VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CXCEMEX, S.A.B. de C.V.
$12.28$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCXCash Flow

CEMEX, S.A.B. de C.V. (CX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains inconsistent, highlighted by a massive $453.9 million working capital outflow in 2026Q1 that contrasts sharply with the $533.9 million inflow recorded in 2025Q4.

CX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.35B2.06B1.89B2.22B1.37B1.84B1.59B1.35B1.35B1.58B1.89B1.11B814M97.49M438.1M1.62B1.77B2.66B2.27B4.18B4.08B3.42B2.23B1.57B1.66B2.36B1.74B1.55B1.22B1.27B1.63B
Operating CF Margin %-12.8%11.79%13.55%9.3%12.77%12.58%10.46%9.98%243.41%325%151.23%82.62%8.57%38.81%162.66%152.11%229.48%163.9%209.95%242.47%218.78%292.38%240.63%285.16%382.34%346.28%358.11%316.06%297.88%509.2%
Operating CF Growth %267.69%8.99%-14.76%62.43%-25.49%15.19%17.64%0.32%-14.73%-16%70.55%35.83%734.98%-77.75%-73.02%-8.29%-33.32%16.83%-45.59%2.3%19.35%53.57%42.12%-5.68%-29.66%36.11%12.04%27.3%-3.93%-22.22%-
Net Income453.7M396.04M939M182M858M789.02M-1.47B143M561.94M668.99M684.56M67.52M-385.55M-737.76M-873.94M-1.38B-1.34B452.84M02.39B2.38B2.11B1.31B629.5M519.87M1.18B999.84M977.7M803.2M761.59M1.04B
Depreciation & Amortization1.34B1.3B1.25B1.19B1.07B1.12B1.1B1.04B817.67M814.26M779.36M890.34M981.32M1.11B1.34B1.26B1.5B1.55B1.52B1.62B1.19B1.09B857.23M825.79M764.65M793.82M489.24M435.86M392.9M00
Stock-Based Compensation00061M52M029M32M00000000000000000000000
Deferred Taxes224.43M187.07M000-34.87M00227.29M26.48M149.43M131.79M273.08M476.69M474.94M876.79M365.65M-807.55M-1.71B-39M107M77M113.18M-39.04M-39.66M21.34M57.86M0000
Other Non-Cash Items273.46M206.51M-526M552M-224M108.59M1.75B2M636.08M-335.08M-259.62M-189M-159.65M-438M-341.97M697.08M1.24B1.66B2.38B52M126M172M163.81M142.04M35.18M164.56M82.77M129.2M53.9M521.57M491.23M
Working Capital Changes15.06M-20.4M231M237M-390M-142.46M179M139M-54.04M409.37M532.04M205.04M104.8M-313.34M-159.54M167.14M8.11M-198.64M90.36M157M281M-33M-212.84M9.68M382.33M204.31M106.67M6.98M-32.6M-15.97M96.15M
Change in Receivables76.55M22.68M11M-27M-231M73.72M25M-8M10.53M76.12M-210.1M-195.95M-221.69M-167.88M230.27M-65M-177.51M308.77M328.73M000000000000
Change in Inventory93.03M87.76M196M68M-464M-339.72M24M96M-151.12M26.78M-56.66M-75.22M-185.65M-47.29M109.99M-41.3M32.11M298.91M-12.36M-109M-89M149M-13.57M136.53M-31.66M57.91M17.2M10.42M-52.2M-27.57M-80.15M
Change in Payables-284.59M-210.06M159M0290M288.91M00238.13M185.08M657.34M417.38M257.53M124.35M-33.03M-32.61M129.67M-185.11M-209.51M000000000000
Cash from Investing-1.21B-264.36M-328M-1.32B-640M-717.29M87M-262M-798.19M591.09M-260.64M-461.91M-452.14M-414.21M-174.02M-107.6M-150.99M436.79M-855.92M-17.02B-2.05B-4.01B-1.5B-1.15B-1.77B-866.49M-3.85B-1.06B-719.4M-658.57M-1.45B
Capital Expenditures-1.19B-1.33B-1.3B-865M-755M-974.31M-538M-651M-776.36M-629.33M-286.07M-566.31M-477.59M-519.91M-470.11M-229.7M-288.2M-1.15B-1.69B-2.12B-1.6B-786M-433.93M-394.32M-423.67M-511.46M-398.48M-267.26M-579.8M-335.04M-241.83M
