Financial leverage has surged significantly, with the debt-to-equity ratio climbing to 3.82 in 2025Q4 compared to 1.63 in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 3.24B | 3.87B | 3.7B | 4.1B | 3.83B | 3.59B | 3.29B | 3.16B | 2.91B | 2.88B | 2.28B | 2.47B | 2.95B | 3.17B | 2.95B | 3.05B | 2.93B | 2.58B | 2.73B | 3.79B | 3.32B | 3.42B | 3.47B | 4.53B | 4.12B | 3.8B | 4.32B | 4.8B | 4.34B | 2.47B | 2.21B |
| Cash & Short-Term Investments | 483M | 476M | 494M | 529M | 425M | 285M | 580M | 527M | 531M | 643M | 737M | 953M | 1.29B | 1.37B | 1.12B | 987M | 1.13B | 947M | 777M | 1.27B | 719M | 762M | 634M | 731M | 571M | 199M | 179M | 111M | 230.2M | 394.3M | 227.8M |
| Cash Only | 483M | 476M | 494M | 529M | 425M | 268M | 559M | 508M | 510M | 603M | 707M | 791M | 1.12B | 1.26B | 1.06B | 931M | 1.13B | 947M | 777M | 1.27B | 719M | 762M | 634M | 731M | 571M | 199M | 179M | 111M | 230.2M | 93.3M | 105.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 17M | 21M | 19M | 21M | 40M | 30M | 162M | 169M | 110M | 60M | 56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301M | 122.5M |
| Accounts Receivable | 1.54B | 1.25B | 1.46B | 1.65B | 1.58B | 1.54B | 1.43B | 1.3B | 1.24B | 1.17B | 831M | 788M | 872M | 1.02B | 988M | 1.17B | 1B | -37M | -53M | 1.49B | 1.37B | 1.31B | -35M | 1.37B | 1.67B | 1.74B | 1.87B | 2.35B | 1.81B | 1.68B | 1.07B |
| Days Sales Outstanding | -1.05K | 60.69 | 51.68 | 57.09 | 56.64 | 62.88 | 73.55 | 55.26 | 55.72 | 59.04 | 52.06 | 47.46 | 48.1 | 54.78 | 49.92 | 56.35 | 59.75 | - | - | 62.44 | 58.63 | 55.44 | - | 63.34 | 64.06 | 61.91 | 55.3 | 64.53 | 53.03 | 73.86 | 50.77 |
| Inventory | 994M | 1.01B | 1.55B | 1.68B | 1.61B | 1.56B | 1.15B | 1.19B | 1.03B | 969M | 638M | 625M | 654M | 670M | 742M | 784M | 708M | 608M | 901M | 812M | 725M | 664M | 907M | 743M | 1.12B | 1.3B | 1.56B | 1.78B | 1.73B | 909.8M | 912.9M |
| Days Inventory Outstanding | -920.34 | 53.71 | 60.02 | 63.36 | 62.52 | 70.41 | 64.67 | 58.14 | 53.87 | 57.54 | 46.74 | 43.78 | 42.09 | 41.81 | 43.33 | 42.73 | 47.42 | 44.52 | 42.01 | 36.01 | 32.41 | 29.54 | 39.73 | 37.43 | 48.34 | 51.16 | 53.86 | 59.39 | 60.49 | 46.25 | 51.06 |
| Other Current Assets | 220M | 1.03B | 65M | 92M | 52M | 49M | 32M | 28M | 26M | 21M | 11M | 8M | 93M | 70M | 62M | 63M | 35M | 1.03B | 1.05B | 217M | 393M | 523M | 1.93B | 1.69B | 763M | 557M | 714M | 560M | 564.5M | 0 | 0 |
| Total Non-Current Assets | 2.84B | 3.94B | 3.78B | 3.86B | 3.62B | 4.05B | 4.09B | 4.06B | 3.01B | 2.76B | 2.58B | 1.85B | 1.98B | 1.96B | 2.19B | 2.26B | 2.17B | 2.48B | 2.86B | 2.63B | 3.41B | 3.96B | 5.58B | 5.08B | 5.43B | 6.41B | 6.91B | 6.32B | 5.8B | 4.65B | 3.95B |
| Property, Plant & Equipment | 2.06B | 2.18B | 2.51B | 2.64B | 2.5B | 2.45B | 2.44B | 2.44B | 1.85B | 1.81B | 1.41B | 1.17B | 1.18B | 1.23B | 1.24B | 1.28B | 1.35B | 1.48B | 1.84B | 1.76B | 1.78B | 1.63B | 2.15B | 2.21B | 2.56B | 3.13B | 3.51B | 3.45B | 3.3B | 2.04B | 1.82B |
| Fixed Asset Turnover | -0.22x | 3.45x | 4.10x | 4.00x | 4.06x | 3.66x | 2.91x | 3.53x | 4.40x | 3.99x | 4.12x | 5.19x | 5.63x | 5.53x | 5.83x | 5.91x | 4.52x | 3.52x | 4.40x | 4.95x | 4.79x | 5.29x | 4.21x | 3.58x | 3.72x | 3.28x | 3.51x | 3.85x | 3.77x | 4.05x | 4.21x |
