The balance sheet shows a transition to leverage with $44.5 million in debt as of 2026Q1, while goodwill has grown to $36.9 million, increasing sensitivity to asset impairment risks.
| Total Current Assets | 143.65M | 165.97M | 218.54M | 58.35M | 66.48M | 1.64M | 1.64M | 318.38K | 433.08K |
| Cash & Short-Term Investments | 118.69M | 135.02M | 208.99M | 53.64M | 64.03M | 1.54M | 1.54M | 314.32K | 432.81K |
| Cash Only | 118.69M | 135.02M | 208.99M | 53.64M | 64.03M | 1.54M | 1.54M | 314.32K | 432.81K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.11M | 5.88M | 0 | 3.05M | 2.1M | 1.33M | 74K | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | 561.44 | - | - | - |
| Inventory | 0 | 0 | 0 | 1.27M | -212K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 1.85K | - | 0 | - | - | - |
| Other Current Assets | 1.69M | 2.91M | 2.18M | 1.77M | 1.34M | 0 | 0 | 4.06K | 263 |
| Total Non-Current Assets | 67.16M | 92.65M | 83.49M | 25.71M | 25.63M | 71K | 71K | 90K | 10K |
| Property, Plant & Equipment | 82K | 141K | 547K | 491K | 557K | 557K | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.00x | - | - | - | - | 1.55x | - | - | - |
| Goodwill | 36.9M | 51.49M | 47.48M | 22.89M | 23.37M | 23.37M | 0 | 0 | 0 |
| Intangible Assets | 30.18M | 41.02M | 35.47M | 2.08M | 1.7M | 1.7M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 242K | 242K | 71K | 71K | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | -242K | -25.63M | 0 | 90K | 10K |
| Total Assets | 210.81M | 258.62M | 302.02M | 84.06M | 92.11M | 1.71M | 1.71M | 408.38K | 443.08K |
| Asset Turnover | 0.00x | - | - | - | - | 0.50x | - | - | - |
| Asset Growth % | 410.47% | -14.37% | 259.28% | -8.74% | 5283.52% | 0% | 318.97% | -7.83% | - |
| Total Current Liabilities | 14.55M | 21.42M | 10.1M | 7.91M | 4.9M | 263K | 263K | 13.65K | 150.29K |
| Accounts Payable | 0 | 21.42M | 9.8M | 5.66M | 5.26M | 2.79M | 263K | 0 | 0 |
| Days Payables Outstanding | - | - | 8.44K | 8.24K | 11.43K | 1.54K | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.55M | 0 | 291K | 2.25M | -362K | 2.11M | 0 | 13.65K | 150.29K |
| Current Ratio | 9.87x | 7.75x | 21.65x | 7.38x | 13.57x | 6.24x | 6.24x | 23.32x | 2.88x |
| Quick Ratio | 9.87x | 7.75x | 21.65x | 7.22x | 13.61x | 6.24x | 6.24x | 23.32x | 2.88x |
| Cash Conversion Cycle | - | - | - | - | - | -973.87 | - | - | - |
| Total Non-Current Liabilities | 44.5M | 0 | 0 | 5.26M | 1.09M | 1.09M | 0 | 0 | 0 |
| Long-Term Debt | 44.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1.09M | 0 | 0 | 0 |
| Total Liabilities | 59.05M | 21.42M | 10.1M | 7.91M | 5.99M | 263K | 263K | 13.65K | 150.29K |
| Total Debt | 44.5M | 0 | 291K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -74.19M | -135.02M | -208.99M | -53.64M | -64.03M | -1.54M | -1.54M | -314.32K | -432.81K |
| Debt / Equity | 0.29x | - | 0.00x | - | - | - | - | - | - |
| Debt / EBITDA | -0.30x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.50x | - | - | - | - | - | - | -3.90x | - |
| Interest Coverage | - | - | - | - | -264.89x | -3103.50x | - | - | - |
| Total Equity | 151.76M | 237.2M | 291.93M | 76.16M | 86.12M | 1.45M | 1.45M | 394.73K | 292.78K |
| Equity Growth % | 460.74% | -18.75% | 283.33% | -11.57% | 5847.38% | 0% | 266.84% | 34.82% | - |
| Book Value per Share | 6.77 | 1.28 | 1.57 | 0.41 | 0.51 | 144784.07 | 0.03 | 0.03 | 0.02 |
| Total Shareholders' Equity | 151.76M | 237.2M | 291.93M | 76.16M | 86.12M | 1.45M | 1.45M | 394.73K | 292.78K |
| Common Stock | 333.15M | 464.36M | 443.88M | 141.45M | 100.68M | 2.19M | 2.19M | 721.38K | 420K |
| Retained Earnings | -266.15M | -339.37M | -226.23M | -100.66M | -33.03M | -810K | -810K | -448.75K | -127.22K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 932K | -7.23M | 62.53M | -366K | 24K | 24K | 64 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial regulatory failure
