VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CZR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CZRCaesars Entertainment, Inc.
$29.82$6.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCZRCash Flow

Caesars Entertainment, Inc. (CZR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains inconsistent, with margins fluctuating from a low of -6.7% in 2024Q1 to a peak of 8.0% in 2025Q2, constrained by capital expenditures that reached 15.3% of revenue in 2024Q3.

CZR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.29B1.32B1.11B1.81B975M1.17B-582M312.53M322.61M129.78M94.71M56M33.88M23.62M28.37M39.74M42.26M37.83M14.69M14.87M42.15M39.48M46.57K735.9M723.2M724.6M547.6M490.1M297.9M255.1M285.7M
Operating CF Margin %-11.54%9.91%15.69%9.01%12.25%-16.04%12.36%15.69%8.81%10.52%7.78%9.36%9.56%11.14%0.46%0.49%0.42%0.15%0.14%0.44%0.56%0%18.64%19.3%19.86%16.44%16.93%14.87%15.76%18.01%
Operating CF Growth %2.13%18.94%-38.42%85.54%-16.81%301.37%-286.22%-3.12%148.57%37.03%69.12%65.31%43.44%-16.73%-28.62%-5.95%11.69%157.49%-1.17%-64.72%6.74%84686.02%-99.99%1.76%-0.19%32.32%11.73%64.52%16.78%-10.71%33.69%
Net Income-485M-437M-278M786M-513M-989M-1.74B81M95.23M73.38M24.8M114.18M-14.43M18.9M-991K-51.15M-4.96M-23.7M-15.28M-6.28M4.45M7.77M14.46K293M235M209M-12M208M102M99M99M
Depreciation & Amortization1.41B1.42B1.32B1.26B1.26B1.17B597M224.62M157.43M105.89M63.45M56.92M28.64M17.03M17.65M27.94M28.73M29.28M29.84M28.64M23.23M24.32M21.19K319.7M304.6M327.6M282.1M218.3M159.2M122.4M102.3M
Stock-Based Compensation24M95M00000000000000000000000000000
Deferred Taxes-10M-11M87M-888M-41M-283M176M-1.65M33.87M-112.56M11.34M-70.77M1.58M003.88M-1.7M5.69M3.6M-2.85M-4.93M-2.56M929104.3M89.9M102.5M00000
Other Non-Cash Items396M462M456M710M532M1.01B483M-14.62M40.82M90.31M8.07M-39.95M-3.81M-11.78M12.1M42.83M7.44M21.64M21.45M1.39M4.24M2.64M4.75K-19.1M89.7M-157.5M588.5M-5.2M-8.3M29.7M74.4M
Working Capital Changes-59M-201M-475M-60M-262M271M-101M23.17M-4.75M-27.24M-12.95M-4.38M21.89M-527K-391K16.24M12.74M4.92M-24.91M-6.03M15.17M7.31M5.24K38M4M243M-311M69M45M4M10M
Change in Receivables-44M-53M86M-82M-143M-135M-70M4.59M6.1M-19.11M-4.87M2.96M358K-454K-213K-1.87M-358K4.64M2.32M-2.91M-344K00020M11M-1M-66M-11M-3M-3M
Change in Inventory00000000596K105K687K-71K-12K-264K284K0000000006M-5M8M-16M-2M-2M1M
Change in Payables-40M-18M-500M10M-80M486M25M30.9M-18.67M-18.11M3.18M178K1.81M400K-1.47M-57K675K-4.72M-1.96M-7K3.55M5.97M-1.63K012M-33M-8M-23M-13M18M-12M
Cash from Investing-554M-594M-743M-1.14B-382M-2.92B-6.11B369.54M-1.27B-1.4B-41.15M-158.75M38.14M-7.64M-21.83M-139.08M-23.5M-11.6M41.87M-149.31M-162.46M-45.78M-45.92K-474.4M-490.5M-748.5M-719.6M-184.4M-763.2M-221M-383.7M
Capital Expenditures-754M-805M-1.31B-1.29B-963M-832M-199M-170.77M-147.41M-83.16M-47.38M-36.76M-10.56M-7.41M-9.18M-11.4M-32.96M-12.18M-11.73M-86.86M-144.72M-39.9M-16.54K-383.6M-349.1M-506.1M-421.4M-340.5M-140.4M-229.5M-314.5M