| Goodwill | 0 | 0 | 250M | 263M | 259M | 482M | 479M | 493M | 264M | 127M | 90M | 80M | 90M | 106M | 101M | 100M | 104M | 111M | 108M | 349M | 416M | 439M | 593M | 558M | 568M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 61M | 71M | 150M | 182M | 201M | 233M | 236M | 240M | 164M | 174M | 109M | 102M | 169M | 227M | 325M | 400M | 352M | 438M | 569M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 446M | 127M | 126M | 123M | 136M | 174M | 152M | 182M | 208M | 163M | 150M | 150M | 204M | 210M | 202M | 198M | 359M | 345M | 342M | 348M | 875M | 1.9B | 2.83B | 2.32B | 2.31B | 3.28B | 3.4B | 2.87B | 2.5B | 1.16B | 810.6M |
| Other Non-Current Assets | 92M | 1.03B | 189M | 140M | 123M | 131M | 169M | 120M | 80M | 71M | 226M | 275M | 120M | 123M | 235M | 273M | 121M | 104M | 135M | 521M | 1.22B | 818M | 281M | 0 | 0 | 0 | 0 | 0 | 0 | 2.49B | 1.98B |
| Total Assets | 6.08B | 7.81B | 7.49B | 7.96B | 7.45B | 7.63B | 7.38B | 7.22B | 5.92B | 5.64B | 4.86B | 4.33B | 4.93B | 5.13B | 5.14B | 5.3B | 5.1B | 5.06B | 5.59B | 6.42B | 6.73B | 7.39B | 9.05B | 9.62B | 9.55B | 10.21B | 11.24B | 11.12B | 10.14B | 7.12B | 6.16B |
| Asset Turnover | -0.06x | 0.96x | 1.37x | 1.33x | 1.36x | 1.17x | 0.96x | 1.19x | 1.38x | 1.28x | 1.20x | 1.40x | 1.34x | 1.32x | 1.40x | 1.43x | 1.20x | 1.03x | 1.45x | 1.36x | 1.26x | 1.17x | 1.00x | 0.82x | 0.99x | 1.01x | 1.10x | 1.19x | 1.23x | 1.16x | 1.25x |
| Asset Growth % | -10.35% | 4.32% | -6.03% | 6.93% | -2.4% | 3.47% | 2.16% | 22% | 4.85% | 16.13% | 12.34% | -12.25% | -3.88% | -0.29% | -3.03% | 4.04% | 0.69% | -9.46% | -12.95% | -4.59% | -8.83% | -18.36% | -5.93% | 0.67% | -6.41% | -9.16% | 1.02% | 9.72% | 42.41% | 15.56% | 8.18% |
| Total Current Liabilities | 2.07B | 3.31B | 2.56B | 2.6B | 2.48B | 2.17B | 1.94B | 1.84B | 1.75B | 1.7B | 1.25B | 1.09B | 1.26B | 1.27B | 1.31B | 1.49B | 1.41B | 1.16B | 1.45B | 2.95B | 2.09B | 4.89B | 2.69B | 2.96B | 2.82B | 3.49B | 4.33B | 3.89B | 3.99B | 2.02B | 1.84B |
| Accounts Payable | 1.23B | 1.15B | 1.52B | 1.76B | 1.84B | 1.57B | 1.33B | 1.25B | 1.22B | 1.17B | 819M | 712M | 791M | 804M | 766M | 942M | 779M | 601M | 824M | 1.07B | 886M | 948M | 1.33B | 1.08B | 1B | 1.04B | 1.01B | 1.13B | 996M | 759.7M | 460.3M |
| Days Payables Outstanding | -1.04K | 61.06 | 59.05 | 66.38 | 71.42 | 70.72 | 74.91 | 61.17 | 63.59 | 69.18 | 60 | 49.87 | 50.9 | 50.17 | 44.73 | 51.34 | 52.17 | 44.01 | 38.42 | 47.54 | 39.6 | 42.17 | 58.26 | 54.21 | 43.49 | 41.16 | 34.95 | 37.59 | 34.79 | 38.62 | 25.75 |
| Short-Term Debt | 62M | 686M | 222M | 50M | 60M | 31M | 34M | 34M | 28M | 40M | 69M | 22M | 65M | 57M | 101M | 71M | 167M | 34M | 70M | 283M | 293M | 2.58B | 155M | 493M | 287M | 1.12B | 1.95B | 1.42B | 1.7B | 504.2M | 640.3M |
| Deferred Revenue (Current) | 129M | 25M | 25M | 50M | 48M | 8M | 7M | 6M | 6M | 12M | 6M | 8M | 9M | 10M | 7M | 116M | 38M | 442M | 0 | 270M | 547M | 1.14B | 204M | 1.09B | 264M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 377M | 1.16B | 66M | 56M | 41M | 56M | 330M | 41M | 258M | 207M | 190M | 180M | 198M | 193M | 202M | 157M | 251M | 362M | 274M | 1.33B | 517M | 704M | 611M | 307M | 0 | 0 | 0 | 0 | 0 | 2.53B | 0 |
