VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DAYDayforce Inc
$69.86$11.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDAYCash Flow

Dayforce Inc (DAY) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains volatile, ranging from a negative 4.4% margin in 2024Q1 to a peak of 18.7% in 2025Q2, reflecting inconsistent cash conversion efficiency.

DAY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations274.5M281.1M219.5M132.6M48.8M-30.2M50.6M9.5M-39.8M-75.5M-18.3M
Operating CF Margin %-15.97%14.5%10.64%4.76%-3.58%6.14%1.28%-5.3%-12.11%-2.64%
Operating CF Growth %382.75%28.06%65.54%171.72%261.59%-159.68%432.63%123.87%47.28%-312.57%-
Net Income-149.8M18.1M54.8M-73.4M-75.4M-4M78.7M-61.1M-10.5M-92.8M-104.7M
Depreciation & Amortization209.7M209.8M132.5M89M77.5M51.8M57.1M56.6M57.9M53.2M56M
Stock-Based Compensation176.2M155.5M136.7M144.8M113.4M65.8M36.5M23.2M17.2M12.5M12.8M
Deferred Taxes-38.8M-34.1M4.1M-1.7M-38.5M-7M-69.4M-16.1M-65M-8.3M-7.9M
Other Non-Cash Items208.6M37.8M16.2M16M12.8M24.3M9.2M55.4M4.2M9.2M66.1M
Working Capital Changes-131.4M-106M-124.8M-42.1M-41M-161.1M-61.5M-48.5M-43.6M-49.3M-40.6M
Change in Receivables-94M-48M-48.3M-39.5M-34.8M-12M-16.4M-3.6M5.3M-7.2M-8.5M
Change in Inventory00000000000
Change in Payables18.9M15.7M9.3M-200K9.3M-1.4M3.8M-6.4M-4.3M-4.4M-3.2M
Cash from Investing-306.4M-471.9M-202.8M-342.5M-711.1M38.8M-119.3M-51.1M-407.4M763M323.9M
Capital Expenditures-108.7M-109.6M-114.4M-94.5M-63.7M-18.1M-16.3M-8M-17.5M-7.4M-9.2M
CapEx % of Revenue5.74%6.23%7.56%7.58%6.22%2.15%1.98%1.08%2.33%1.19%1.33%
Acquisitions-5.5M-173.1M00-409.5M-58.3M-30.2M0-500K101.6M0
Investments-----------
Other Investing00-1M037.9M-41.7M-38.9M-32.2M-33.3M690.9M386.7M
Cash from Financing404.5M59.6M242M764.6M491.9M565.3M609.7M-1.25B406.8M-630.7M-368.2M
Debt Issued (Net)-7.3M1.7M-7.9M-8.4M554M-10M-7.2M-454M-25.9M-11.8M-7M
Equity Issued (Net)-2M-1000K000001000K1000K1000K0
Dividends Paid00000000000
Share Repurchases-67.2M-36.1M000000-1.8M00
Other Financing465.4M94M249.9M773M-62.1M575.3M616.9M-1.39B356.1M-693.9M-361.2M
Net Change in Cash367.1M-167.5M270.2M507.9M-191.7M569.9M552.3M-1.31B343.6M57.6M-72.9M
Free Cash Flow165.8M171.5M105.1M38.1M-14.9M-90M-4.6M-30.7M-90.6M-108.4M-52.8M
FCF Margin %8.76%9.74%6.94%3.06%-1.45%-10.68%-0.56%-4.14%-12.07%-17.39%-7.61%
FCF Growth %-8.45%63.18%175.85%355.7%83.44%-1856.52%85.02%66.11%16.42%-105.3%-
FCF per Share1.041.070.660.25-0.10-0.61-0.03-0.27-0.68-0.81-0.40
FCF Conversion (FCF/Net Income)-1.11x15.53x4.01x-1.81x-0.65x7.55x0.64x-0.16x4.33x0.81x0.17x
Interest Paid045.3M52.4M30.1M19.1M26.7M37.4M74.5M89.7M84.9M83.9M
Taxes Paid056.4M43M17.6M33.4M4.2M36.2M21.1M21.3M14.8M-15.7M

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Persistent operating margin pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality Obscured by Accruals

According to the provided cash flow statements, Dayforce exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio frequently reaching extreme levels, such as the 5.29x multiple observed in 2025Q2, indicating that reported earnings are not currently reflective of cash generation.

The wide variance between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are heavily distorting the bottom line. Investors should monitor this divergence, as it implies that the company's profitability is currently more an accounting construct than a reflection of actual cash-generating capacity.

Free Cash Flow Margin Volatility

As reported in financial statements, Dayforce's free cash flow margins have fluctuated wildly over the last ten quarters, ranging from a negative 4.4% in 2024Q1 to a peak of 18.7% in 2025Q2, highlighting the inconsistent nature of the company's cash conversion during its platform transition.

This volatility suggests that the company's ability to generate sustainable free cash flow remains sensitive to timing differences in client fund movements and operational expenditures. The lack of a stable upward trajectory in FCF margins warrants further investigation into whether the business model can achieve the scale-driven efficiency seen in its peers.

Capital Intensity Remains Elevated

Based on reported figures, Dayforce maintains a consistent capital intensity, with CapEx as a percentage of revenue averaging between 5.4% and 8.4% over the last ten quarters, suggesting that the company must continue heavy reinvestment to support its single-database architecture and ongoing platform development.

The persistent level of capital expenditure indicates that the company is still in a phase of heavy infrastructure maintenance and growth, rather than a mature harvest phase. This ongoing capital requirement may continue to act as a drag on free cash flow, limiting the capital available for shareholder returns.

Working Capital Drag on Liquidity

Analysis of recent quarterly data reveals that working capital changes have frequently been a net drain on cash, including a significant $55.8 million outflow in 2025Q1, which suggests that the company's cash cycle is currently being pressured by its operational requirements and client fund management.

These recurring outflows appear to indicate that the company is struggling to optimize its cash conversion cycle, potentially due to the complexities of managing payroll disbursements and client impound accounts. Investors should monitor whether these working capital swings stabilize as the company matures its operational processes.

SBC Masking Operational Cash Realities

As disclosed in the cash flow data, stock-based compensation consistently exceeds $35 million per quarter, which serves to artificially inflate reported cash flow metrics while diluting shareholders and obscuring the true cost of talent required to maintain the company's competitive technical moat.

The reliance on stock-based compensation as a primary tool for talent retention suggests that the company's cash-based operating performance is weaker than it appears on the surface. This practice warrants further investigation into the long-term sustainability of the company's compensation structure and its impact on future earnings quality.

DAY — Frequently Asked Questions

Quick answers to the most common questions about buying DAY stock.

How much cash does Dayforce Inc (DAY) generate from operations?

Dayforce Inc (DAY) generated $281.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Dayforce Inc's free cash flow?

Dayforce Inc (DAY) generated $171.5M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dayforce Inc's capital expenditure (CapEx)?

Dayforce Inc (DAY) spent $109.6M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dayforce Inc distribute cash to shareholders?

In 2024, Dayforce Inc (DAY) spent $36.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.