VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CWAN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CWANClearwater Analytics Holdings, Inc.
$24.56$7.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCWANBalance Sheet

Clearwater Analytics Holdings, Inc. (CWAN) Balance Sheet

7Y historyFree accessUpdated daily

The company's capital structure has shifted significantly toward debt, with total debt rising to $860.8 million by 2026Q1, resulting in a debt-to-equity ratio of 0.42.

CWAN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets294.24M295.57M384.65M416M356.35M321.34M101.52M52.81M
Cash & Short-Term Investments81.51M91.25M255.49M296.22M255.61M254.6M61.09M20.25M
Cash Only81.51M91.25M177.35M221.76M250.72M254.6M61.09M20.25M
Short-Term Investments0078.14M74.46M4.89M000
Accounts Receivable169.63M171.93M110.17M100.94M79.23M50.19M32.88M26.56M
Days Sales Outstanding72.0685.8189.01100.0795.3172.6959.0657.7
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets43.11M32.39M6.15M5.6M6.55M4.83M3.41M2.87M
Total Non-Current Assets2.73B2.74B784.93M142.75M125.6M23.02M14.04M11.15M
Property, Plant & Equipment82.09M60.91M39.59M37.9M39.18M10.74M8.85M7.09M
Fixed Asset Turnover11.89x12.01x11.41x9.71x7.74x23.47x22.97x23.68x
Goodwill1.27B1.27B70.97M45.34M43.79M000
Intangible Assets660.65M687.58M30.87M26.13M29.46M000
Long-Term Investments167K167K30.3M21.5M0000
Other Non-Current Assets19.13M21.65M10.69M10.54M11.61M11.6M5.19M4.06M
Total Assets3.03B3.03B1.17B558.74M481.94M344.36M115.56M63.97M
Asset Turnover0.27x0.24x0.39x0.66x0.63x0.73x1.76x2.63x
Asset Growth %1090.72%159.23%109.32%15.94%39.95%197.99%80.65%-
Total Current Liabilities130.47M161.34M77.05M80.79M66.01M31.2M38.21M20.56M
Accounts Payable1.63M4.1M2.93M3.06M3.09M1.42M1.34M1.14M
Days Payables Outstanding4.936.258.7110.4312.867.629.188.83
Short-Term Debt22.21M23.14M2.75M2.75M2.75M2.75M3.08M2.8M
Deferred Revenue (Current)87.85M21.86M7.33M2.77M1.19M795K01.42M
Other Current Liabilities78.61M110.69M25.71M20.64M18.34M8.44M10.16M4.99M
Current Ratio2.26x1.83x4.99x5.15x5.40x10.30x2.66x2.57x
Quick Ratio2.26x1.83x4.99x5.15x5.40x10.30x2.66x2.57x
Cash Conversion Cycle67.13-------
Total Non-Current Liabilities841.82M839.49M62.29M68.29M77.54M51.29M421.96M244.13M
Long-Term Debt838.63M837.2M43.16M45.83M48.49M51.16M421.83M244.07M
Capital Lease Obligations82.31M22.55M17.66M16.95M19.5M000
Deferred Tax Liabilities3.03M756K1.31M5.36M5.93M000
Other Non-Current Liabilities3.19M-21.02M160K162K3.62M132K134K59K
Total Liabilities972.29M1B139.34M149.09M143.56M82.49M460.17M264.69M
Total Debt860.84M882.89M71.92M72.08M76.6M53.91M424.9M246.87M
Net Debt779.33M791.65M-105.43M-149.69M-174.13M-200.69M363.82M226.62M
Debt / Equity0.42x0.43x0.07x0.18x0.23x0.21x--
Debt / EBITDA6.64x7.77x2.95x-7.47x1.69x-8.91x
Net Debt / EBITDA6.01x6.97x-4.32x--16.98x-6.28x-8.18x
Interest Coverage0.33x0.62x---1.11x-0.89x1.44x
Total Equity2.05B2.03B1.03B409.66M338.39M261.87M-344.61M-200.72M
Equity Growth %881.96%97.15%151.49%21.06%29.22%175.99%-71.68%-
Book Value per Share6.967.494.052.051.821.47-1.46-0.85
Total Shareholders' Equity2.05B2.02B1.01B354.33M269.52M196.87M-344.61M-200.72M
Common Stock298K293K248K244K239K236K-245.81M0
Retained Earnings261.56M259.96M283.95M-181.33M-186.65M-191.93M0-201.58M
Treasury Stock00000000
Accumulated OCI2.78M7.09M-1.11M2.91M609K-34K-98.8M-13K
Minority Interest5.06M9.36M21.98M55.33M68.86M65M00

