VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DCDakota Gold Corp.
$4.24$568M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDCCash Flow

Dakota Gold Corp. (DC) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow remains deeply negative, with a 2026Q1 free cash flow of -$9.0 million reflecting the persistent burn rate of exploration activities.

DC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Mar'22Mar'21Mar'20
Cash from Operations-29.78M-25.45M-31.48M-31.2M-24.55K-9.91M-2.17M-169.29K
Operating CF Margin %--------
Operating CF Growth %-105.25%19.17%-0.9%-126956.75%99.75%-357.49%-1179.92%-
Net Income-34.22M-29.54M-33.88M-36.45M-25.71K-25.68M25.52M-193.28K
Depreciation & Amortization197.23K198.76K254.98K302.08K213134K17.31K14
Stock-Based Compensation2.72M3.45M3.78M4.32M4.62K19.59M121.39K0
Deferred Taxes00-85.33K-1.25M-4.6K-5.69M-413.42K0
Other Non-Cash Items435.2K0137.48K0942124.52K-27M34.24K
Working Capital Changes1.13M441.17K-1.68M1.87M-171.6M-410.87K-10.27K
Change in Receivables0000-17-94.81K-13.32K0
Change in Inventory0000094.81K13.32K0
Change in Payables1.1M0-1.73M1.82M01.69M-40.37K-10.27K
Cash from Investing-1.2M-381.8K-573.58K-1.76M-1.73K-9.16M-4.73M-728.46K
Capital Expenditures-1.19M-196.44K-573.58K-1.66M-1.73K-9.14M-13.69M-428.46K
CapEx % of Revenue--------
Acquisitions-7K000009.7M0
Investments--------
Other Investing0-185.35K0-98.57K0-20K-742.17K-300K
Cash from Financing91.04M46.11M15.91M34.59M049.03M18.2M1.04M
Debt Issued (Net)000-----
Equity Issued (Net)91.07M46.93M15.57M-----
Dividends Paid00000-10.38M00
Share Repurchases0000010.38M00
Other Financing-32.61K-821.64K341.37K-263.21K049.52M-3.9M-55.44K
Net Change in Cash60.3M20.28M-16.14M-15.85M29.96K29.96M11.3M139.84K
Free Cash Flow-30.97M-25.64M-32.05M-32.86M-26.28K-19.06M-15.85M-597.75K
FCF Margin %--------
FCF Growth %-20.67%20%2.46%-124920.83%99.86%-20.2%-2552.13%-
FCF per Share-0.25-0.24-0.35-0.42-0.00-0.27-0.22-0.02
FCF Conversion (FCF/Net Income)0.91x0.86x0.93x0.86x0.96x0.39x-0.08x0.96x
Interest Paid000-----
Taxes Paid0085.33K-----

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital depletion and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persistence

As reported in financial statements, Dakota Gold's operating cash flow consistently tracks net losses, with the 2026Q1 OCF/NI ratio of 0.96 highlighting that nearly every dollar of accounting loss is matched by an actual cash outflow, leaving no room for operational efficiency to mitigate the burn.

The tight correlation between net income and operating cash flow suggests that the company lacks significant non-cash expenses that would otherwise provide a buffer against its ongoing losses. Investors should monitor this relationship, as the absence of a meaningful gap indicates that the firm's cash burn is directly tied to its core exploration activities.

Negative Free Cash Flow Trajectory

Based on Dakota Gold's reported figures, the company recorded a free cash flow of -$9.0 million in 2026Q1, reflecting a persistent and deepening trend of cash consumption that has characterized the firm's financial performance throughout the last ten quarters of pre-revenue exploration and development activity.

The consistent negative trajectory of free cash flow underscores the company's total dependence on external financing to sustain its drilling programs. This trend appears to be accelerating, which may necessitate further equity dilution if the company fails to reach a significant resource discovery that could attract non-dilutive capital.

Minimal Capital Expenditure Intensity

According to recent SEC filings, Dakota Gold's capital expenditures remain negligible, with 2026Q1 spending at $823.8K, which suggests that the firm is prioritizing exploration-related operating expenses over long-term asset investment while it continues to delineate the economic viability of its primary mineral properties in South Dakota.

The low level of capital intensity implies that the company is not yet investing in the heavy infrastructure required for production. This strategy appears to preserve liquidity for exploration, but it also means the company remains far from the transition to a self-sustaining, revenue-generating mining operation.

Volatile Working Capital Management

As indicated by quarterly data, Dakota Gold's working capital changes are highly erratic, swinging from a $1.1 million inflow in 2025Q2 to a $978.8K outflow in 2025Q1, which suggests that the company's cash position is sensitive to the timing of vendor payments and exploration-related accruals.

This volatility in working capital may indicate a lack of centralized control over cash outflows or simply the lumpy nature of exploration service contracts. Investors should monitor these fluctuations, as they can temporarily mask the underlying rate of cash burn during periods of intense drilling activity.

Hidden Dilution and Cash Burn

Based on the provided financial data, the company's reliance on stock-based compensation, which reached $1.1 million in 2025Q4, effectively obscures the true cost of operations by substituting equity for cash, thereby diluting existing shareholders while the firm continues to burn through its limited cash reserves.

The use of equity-based incentives may be a necessary tool for talent retention in a pre-revenue environment, but it warrants further investigation regarding the long-term impact on per-share value. This practice effectively shifts the burden of funding exploration from the company's balance sheet to the shareholders' equity base.

DC — Frequently Asked Questions

Quick answers to the most common questions about buying DC stock.

How much cash does Dakota Gold Corp. (DC) generate from operations?

Dakota Gold Corp. (DC) generated $-25.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dakota Gold Corp.'s free cash flow?

Dakota Gold Corp. (DC) reported negative free cash flow of $25.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Dakota Gold Corp.'s capital expenditure (CapEx)?

Dakota Gold Corp. (DC) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.