| Current Ratio | 1.57x | 1.17x | 1.45x | 1.58x | 1.54x | 1.65x | 1.69x | 1.71x | 1.66x | 1.69x | 1.82x | 2.27x | 2.34x | 2.50x | 2.25x | 2.04x | 2.08x | 2.23x | 1.89x | 1.28x | 1.59x | 0.70x | 1.29x | 1.53x | 1.46x | 1.09x | 1.00x | 1.23x | 1.09x | 1.22x | 1.20x |
| Quick Ratio | 1.09x | 0.86x | 0.84x | 0.93x | 0.90x | 0.93x | 1.10x | 1.07x | 1.07x | 1.12x | 1.31x | 1.69x | 1.82x | 1.97x | 1.69x | 1.52x | 1.58x | 1.71x | 1.27x | 1.01x | 1.25x | 0.56x | 0.95x | 1.28x | 1.06x | 0.72x | 0.64x | 0.78x | 0.65x | 0.77x | 0.71x |
| Cash Conversion Cycle | -929.28 | 53.33 | 52.65 | 54.07 | 47.74 | 62.57 | 63.31 | 52.24 | 46 | 47.4 | 38.8 | 41.37 | 39.28 | 46.42 | 48.52 | 47.73 | 54.99 | - | - | 50.92 | 51.43 | 42.81 | - | 46.56 | 68.91 | 71.91 | 74.2 | 86.33 | 78.72 | 81.49 | 76.09 |
| Total Non-Current Liabilities | 2B | 3.58B | 3.34B | 3.54B | 3.17B | 3.29B | 3.42B | 3.24B | 2.63B | 2.78B | 2.37B | 2.4B | 2.49B | 2.45B | 1.89B | 1.97B | 1.91B | 2.13B | 2.03B | 4.16B | 5.4B | 1.86B | 3.8B | 4.51B | 5.14B | 4.65B | 4.16B | 4.13B | 3.06B | 3.4B | 2.89B |
| Long-Term Debt | 1.24B | 2.42B | 2.39B | 2.56B | 2.35B | 2.39B | 2.37B | 2.34B | 1.75B | 1.76B | 1.59B | 1.55B | 1.61B | 1.57B | 803M | 831M | 780M | 969M | 1.18B | 19M | 22M | 67M | 2.05B | 2.6B | 3.21B | 3.01B | 2.65B | 2.73B | 1.72B | 1.79B | 1.7B |
| Capital Lease Obligations | 1.17B | 414M | 258M | 326M | 277M | 209M | 207M | 140M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 19M | 19M | 53M | 34M | 30M | 32M | 38M | 40M | 28M | 59M | 37M | 83M | 33M | 100M | 110M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 468M | 729M | 639M | 619M | 517M | 658M | 809M | 724M | 846M | 963M | 733M | 828M | 843M | 781M | 973M | 1.14B | 1.13B | 1.16B | 845M | 4.14B | 5.38B | 1.8B | 1.75B | 1.9B | 1.93B | 1.64B | 1.51B | 1.4B | 1.34B | -1.79B | -1.7B |
| Total Liabilities | 4.06B | 6.89B | 5.9B | 6.14B | 5.65B | 5.46B | 5.36B | 5.08B | 4.38B | 4.48B | 3.62B | 3.5B | 3.75B | 3.72B | 3.2B | 3.47B | 3.31B | 3.29B | 3.47B | 7.11B | 7.49B | 6.76B | 6.49B | 7.47B | 7.96B | 8.14B | 8.49B | 8.02B | 7.04B | 5.26B | 4.56B |
| Total Debt | 1.53B | 3.52B | 2.91B | 2.98B | 2.72B | 2.67B | 2.65B | 2.55B | 1.78B | 1.8B | 1.66B | 1.57B | 1.68B | 1.62B | 904M | 902M | 947M | 1B | 1.25B | 302M | 315M | 2.65B | 2.21B | 3.1B | 3.5B | 4.13B | 4.59B | 4.15B | 3.42B | 2.68B | 2.34B |
| Net Debt | 1.05B | 3.04B | 2.42B | 2.45B | 2.3B | 2.4B | 2.09B | 2.04B | 1.27B | 1.2B | 957M | 784M | 557M | 368M | -155M | -29M | -187M | 56M | 474M | -969M | -404M | 1.88B | 1.57B | 2.37B | 2.93B | 3.93B | 4.42B | 4.04B | 3.19B | 2.59B | 2.23B |
| Debt / Equity | 0.76x | 3.82x | 1.84x | 1.63x | 1.51x | 1.23x | 1.32x | 1.20x | 1.16x | 1.55x | 1.34x | 1.90x | 1.42x | 1.15x | 0.46x | 0.49x | 0.53x | 0.56x | 0.59x | - | - | 4.21x | 0.86x | 1.44x | 2.20x | 1.99x | 1.67x | 1.34x | 1.10x | 1.45x | 1.46x |
