Liquidity is under pressure with cash reserves falling to $48.4 million, while free cash flow margins have eroded to a negative 3.1% as of 2026Q3.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 |
|---|
| Cash from Operations | 33.46M | 52.77M | 54.39M | 124.52M | 120.72M | 87.67M | 40.24M | 35.35M | 33.98M | 14.74M | 10.9M | 11.11M | 12.04M | 8.51M |
| Operating CF Margin % | - | 6.83% | 7.34% | 15.67% | 18.44% | 19.64% | 11.47% | 12.28% | 15.62% | 9.25% | 9.44% | 13.21% | 18.84% | 19.97% |
| Operating CF Growth % | -818.03% | -2.98% | -56.32% | 3.15% | 37.7% | 117.85% | 13.85% | 4.01% | 130.56% | 35.27% | -1.89% | -7.78% | 41.57% | - |
| Net Income | -416.85M | 21.21M | 17.12M | 94.16M | 83.09M | 43.45M | 21.41M | 24.01M | 18.98M | 16.83M | 16.71M | 13.55M | 8.15M | 4.75M |
| Depreciation & Amortization | 30.41M | 44.94M | 38.94M | 32.93M | 28.97M | 24.45M | 18.73M | 7.9M | 6.27M | 4.35M | 2.88M | 1.27M | 1.22M | 1.25M |
| Stock-Based Compensation | 7.68M | 32.05M | 34.68M | 31.06M | 35.01M | 24.43M | 15.66M | 12.02M | 1.5M | 854K | 768K | 180K | 150K | 167.36K |
| Deferred Taxes | 2.17M | 2.44M | 2.07M | 20M | 17.07M | 8.28M | 3.85M | 6.09M | 5.67M | 3.55M | 3.01M | 0 | 0 | 0 |
| Other Non-Cash Items | 425.67M | -7.68M | -21.84M | -37.56M | -21.65M | 8.43M | -11.64M | -3.16M | 7.94M | -3.24M | -5.7M | 337K | 7.56M | 4.76M |
| Working Capital Changes | -15.62M | -40.19M | -16.58M | -16.07M | -21.77M | -21.36M | -7.76M | -11.52M | -6.38M | -7.6M | -6.76M | -4.23M | -5.03M | -2.41M |
| Change in Receivables | 0 | -18.6M | 5.53M | -3.94M | -37.01M | -19.5M | -14.12M | -16.34M | -6.38M | -7.6M | -6.76M | -4.23M | -5.03M | -2.41M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -19.18M | -9.94M | -290.32M | -110.85M | -23.88M | -106.41M | -29.75M | -10.05M | -31.79M | -19.5M | -7.26M | -8.51M | -1.1M | -1.18M |
| Capital Expenditures | -15.76M | -4.7M | -5.49M | -13.67M | -13.97M | -5.43M | -9.88M | -7.38M | -5.48M | -6.37M | -2.75M | -2.1M | -1.55M | -1.28M |
| CapEx % of Revenue | 2.16% | 0.61% | 0.74% | 1.72% | 2.13% | 1.22% | 2.82% | 2.56% | 2.52% | 4% | 2.38% | 2.5% | 2.43% | 3% |
| Acquisitions | -4.52M | -6.83M | -236.11M | -79.69M | -10.36M | -101.26M | -23.85M | -3.2M | -28.77M | -13.81M | -4.55M | -6.44M | 419K | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.1M | 1.59M | -48.73M | -17.49M | 456K | 277K | 3.98M | 533K | 2.46M | 680K | 36K | 35K | 30K | 101.37K |
| Cash from Financing | -34.27M | -45.13M | 135.06M | -11M | -5.08M | -11.92M | 20.88M | 26.36M | -10.73M | 14.84M | -4.62M | -3.33M | -3.83M | -1.75M |
| Debt Issued (Net) | 46.83M | 29.86M | 133.22M | -11.37M | -12.12M | -11.26M | -10.19M | -20.05M | -10.31M | 13.54M | 11.73M | 3.01M | -1.42M | 0 |
| Equity Issued (Net) | -74.27M | -64.77M | 0 | 0 | 0 | 0 | 30.92M | 44.83M | 0 | -1.24M | 0 | -258K | -2.39M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.18M | -7.45M | 0 | 0 |
| Share Repurchases | -74.27M | -64.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.24M | 0 | -258K | -2.39M | -1.79M |
| Other Financing | -6.82M | -10.22M | 1.84M | 375K | 7.04M | -657K | 152K | 1.57M | -426K | 2.53M | 1.83M | 1.37M | -10K | -1.75M |
| Net Change in Cash | -21.35M | -3.01M | -102.34M | 1.9M | 92.92M | -31.44M | 31.16M | 55.12M | -8.52M | 10.62M | -415K | -1.98M | 7.03M | 5.58M |
| Free Cash Flow | 17.69M | 48.07M | 48.91M | 110.84M | 106.75M | 82.24M | 30.36M | 27.96M | 28.5M | 8.37M | 8.15M | 9M | 10.49M | 7.23M |
| FCF Margin % | 2.43% | 6.22% | 6.6% | 13.95% | 16.3% | 18.43% | 8.65% | 9.71% | 13.1% | 5.25% | 7.06% | 10.7% | 16.42% | 16.96% |