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High goodwill and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Organic Growth

As reported in recent financial statements, Clearwater Analytics' total assets surged from $547.8 million in 2024Q1 to $3.0 billion by 2026Q1, a transformation largely driven by inorganic expansion that has fundamentally altered the company's balance sheet composition and increased its reliance on intangible asset valuation.

The rapid expansion of the asset base suggests a pivot toward an acquisition-heavy growth strategy, which warrants close monitoring of the underlying asset quality. Investors should consider whether this trajectory reflects a sustainable scaling of the platform or if it introduces long-term integration risks that could weigh on future capital efficiency.

Leverage Profile Shifted by Acquisitions

Based on reported figures, the company's total debt increased from $76.7 million in 2024Q1 to $860.8 million in 2026Q1, reflecting a strategic shift toward debt-financed growth that has elevated the debt-to-equity ratio to 0.42, signaling a more aggressive capital structure than in previous periods.

While the current leverage remains within manageable bounds, the significant increase in debt obligations suggests that future cash flows will be increasingly diverted toward interest servicing. This transition may limit the company's financial flexibility, particularly if market volatility impacts the recurring revenue streams required to support these debt levels.

Goodwill Concentration Risks Asset Quality

According to quarterly filings, goodwill has ballooned to $1.3 billion as of 2026Q1, representing a substantial portion of the $3.0 billion total asset base, which suggests that the company's valuation is increasingly sensitive to the successful integration and performance of acquired business units.

The heavy concentration of goodwill implies that the balance sheet is vulnerable to impairment charges should the acquired entities fail to meet growth expectations. Analysts should evaluate whether the current carrying value of these intangibles is supported by the long-term cash flow generation of the integrated software platform.

Cash Buffer Tightening Amid Expansion

As indicated by the latest balance sheet data, cash reserves have declined from a peak of $275.2 million in 2025Q1 to $81.5 million in 2026Q1, suggesting that the company is consuming its liquidity buffer to fund ongoing operations and aggressive inorganic growth initiatives.

The reduction in cash, coupled with a current ratio that has compressed from over 5.0 to 2.26, indicates a tightening of the company's short-term liquidity position. This trend warrants further investigation into whether the current cash runway is sufficient to sustain operations without requiring additional external financing or equity dilution.

CWAN — Frequently Asked Questions

Quick answers to the most common questions about buying CWAN stock.

What are the total assets of Clearwater Analytics Holdings, Inc. (CWAN)?

As of 2025, Clearwater Analytics Holdings, Inc. (CWAN) had total assets of $3.03B including $295.6M in current assets.

How much debt does Clearwater Analytics Holdings, Inc. (CWAN) have?

Clearwater Analytics Holdings, Inc. (CWAN) carries total debt of $882.9M, offset by $91.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Clearwater Analytics Holdings, Inc.?

Clearwater Analytics Holdings, Inc. (CWAN) has total shareholders' equity (book value) of $2.02B ($7.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Clearwater Analytics Holdings, Inc.'s current ratio and liquidity?

Clearwater Analytics Holdings, Inc. (CWAN) reported a current ratio of 1.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.