VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CXAICXApp Inc.
$0.19$4M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCXAICash Flow

CXApp Inc. (CXAI) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains deeply negative with quarterly outflows of $2.2M in 2026Q1, highlighting a persistent inability to achieve self-sustaining operations.

CXAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-11.61M-10.38M-7.33M-17.91M-18.89M-595.32K-514.7K
Operating CF Margin %--226.51%-102.56%-243.14%-223.08%--
Operating CF Growth %-251.47%-41.72%59.1%5.21%-3073.92%-15.66%-
Net Income-15.86M-13.47M-19.41M-53.62M-29.18M9.21M-4.08M
Depreciation & Amortization-1K03.2M3.61M4.8M00
Stock-Based Compensation-624K02.83M01.64M00
Deferred Taxes00-635K-3.57M000
Other Non-Cash Items5.48M4.2M6.4M41.97M3.7M-10.71M3.83M
Working Capital Changes-608K-1.11M281K-6.3M147K902.52K-261.93K
Change in Receivables-1.18M825K372K-557K109K00
Change in Inventory0000117K00
Change in Payables147K264K-453K-297K400K572.55K0
Cash from Investing-18K-23K-30K9.89M-482K0-278.76M
Capital Expenditures5K-23K-30K-111K-88K00
CapEx % of Revenue0.16%0.5%0.42%1.51%1.04%--
Acquisitions0000000
Investments-------
Other Investing-23K0010M-394K00
Cash from Financing20.09M16.64M5.98M16.51M20.73M-17.58K280.29M
Debt Issued (Net)00-500K2.67M000
Equity Issued (Net)3.45M16.64M6.48M025.97M-17.58K280.37M
Dividends Paid0000000
Share Repurchases0000000
Other Financing16.64M0013.84M-5.24M0-80.16K
Net Change in Cash8.45M6.22M-1.4M-33K1.28M-612.9K1.02M
Free Cash Flow-11.61M-10.38M-7.36M-17.98M-19.38M-595.32K-514.7K
FCF Margin %-363.29%-226.51%-102.98%-244.04%-228.77%--
FCF Growth %-51.31%-41.14%59.08%7.23%-3154.88%-15.66%-
FCF per Share-0.26-0.44-0.46-1.58-1.00-0.02-0.06
FCF Conversion (FCF/Net Income)0.73x0.77x0.38x0.33x0.65x-0.06x0.05x
Interest Paid0056K01K00
Taxes Paid0029K0119K00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to quarterly financial disclosures, CXApp consistently reports net losses that significantly exceed operating cash outflows, with OCF/NI ratios fluctuating between 0.10 and 0.96, suggesting that non-cash charges and working capital volatility are masking the true extent of the company's underlying cash-generative deficiencies.

The persistent gap between net income and operating cash flow indicates that the company's accounting losses are not merely non-cash adjustments but reflect a fundamental inability to generate positive cash from core operations. Investors should monitor whether this divergence narrows as the company attempts to rationalize its cost structure, though current trends suggest that cash burn remains structurally embedded in the business model.

Negative Free Cash Flow Trajectory

As reported in recent SEC filings, CXApp's free cash flow remains deeply negative, with quarterly outflows frequently exceeding $2M, a trend that underscores the company's inability to achieve self-sustaining operations despite its pivot toward an AI-native platform and various cost-cutting initiatives implemented over the last ten quarters.

The consistent negative FCF margins, which reached -2.3% in 2026Q1, highlight the company's reliance on external capital to fund its ongoing operating requirements. This trajectory suggests that without a significant improvement in revenue quality or a drastic reduction in operating expenses, the company will continue to deplete its cash reserves at an unsustainable rate.

Volatile Working Capital Management Trends

Based on the company's reported cash flow statements, working capital changes have been highly erratic, swinging from a $1.5M inflow in 2024Q1 to a $1.1M outflow in 2023Q4, which indicates significant instability in the timing of customer collections and the management of short-term operational liabilities.

This volatility in working capital suggests that the company lacks a predictable cash conversion cycle, likely exacerbated by the complexity of its professional services and implementation-heavy revenue model. Such fluctuations warrant further investigation into whether these swings are indicative of deteriorating customer credit quality or merely the result of lumpy, project-based billing cycles.

SBC Masking True Cash Burn

Financial statements reveal that stock-based compensation has been a recurring feature of the company's expense profile, with quarterly adjustments often reaching nearly $1M, which effectively obscures the true economic cost of talent acquisition and retention in an environment where cash-based compensation would be prohibitive.

While SBC is a non-cash expense, its consistent use suggests that the company is compensating for its inability to pay competitive cash salaries, thereby diluting existing shareholders to fund operations. Analysts should treat these adjustments with caution, as they represent a real economic cost that is not captured in the headline operating cash flow figures.

CXAI — Frequently Asked Questions

Quick answers to the most common questions about buying CXAI stock.

How much cash does CXApp Inc. (CXAI) generate from operations?

CXApp Inc. (CXAI) generated $-10.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CXApp Inc.'s free cash flow?

CXApp Inc. (CXAI) reported negative free cash flow of $10.4M in 2025, indicating capital requirements exceeded cash from operations.

What is CXApp Inc.'s capital expenditure (CapEx)?

CXApp Inc. (CXAI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.