, indicates a tightening of the company's short-term liquidity position. This trend warrants further investigation into whether the current cash runway is sufficient to sustain operations without requiring additional external financing or equity dilution.
Quick answers to the most common questions about buying CWAN stock.
As of 2025, Clearwater Analytics Holdings, Inc. (CWAN) had total assets of $3.03B including $295.6M in current assets.
Clearwater Analytics Holdings, Inc. (CWAN) carries total debt of $882.9M, offset by $91.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Clearwater Analytics Holdings, Inc. (CWAN) has total shareholders' equity (book value) of $2.02B ($7.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Clearwater Analytics Holdings, Inc. (CWAN) reported a current ratio of 1.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.