Free cash flow remains inconsistent, with margins fluctuating from a low of -6.7% in 2024Q1 to a peak of 8.0% in 2025Q2, constrained by capital expenditures that reached 15.3% of revenue in 2024Q3.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.29B | 1.32B | 1.11B | 1.81B | 975M | 1.17B | -582M | 312.53M | 322.61M | 129.78M | 94.71M | 56M | 33.88M | 23.62M | 28.37M | 39.74M | 42.26M | 37.83M | 14.69M | 14.87M | 42.15M | 39.48M | 46.57K | 735.9M | 723.2M | 724.6M | 547.6M | 490.1M | 297.9M | 255.1M | 285.7M |
| Operating CF Margin % | - | 11.54% | 9.91% | 15.69% | 9.01% | 12.25% | -16.04% | 12.36% | 15.69% | 8.81% | 10.52% | 7.78% | 9.36% | 9.56% | 11.14% | 0.46% | 0.49% | 0.42% | 0.15% | 0.14% | 0.44% | 0.56% | 0% | 18.64% | 19.3% | 19.86% | 16.44% | 16.93% | 14.87% | 15.76% | 18.01% |
| Operating CF Growth % | 2.13% | 18.94% | -38.42% | 85.54% | -16.81% | 301.37% | -286.22% | -3.12% | 148.57% | 37.03% | 69.12% | 65.31% | 43.44% | -16.73% | -28.62% | -5.95% | 11.69% | 157.49% | -1.17% | -64.72% | 6.74% | 84686.02% | -99.99% | 1.76% | -0.19% | 32.32% | 11.73% | 64.52% | 16.78% | -10.71% | 33.69% |
| Net Income | -485M | -437M | -278M | 786M | -513M | -989M | -1.74B | 81M | 95.23M | 73.38M | 24.8M | 114.18M | -14.43M | 18.9M | -991K | -51.15M | -4.96M | -23.7M | -15.28M | -6.28M | 4.45M | 7.77M | 14.46K | 293M | 235M | 209M | -12M | 208M | 102M | 99M | 99M |
| Depreciation & Amortization | 1.41B | 1.42B | 1.32B | 1.26B | 1.26B | 1.17B | 597M | 224.62M | 157.43M | 105.89M | 63.45M | 56.92M | 28.64M | 17.03M | 17.65M | 27.94M | 28.73M | 29.28M | 29.84M | 28.64M | 23.23M | 24.32M | 21.19K | 319.7M | 304.6M | 327.6M | 282.1M | 218.3M | 159.2M | 122.4M | 102.3M |
| Stock-Based Compensation | 24M | 95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -10M | -11M | 87M | -888M | -41M | -283M | 176M | -1.65M | 33.87M | -112.56M | 11.34M | -70.77M | 1.58M | 0 | 0 | 3.88M | -1.7M | 5.69M | 3.6M | -2.85M | -4.93M | -2.56M | 929 | 104.3M | 89.9M | 102.5M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 396M | 462M | 456M | 710M | 532M | 1.01B | 483M | -14.62M | 40.82M | 90.31M | 8.07M | -39.95M | -3.81M | -11.78M | 12.1M | 42.83M | 7.44M | 21.64M | 21.45M | 1.39M | 4.24M | 2.64M | 4.75K | -19.1M | 89.7M | -157.5M | 588.5M | -5.2M | -8.3M | 29.7M | 74.4M |
| Working Capital Changes | -59M | -201M | -475M | -60M | -262M | 271M | -101M | 23.17M | -4.75M | -27.24M | -12.95M | -4.38M | 21.89M | -527K | -391K | 16.24M | 12.74M | 4.92M | -24.91M | -6.03M | 15.17M | 7.31M | 5.24K | 38M | 4M | 243M | -311M | 69M | 45M | 4M | 10M |
| Change in Receivables | -44M | -53M | 86M | -82M | -143M | -135M | -70M | 4.59M | 6.1M | -19.11M | -4.87M | 2.96M | 358K | -454K | -213K | -1.87M | -358K | 4.64M | 2.32M | -2.91M | -344K | 0 | 0 | 0 | 20M | 11M | -1M | -66M | -11M | -3M | -3M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596K | 105K | 687K | -71K | -12K | -264K | 284K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6M | -5M | 8M | -16M | -2M | -2M | 1M |
| Change in Payables | -40M | -18M | -500M | 10M | -80M | 486M | 25M | 30.9M | -18.67M | -18.11M | 3.18M | 178K | 1.81M | 400K | -1.47M | -57K | 675K | -4.72M | -1.96M | -7K | 3.55M | 5.97M | -1.63K | 0 | 12M | -33M | -8M | -23M | -13M | 18M | -12M |
| Cash from Investing | -554M | -594M | -743M | -1.14B | -382M | -2.92B | -6.11B | 369.54M | -1.27B | -1.4B | -41.15M | -158.75M | 38.14M | -7.64M | -21.83M | -139.08M | -23.5M | -11.6M | 41.87M | -149.31M | -162.46M | -45.78M | -45.92K | -474.4M | -490.5M | -748.5M | -719.6M | -184.4M | -763.2M | -221M | -383.7M |
| Capital Expenditures | -754M | -805M | -1.31B | -1.29B | -963M | -832M | -199M | -170.77M | -147.41M | -83.16M | -47.38M | -36.76M | -10.56M | -7.41M | -9.18M | -11.4M | -32.96M | -12.18M | -11.73M | -86.86M | -144.72M | -39.9M | -16.54K | -383.6M | -349.1M | -506.1M | -421.4M | -340.5M | -140.4M | -229.5M | -314.5M |