As reported in financial statements, Cybin's total assets peaked at $302.0 million in 2024Q4 before contracting to $210.8 million by 2026Q1, reflecting a strategic transition from capital accumulation to the aggressive deployment of funds required to sustain late-stage clinical trial operations and ongoing research development.
The contraction in total assets suggests that the company is actively consuming its cash reserves to fund its pipeline, which is typical for a pre-revenue biotech firm. Investors should monitor whether the current asset base remains sufficient to reach critical clinical milestones without necessitating further dilutive financing rounds.
According to recent SEC filings, Cybin's cash position has fluctuated significantly, dropping from a high of $209.0 million in 2024Q4 to $118.7 million in 2026Q1, which indicates a persistent burn rate that necessitates careful management of the company's remaining liquidity to ensure operational continuity.
While the current ratio of 9.87 suggests a strong short-term ability to cover liabilities, this metric is somewhat misleading given the company's lack of recurring revenue. The primary concern remains the rate of cash depletion relative to the timeline for Phase 3 trial completion, which may force management to seek additional capital.
Based on reported figures, Cybin transitioned from a debt-free status in 2025 to carrying $44.5 million in total debt by 2026Q1, a development that warrants further investigation into the terms of these obligations and their potential impact on the company's future financial flexibility.
The introduction of debt onto the balance sheet may indicate a shift in financing strategy, potentially moving away from pure equity dilution to leverage. Analysts should assess whether this debt is structured with covenants that could restrict operational agility if clinical trial timelines face unexpected regulatory delays.
As evidenced by the company's historical balance sheets, retained earnings have deepened to a deficit of $266.1 million as of 2026Q1, underscoring the significant cumulative investment required to advance the deuterated psilocybin platform toward potential commercialization in a highly uncertain regulatory environment.
The persistent growth of the accumulated deficit highlights the high-risk nature of the business model, where value is entirely contingent on future regulatory success. Investors should remain cautious regarding the potential for ongoing share-based compensation and equity raises to continue diluting existing shareholders as the company matures.
Based on the provided data, goodwill has increased from $24.8 million in 2024Q2 to $36.9 million in 2026Q1, which may indicate that the company's valuation is increasingly sensitive to the successful integration and performance of its acquired intellectual property assets.
The reliance on intangible assets suggests that a significant portion of the company's book value is tied to the perceived future utility of its deuteration platform. Should clinical trials fail to demonstrate the expected therapeutic efficacy, these assets may be subject to impairment, which would negatively impact the balance sheet.
Quick answers to the most common questions about buying CYBN stock.
As of 2025, Cybin Inc. (CYBN) had total assets of $258.6M including $166.0M in current assets.
Cybin Inc. (CYBN) carries total debt of $0.0M, offset by $135.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cybin Inc. (CYBN) has total shareholders' equity (book value) of $237.2M ($1.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cybin Inc. (CYBN) reported a current ratio of 7.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.