| Debt / EBITDA | 5.03x | 6.17x | 7.36x | 7.74x | 8.30x | 5.81x | 8.58x | 3.75x | 2.70x | 3.11x | 3.92x | 3.51x | 2.94x | 2.68x | 1.20x | 1.37x | 1.86x | 3.92x | 4.98x | 0.75x | 1.07x | 16.23x | 3.81x | 5.66x | 4.78x | 7.29x | 4.14x | 2.54x | 2.48x | 3.80x | 3.23x |
| Net Debt / EBITDA | 3.45x | 5.34x | 6.11x | 6.37x | 7.00x | 5.23x | 6.77x | 3.00x | 1.93x | 2.07x | 2.26x | 1.75x | 0.98x | 0.61x | -0.21x | -0.04x | -0.37x | 0.22x | 1.89x | -2.40x | -1.37x | 11.55x | 2.72x | 4.33x | 4.00x | 6.94x | 3.98x | 2.47x | 2.31x | 3.67x | 3.08x |
| Interest Coverage | 0.52x | 1.00x | 1.99x | 2.11x | 1.93x | 2.69x | 1.28x | 4.93x | 6.61x | 5.43x | 3.81x | 3.93x | 4.17x | 4.40x | 5.67x | 4.87x | 1.62x | -2.27x | -2.71x | 1.74x | - | - | 0.78x | - | - | - | - | - | - | - | - |
| Total Equity | 2.01B | 920M | 1.58B | 1.83B | 1.8B | 2.17B | 2.01B | 2.13B | 1.54B | 1.16B | 1.24B | 831M | 1.18B | 1.41B | 1.95B | 1.84B | 1.78B | 1.78B | 2.12B | -687M | -753M | 629M | 2.56B | 2.15B | 1.59B | 2.07B | 2.75B | 3.1B | 3.1B | 1.86B | 1.6B |
| Equity Growth % | -58.81% | -41.96% | -13.29% | 1.67% | -17.26% | 7.89% | -5.67% | 38.46% | 32.82% | -6.52% | 49.46% | -29.58% | -16.49% | -27.46% | 5.98% | 3.03% | 0.28% | -16.12% | 408.73% | 8.76% | -219.71% | -75.41% | 19.2% | 35.05% | -23.24% | -24.7% | -11.47% | 0.31% | 66.85% | 15.99% | 21.33% |
| Book Value per Share | 18.33 | 6.61 | 10.92 | 12.64 | 12.52 | 14.86 | 13.94 | 14.71 | 10.53 | 7.90 | 8.46 | 5.19 | 6.80 | 9.65 | 9.07 | 8.54 | 12.67 | 16.17 | 21.21 | -4.58 | -5.02 | 4.17 | 16.94 | 14.40 | 10.66 | 13.99 | 17.97 | 18.70 | 18.54 | 11.25 | 15.46 |
| Total Shareholders' Equity | 1.96B | 861M | 1.33B | 1.57B | 1.55B | 1.92B | 1.76B | 1.87B | 1.34B | 1.01B | 1.16B | 728M | 1.08B | 1.31B | 1.84B | 1.74B | 1.69B | 1.68B | 2.01B | -782M | -834M | 545M | 2.44B | 2.05B | 1.48B | 1.96B | 2.63B | 2.96B | 2.94B | 1.7B | 1.43B |
| Common Stock | 1M | 1M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 1M | 1M | 1M | 1M | 150M | 0 | 150M | 150M | 149M | 149M | 149M | 148M | 163M | 165.7M | 105.1M | 103M |
| Retained Earnings | 1.31B | 256M | 204M | 317M | 321M | 662M | 530M | 622M | 456M | 86M | 195M | -410M | -532M | -812M | -762M | -1B | -1.19B | -1.17B | -720M | -468M | 0 | 819M | 2.5B | 2.49B | 2.28B | 2.47B | 2.91B | 2.76B | 2.45B | 1.57B | 1.3B |
| Treasury Stock | -52M | -35M | -13M | -9M | 0 | -184M | -156M | -150M | -119M | -87M | -83M | -1M | -33M | -366M | -25M | -9M | -4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -856M | -1.03B | -1.14B | -990M | -1B | -985M | -1.03B | -987M | -1.36B | -1.34B | -1.28B | -1.17B | -997M | -727M | -793M | -650M | -496M | -504M | -359M | -666M | -834M | -618M | -405M | -761M | -1.12B | -825M | -588M | -488M | -272M | 0 | -85.2M |
| Minority Interest | 59M | 59M | 252M | 253M | 247M | 251M | 256M | 262M | 197M | 148M | 85M | 103M | 100M | 104M | 105M | 101M | 99M | 100M | 107M | 95M | 81M | 84M | 123M | 96M | 107M | 112M | 121M | 148M | 156.3M | 154.1M | 170.9M |
Excessive leverage and cyclicality