| CapEx % of Revenue | 6.52% | 7.01% | 11.66% | 11.22% | 8.9% | 8.69% | 5.49% | 6.75% | 7.17% | 5.64% | 5.26% | 5.11% | 2.92% | 3% | 3.6% | 0.13% | 0.39% | 0.14% | 0.12% | 0.8% | 1.5% | 0.57% | 0% | 9.71% | 9.31% | 13.87% | 12.65% | 11.77% | 7.01% | 14.18% | 19.83% |
| Acquisitions | 218M | 0 | 554M | 117M | 39M | -860M | -5.95B | 536.13M | -1.11B | -1.31B | 1.37M | -124.86M | 3K | 19K | 10K | 520K | 1.68M | 192K | 42.91M | 0 | 0 | 4.63M | -22.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -20M | 203M | 0 | 36M | 416M | -1.43B | 18M | 0 | 0 | 0 | 4.87M | 1.38M | 48.7M | -249K | -12.66M | -128.21M | 7.77M | 390K | 11.2M | -75.11M | -5.08M | -10.5M | -7.05K | -90.8M | -141.4M | -242.4M | -298.2M | 156.1M | -622.8M | 8.5M | -69.2M |
| Cash from Financing | -769M | -763M | -498M | -829M | -1.28B | -550M | 10.64B | -712.18M | 1.04B | 1.35B | -73.67M | 92.71M | -14.23M | -11.47M | -11.38M | 131.1M | -9.03M | -10.94M | -58.23M | 144.06M | 119.17M | 6.43M | -5K | -248M | -173.3M | 79.4M | 237.6M | -231.1M | 507.9M | -23.3M | 107.2M |
| Debt Issued (Net) | -421M | -415M | -274M | -733M | -1.25B | -1.1B | 7.94B | -703.46M | 1.07B | 1.36B | -73.31M | 92.71M | -13.75M | -5.37M | -7.35M | 143.32M | -6.92M | 3.04M | -54.68M | 152.1M | 124.22M | 17.81M | -6.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -229M | -229M | -191M | 0 | 1M | 3M | 2.72B | 0 | -8.98M | 2.9M | 385K | 0 | 97K | 0 | 106K | 0 | 0 | 0 | 0 | -7.96M | 409K | -10.29M | 1.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -575K | -6.1M | -4.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -229M | -229M | -191M | 0 | 0 | 0 | 0 | 0 | -9.13M | 0 | 0 | 0 | -148K | 0 | 0 | 0 | 0 | 0 | 0 | -654K | 0 | -11M | 0 | 16.2M | -174.7M | -130.5M | -232.5M | -123.6M | 2.5M | -41M | -13M |
| Other Financing | -119M | -119M | -33M | -96M | -30M | 544M | -16M | -8.72M | -12.37M | -11.9M | -744K | 0 | -575K | 0 | 0 | -12.22M | -2.11M | -13.98M | -3.55M | -79K | -5.46M | -1.09M | -243 | -248M | -173.3M | 79.4M | 237.6M | -231.1M | 507.9M | -23.3M | 107.2M |
| Net Change in Cash | -24M | 11M | -166M | -42M | -220M | -2.41B | 3.59B | -29.81M | 101.77M | 74.42M | -20.11M | -9.79M | 63.22M | 4.59M | 24.38M | 3K | 660K | -446K | 369K | -21.77M | 21.41M | 921K | 0 | 13.5M | 59.4M | 55.5M | 65.6M | 74.6M | 42.6M | 10.8M | 9.2M |
| Free Cash Flow | 538M | 520M | -182M | 545M | 23M | 652M | -746M | 141.76M | 175.19M | 46.62M | 47.33M | 19.24M | 23.32M | 16.21M | 19.18M | 28.39M | 25.81M | 25.65M | 2.96M | -72M | -102.58M | -418K | 30.02K | 352.3M | 374.1M | 218.5M | 126.2M | 149.6M | 157.5M | 25.6M | -28.8M |
| FCF Margin % | 4.65% | 4.53% | -1.62% | 4.73% | 0.21% | 6.81% | -20.56% | 5.61% | 8.52% | 3.16% | 5.26% | 2.67% | 6.44% | 6.56% | 7.53% | 0.33% | 0.3% | 0.29% | 0.03% | -0.67% | -1.06% | -0.01% | 0% | 8.92% | 9.98% | 5.99% | 3.79% | 5.17% | 7.86% | 1.58% | -1.82% |
| FCF Growth % | 2590% | 385.71% | -133.39% | 2269.57% | -96.47% | 187.4% | -626.24% | -19.08% | 275.75% | -1.5% | 145.99% | -17.47% | 43.87% | -15.53% | -32.43% | 10.02% | 0.6% | 766.98% | 104.11% | 29.81% | -24439.47% | -1492.41% | -99.99% | -5.83% | 71.21% | 73.14% | -15.64% | -5.02% | 515.23% | 188.89% | -204.73% |
| FCF per Share | 2.64 | 2.50 | -0.85 | 2.52 | 0.11 | 3.09 | -5.74 | 1.80 | 2.25 | 0.68 | 0.48 | 0.20 | 0.24 | 0.17 | 0.15 | 0.23 | 0.26 | 0.21 | 0.02 | -0.38 | -0.55 | -0.00 | 0.00 | 3.20 | 3.28 | 1.88 | 1.08 | 1.16 | 1.54 | 0.25 | -0.28 |
| FCF Conversion (FCF/Net Income) | -1.11x | -2.64x | -4.01x | 2.30x | -1.08x | -1.15x | 0.33x | 3.86x | 3.40x | 1.77x | 3.86x | 0.49x | -2.35x | 1.25x | -28.62x | -0.79x | -0.05x | 0.05x | -0.00x | 0.02x | 0.08x | 0.17x | 0.00x | 2.51x | 3.08x | 3.47x | -45.63x | 2.36x | 2.92x | 2.58x | 2.89x |