CapEx % of Revenue7.21%8.24%8.07%5.27%5.13%6.78%4.25%5.02%5.74%96.71%49.3%77.46%48.47%45.7%41.64%23.01%24.76%99.68%121.71%106.68%94.76%50.25%56.94%60.51%72.68%82.74%79.47%61.76%150.52%78.76%75.58%
Acquisitions231.24M1.12B000-323.78M00-24.47M1.21B68.73M157.62M11.34M96.64M-69.72M88.49M95.04M1.61B788.38M-13.43B253M-20M-16.73M-81.62M-263.32M-201.39M-2.61B-993.36M0-92.92M-689.41M
Investments-------------------------------
Other Investing-6.5M-6.95M968M-457M115M580.8M625M389M2.65M10.13B-329.37M8.25B-463.48M-510.85M5.49B33.62M-373.76M-1.18B-307.28M-107M-7M-3.2B-1.04B-677.64M-1.08B-153.64M-844.92M202.5M-139.6M-565.65M-761.13M
Cash from Financing-1.55B-791.65M-1.25B-701M-961M-1.4B-1.52B-604M-994.34M-2.17B-1.91B-721.9M-585.59M249.86M-392.29M-838.44M-1.98B-2.84B-1.21B11.94B-1.1B843M-703.01M-491.61M54.11M-1.39B2.09B-589.71M-481.2M-653.47M-216.53M
Debt Issued (Net)-611.83M-149.68M-929M-285M-783M-2.22B-1.32B-282M-420M-2.06B-1.98B-664.34M-455.74M455.43M-1.34B409.56M-779.7M-2.74B012B-2.67B1.38B-382M-168M220.94M-473.88M1.06B-760.49M-396.18M-525.53M-238.76M
Equity Issued (Net)897.68M997.7M00-111M990.25M-83M-50M-75M00000969.21M790.1K405.46K1.83B0600M697M447M406M-267M-134.44M289.47M1.71B211.38M387.46M1.99M268.57M
Dividends Paid-130.15M-127.88M-233M-120M-51M-23.91M-24M-179M0000000000-509.52M-608M-531M-459M-387.67M-352.99M-326.73M-305.03M-229.65M-199.5M-165.9M0-136.77M
Share Repurchases-100.02M000-111M0-83M-50M-75M000000000-130.92M000-70.99M-666M-438.39M-22.24M-12.61M0000
Other Financing-1.71B-1.51B-91M-296M-16M-149.43M-93M-93M-668M-334M68.83M-57.56M-129.72M-205.72M-18.62M-82.17M-1.2B-1.93B-696.79M-56M1.4B-645M-344.33M319M294.35M-898.95M-450.77M158.91M-306.58M-298.67M-109.57M
Net Change in Cash-491.8M958.46M240M129M-118M-337.11M162M479M-390.42M108.2M-179.79M155.82M-175.6M207.1M-284.33M558.38M-466.28M92.02M358.68M-900M934M257M29.98M-77.22M-51.92M108.57M-22.21M-98.09M16.7M-44.84M-37.87M
Free Cash Flow1.37B1.01B598M1.36B613M1.06B1.06B704M574.31M954.68M1.6B539.38M336.41M-422.42M-32.02M1.39B1.48B1.5B585.13M2.06B2.49B2.64B1.79B1.17B1.24B1.85B1.34B1.28B637.6M932.16M1.39B
FCF Margin %8.26%6.26%3.72%8.27%4.17%7.39%8.34%5.43%4.24%146.7%275.69%73.78%34.14%-37.13%-2.84%139.66%127.36%129.8%42.19%103.27%147.71%168.53%235.45%180.11%212.48%299.6%266.81%296.35%165.53%219.12%433.62%
FCF Growth %56.07%68.88%-55.93%121.37%-42.33%0.66%50%22.58%-39.84%-40.32%196.58%60.34%179.64%-1219.4%-102.3%-5.96%-1.3%156.75%-71.53%-17.4%-5.61%46.9%52.89%-5.25%-33.12%38.43%4.32%101.14%-31.6%-32.81%-
FCF per Share9.346.970.410.920.410.710.710.450.360.590.970.330.21-0.26-0.021.101.171.270.561.872.352.781.961.332.802.673.263.521.712.423.17
FCF Conversion (FCF/Net Income)3.01x2.15x2.02x12.21x1.59x2.44x-1.09x9.48x2.56x39.73x57.79x276.15x-24.35x-1.51x-6.37x-12.38x-20.04x322.16x162.36x19.03x18.61x15.87x18.23x27.43x35.86x22.47x19.48x17.78x16.98x14.83x17.54x
Interest Paid00621M549M493M0679M665M00000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Earnings Quality Lacks Cash Alignment