As reported in recent financial filings, Dana's equity base has experienced significant erosion, plummeting from $1.6 billion in 2023Q4 to $861 million by 2025Q4, a trend that underscores the company's weakening financial resilience in the face of persistent revenue contraction and ongoing operational challenges.
The rapid decline in equity, coupled with a simultaneous expansion in total liabilities, suggests that the company is struggling to maintain its capital base during this cyclical downturn. Investors should monitor whether this trajectory reflects a permanent impairment of value or merely a temporary consequence of aggressive restructuring and market-driven volatility.
According to quarterly balance sheet data, Dana's debt-to-equity ratio surged to 3.82 by 2025Q4, a dramatic increase from the 1.63 level observed in 2023Q4, which indicates that the company's reliance on debt financing has intensified significantly during a period of declining operational performance.
This elevated leverage profile leaves the company with minimal room for error, particularly as interest expenses likely consume a larger portion of the already thin operating margins. The reliance on debt appears to be a necessity-driven response to cash flow shortfalls rather than a strategic capital allocation choice.
Based on the provided financial statements, Dana maintains a heavy asset footprint with net property, plant, and equipment valued at $2.2 billion as of 2025Q4, highlighting the capital-intensive nature of its manufacturing operations and the inherent difficulty in scaling down fixed costs during revenue downturns.
The concentration of capital in long-lived assets suggests that the company is tethered to high fixed-cost obligations that may hinder agility in a shifting automotive landscape. The reduction in goodwill from $263 million in 2024Q3 to $71 million in 2025Q4 warrants further investigation into potential impairment charges taken during this period.
As indicated by recent SEC filings, the current ratio has tightened to 1.17 in 2025Q4 from 1.58 in 2023Q4, suggesting that the company's ability to cover short-term obligations is diminishing as cash reserves remain relatively stagnant despite the mounting pressure from maturing debt and operational cash outflows.
The narrowing liquidity buffer indicates that the company may face increased difficulty in funding working capital requirements if revenue trends do not stabilize. This trend suggests that the company's financial flexibility is becoming increasingly constrained, leaving it vulnerable to any further shocks in the automotive supply chain.
Quick answers to the most common questions about buying DAN stock.
As of 2025, Dana Incorporated (DAN) had total assets of $7.81B including $3.87B in current assets.
Dana Incorporated (DAN) carries total debt of $3.52B, offset by $476.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dana Incorporated (DAN) has total shareholders' equity (book value) of $861.0M ($6.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dana Incorporated (DAN) reported a current ratio of 1.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.