| FCF Growth % | -64.69% | -1.71% | -55.88% | 3.83% | 29.81% | 170.85% | 8.58% | -1.88% | 240.6% | 2.65% | -9.45% | -14.2% | 45.17% | - |
| FCF per Share | 0.34 | 0.82 | 0.83 | 1.91 | 1.84 | 1.44 | 0.54 | 0.51 | 0.57 | 0.16 | 0.15 | 0.19 | 0.21 | 0.18 |
| FCF Conversion (FCF/Net Income) | -0.04x | 2.49x | 3.18x | 1.32x | 1.45x | 2.02x | 2.01x | 1.47x | 1.79x | 0.88x | 0.65x | 0.82x | 1.48x | 1.79x |
| Interest Paid | 2.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Structural cash flow volatility
According to recent financial filings, Endava's operating cash flow to net income ratio has become increasingly erratic, with the 2026Q3 period showing a near-zero conversion rate of 0.01, signaling a profound disconnect between accounting profitability and the actual cash-generative capacity of the underlying service business.
The extreme volatility in the OCF/NI ratio suggests that accrual-based accounting metrics are failing to capture the underlying cash reality of the firm's project-based revenue model. Investors should monitor whether this divergence stems from aggressive revenue recognition or an inability to collect on billable hours in a tightening macroeconomic environment.
As reported in quarterly statements, Endava's free cash flow margin has plummeted from a peak of 18.3% in 2024Q2 to a negative 3.1% in 2026Q3, reflecting a rapid deterioration in the company's ability to retain cash after accounting for necessary capital expenditures and operational requirements.
This downward trajectory in FCF margins indicates that the company's cost structure is no longer scaling effectively with its revenue base. The shift into negative territory suggests that the business may be entering a phase where it consumes rather than generates liquidity to sustain its current operational footprint.
Based on the provided cash flow data, working capital changes have turned increasingly negative, with a $9.0 million outflow in 2026Q3, suggesting that the company is struggling to manage its receivables and payables cycle effectively amidst a broader slowdown in client payment velocity.
The inconsistent nature of working capital swings implies that Endava is facing friction in its cash conversion cycle, likely due to delayed client payments or inventory-like build-ups in unbilled receivables. This trend warrants further investigation into whether the company is being forced to extend credit terms to retain key financial services clients.
As evidenced by recent filings, Endava has continued to prioritize share repurchases and acquisitions despite a deteriorating cash position, with $2.6 million allocated to buybacks in 2026Q3 even as the company reported negative free cash flow for the same period.
This capital allocation strategy appears aggressive given the current lack of organic cash generation, potentially signaling a management attempt to support the share price despite fundamental headwinds. Investors should monitor whether this reliance on cash reserves for non-operational deployment will necessitate future external financing if the current burn rate persists.
Quick answers to the most common questions about buying DAVA stock.
Endava plc (DAVA) generated $52.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Endava plc (DAVA) generated $48.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Endava plc (DAVA) spent $4.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Endava plc (DAVA) spent $64.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.