As reported in recent quarterly filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a negative 0.18 in 2025Q1 to a massive 22.34 in 2024Q4, suggesting that accounting earnings are poor proxies for actual cash generation.

The extreme divergence between net income and operating cash flow indicates that non-cash charges and significant accrual adjustments frequently distort the company's reported profitability. Investors should monitor whether this volatility stems from recurring seasonal working capital shifts or more fundamental issues in revenue recognition and expense timing.

Free Cash Flow Margin Instability

Based on the provided financial data, CEMEX's free cash flow trajectory is characterized by sharp quarterly swings, ranging from a negative 9.0% margin in 2025Q1 to a peak of 18.9% in 2024Q4, highlighting the difficulty in maintaining consistent cash conversion across different operational cycles.

The inability to sustain positive free cash flow margins suggests that the company's capital-intensive nature leaves little room for error during periods of revenue contraction. This inconsistency warrants further investigation into whether the current cost structure is too rigid to accommodate the cyclical nature of global construction demand.

Working Capital Swings Impair Liquidity

According to the company's cash flow statements, working capital changes have been a primary driver of cash flow volatility, with a massive $453.9 million outflow in 2026Q1 contrasting sharply with a $533.9 million inflow observed in 2025Q4, indicating significant friction in cash cycle management.

These large, alternating swings in working capital suggest that the company may be struggling to optimize its inventory levels or collection cycles in response to shifting market demand. Such fluctuations appear to mask the underlying operational cash generation, making it difficult to assess the true health of the core business.

Capital Intensity Remains Elevated

As evidenced by the reported figures, CEMEX maintains a high level of capital intensity, with CapEx/Revenue ratios peaking at 15.3% in 2024Q4, which suggests that the company must continuously reinvest a substantial portion of its top-line to maintain its aging kiln and logistics infrastructure.

The persistent need for high capital expenditure to support basic operations may limit the company's ability to generate meaningful free cash flow for shareholders. Analysts should evaluate whether these investments are truly growth-oriented or merely maintenance-heavy, as the latter would imply a structural drag on long-term returns.

CX — Frequently Asked Questions

Quick answers to the most common questions about buying CX stock.

How much cash does CEMEX, S.A.B. de C.V. (CX) generate from operations?

CEMEX, S.A.B. de C.V. (CX) generated $2.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CEMEX, S.A.B. de C.V.'s free cash flow?

CEMEX, S.A.B. de C.V. (CX) generated $1.01B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CEMEX, S.A.B. de C.V.'s capital expenditure (CapEx)?

CEMEX, S.A.B. de C.V. (CX) spent $1.33B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CEMEX, S.A.B. de C.V. distribute cash to shareholders?

In 2025, CEMEX, S.A.B. de C.V. (CX) returned $127.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.