CapEx % of Revenue6.52%7.01%11.66%11.22%8.9%8.69%5.49%6.75%7.17%5.64%5.26%5.11%2.92%3%3.6%0.13%0.39%0.14%0.12%0.8%1.5%0.57%0%9.71%9.31%13.87%12.65%11.77%7.01%14.18%19.83%
Acquisitions218M0554M117M39M-860M-5.95B536.13M-1.11B-1.31B1.37M-124.86M3K19K10K520K1.68M192K42.91M004.63M-22.33K00000000
Investments-------------------------------
Other Investing-20M203M036M416M-1.43B18M0004.87M1.38M48.7M-249K-12.66M-128.21M7.77M390K11.2M-75.11M-5.08M-10.5M-7.05K-90.8M-141.4M-242.4M-298.2M156.1M-622.8M8.5M-69.2M
Cash from Financing-769M-763M-498M-829M-1.28B-550M10.64B-712.18M1.04B1.35B-73.67M92.71M-14.23M-11.47M-11.38M131.1M-9.03M-10.94M-58.23M144.06M119.17M6.43M-5K-248M-173.3M79.4M237.6M-231.1M507.9M-23.3M107.2M
Debt Issued (Net)-421M-415M-274M-733M-1.25B-1.1B7.94B-703.46M1.07B1.36B-73.31M92.71M-13.75M-5.37M-7.35M143.32M-6.92M3.04M-54.68M152.1M124.22M17.81M-6.1K00000000
Equity Issued (Net)-229M-229M-191M01M3M2.72B0-8.98M2.9M385K097K0106K0000-7.96M409K-10.29M1.35K00000000
Dividends Paid000000000000-575K-6.1M-4.13M0000000000000000
Share Repurchases-229M-229M-191M00000-9.13M000-148K000000-654K0-11M016.2M-174.7M-130.5M-232.5M-123.6M2.5M-41M-13M
Other Financing-119M-119M-33M-96M-30M544M-16M-8.72M-12.37M-11.9M-744K0-575K00-12.22M-2.11M-13.98M-3.55M-79K-5.46M-1.09M-243-248M-173.3M79.4M237.6M-231.1M507.9M-23.3M107.2M
Net Change in Cash-24M11M-166M-42M-220M-2.41B3.59B-29.81M101.77M74.42M-20.11M-9.79M63.22M4.59M24.38M3K660K-446K369K-21.77M21.41M921K013.5M59.4M55.5M65.6M74.6M42.6M10.8M9.2M
Free Cash Flow538M520M-182M545M23M652M-746M141.76M175.19M46.62M47.33M19.24M23.32M16.21M19.18M28.39M25.81M25.65M2.96M-72M-102.58M-418K30.02K352.3M374.1M218.5M126.2M149.6M157.5M25.6M-28.8M
FCF Margin %4.65%4.53%-1.62%4.73%0.21%6.81%-20.56%5.61%8.52%3.16%5.26%2.67%6.44%6.56%7.53%0.33%0.3%0.29%0.03%-0.67%-1.06%-0.01%0%8.92%9.98%5.99%3.79%5.17%7.86%1.58%-1.82%
FCF Growth %2590%385.71%-133.39%2269.57%-96.47%187.4%-626.24%-19.08%275.75%-1.5%145.99%-17.47%43.87%-15.53%-32.43%10.02%0.6%766.98%104.11%29.81%-24439.47%-1492.41%-99.99%-5.83%71.21%73.14%-15.64%-5.02%515.23%188.89%-204.73%
FCF per Share2.642.50-0.852.520.113.09-5.741.802.250.680.480.200.240.170.150.230.260.210.02-0.38-0.55-0.000.003.203.281.881.081.161.540.25-0.28
FCF Conversion (FCF/Net Income)-1.11x-2.64x-4.01x2.30x-1.08x-1.15x0.33x3.86x3.40x1.77x3.86x0.49x-2.35x1.25x-28.62x-0.79x-0.05x0.05x-0.00x0.02x0.08x0.17x0.00x2.51x3.08x3.47x-45.63x2.36x2.92x2.58x2.89x
Interest Paid531M02.38B2.13B2.01B1.92B0277M084.6M47.7M78.38M14.85M000000000000000000
Taxes Paid58M048M26M22M9M051M0246K1.66M1.2M360K000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High Debt Service Burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Disconnected