| Interest Paid | 531M | 0 | 2.38B | 2.13B | 2.01B | 1.92B | 0 | 277M | 0 | 84.6M | 47.7M | 78.38M | 14.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 58M | 0 | 48M | 26M | 22M | 9M | 0 | 51M | 0 | 246K | 1.66M | 1.2M | 360K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High Debt Service Burden
According to recent financial statements, Caesars consistently reports net losses while generating positive operating cash flow, with the OCF/NI ratio frequently showing extreme negative values, such as the -5.78 observed in 2025Q3, indicating that non-cash charges and accounting adjustments heavily mask the underlying operational cash reality.
The persistent gap between net income and operating cash flow suggests that the company's reported earnings are heavily impacted by non-cash items, likely depreciation and amortization related to its extensive property portfolio. Investors should monitor whether this cash flow generation is sufficient to cover interest obligations without relying on further debt-funded capital expenditures.
As reported in quarterly filings, free cash flow margins remain highly inconsistent, fluctuating from a low of -6.7% in 2024Q1 to a peak of 8.0% in 2025Q2, reflecting the difficulty in maintaining stable cash generation amidst significant capital intensity and cyclical revenue pressures.
The erratic nature of free cash flow suggests that the company's ability to self-fund operations is highly sensitive to seasonal demand and property-level performance. This volatility complicates the outlook for deleveraging, as management may struggle to predict the exact timing and magnitude of excess cash available for debt reduction.
Based on the provided data, capital expenditures as a percentage of revenue have remained elevated, peaking at 15.3% in 2024Q3, which highlights the heavy reinvestment required to maintain the competitive standing of the company's vast regional and Las Vegas resort footprint.
The high level of capital intensity appears to be a structural necessity rather than a discretionary choice, given the aging nature of many physical assets. This ongoing requirement for maintenance and renovation likely limits the company's financial flexibility and keeps free cash flow under constant pressure.
Financial disclosures indicate that working capital changes are frequently negative, such as the $230 million outflow in 2024Q1, suggesting that the company's cash conversion cycle is often disrupted by timing differences in payables and inventory management across its diverse gaming properties.
These periodic working capital drains may indicate inefficiencies in managing cash flows across the hub-and-spoke network. Investors should investigate whether these outflows are temporary timing issues or symptomatic of broader challenges in managing liquidity across multiple state jurisdictions.
As noted in recent filings, the company has continued to execute share repurchases, including $100 million in 2025Q2, despite reporting persistent net losses and maintaining a high debt-to-equity ratio, which warrants further investigation into the sustainability of this capital allocation strategy.
The decision to return capital to shareholders while carrying significant leverage suggests a management focus on equity valuation that may conflict with the need for balance sheet repair. This approach appears to prioritize short-term market sentiment over the long-term objective of reducing the interest expense burden.
Quick answers to the most common questions about buying CZR stock.
Caesars Entertainment, Inc. (CZR) generated $1.32B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Caesars Entertainment, Inc. (CZR) generated $520.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Caesars Entertainment, Inc. (CZR) spent $805.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Caesars Entertainment, Inc. (CZR) spent $229.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.