According to recent financial statements, Caesars consistently reports net losses while generating positive operating cash flow, with the OCF/NI ratio frequently showing extreme negative values, such as the -5.78 observed in 2025Q3, indicating that non-cash charges and accounting adjustments heavily mask the underlying operational cash reality.

The persistent gap between net income and operating cash flow suggests that the company's reported earnings are heavily impacted by non-cash items, likely depreciation and amortization related to its extensive property portfolio. Investors should monitor whether this cash flow generation is sufficient to cover interest obligations without relying on further debt-funded capital expenditures.

Free Cash Flow Margin Volatility

As reported in quarterly filings, free cash flow margins remain highly inconsistent, fluctuating from a low of -6.7% in 2024Q1 to a peak of 8.0% in 2025Q2, reflecting the difficulty in maintaining stable cash generation amidst significant capital intensity and cyclical revenue pressures.

The erratic nature of free cash flow suggests that the company's ability to self-fund operations is highly sensitive to seasonal demand and property-level performance. This volatility complicates the outlook for deleveraging, as management may struggle to predict the exact timing and magnitude of excess cash available for debt reduction.

Capital Intensity Constrains Cash Flow

Based on the provided data, capital expenditures as a percentage of revenue have remained elevated, peaking at 15.3% in 2024Q3, which highlights the heavy reinvestment required to maintain the competitive standing of the company's vast regional and Las Vegas resort footprint.

The high level of capital intensity appears to be a structural necessity rather than a discretionary choice, given the aging nature of many physical assets. This ongoing requirement for maintenance and renovation likely limits the company's financial flexibility and keeps free cash flow under constant pressure.

Working Capital Dynamics Impede Liquidity

Financial disclosures indicate that working capital changes are frequently negative, such as the $230 million outflow in 2024Q1, suggesting that the company's cash conversion cycle is often disrupted by timing differences in payables and inventory management across its diverse gaming properties.

These periodic working capital drains may indicate inefficiencies in managing cash flows across the hub-and-spoke network. Investors should investigate whether these outflows are temporary timing issues or symptomatic of broader challenges in managing liquidity across multiple state jurisdictions.

Capital Allocation Prioritizes Shareholder Returns

As noted in recent filings, the company has continued to execute share repurchases, including $100 million in 2025Q2, despite reporting persistent net losses and maintaining a high debt-to-equity ratio, which warrants further investigation into the sustainability of this capital allocation strategy.

The decision to return capital to shareholders while carrying significant leverage suggests a management focus on equity valuation that may conflict with the need for balance sheet repair. This approach appears to prioritize short-term market sentiment over the long-term objective of reducing the interest expense burden.

CZR — Frequently Asked Questions

Quick answers to the most common questions about buying CZR stock.

How much cash does Caesars Entertainment, Inc. (CZR) generate from operations?

Caesars Entertainment, Inc. (CZR) generated $1.32B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Caesars Entertainment, Inc.'s free cash flow?

Caesars Entertainment, Inc. (CZR) generated $520.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Caesars Entertainment, Inc.'s capital expenditure (CapEx)?

Caesars Entertainment, Inc. (CZR) spent $805.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Caesars Entertainment, Inc. distribute cash to shareholders?

In 2025, Caesars Entertainment, Inc. (CZR) spent $229.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.