VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DCODucommun Incorporated
$177.66$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDCOCash Flow

Ducommun Incorporated (DCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is highly volatile, evidenced by a free cash flow margin that swung from 12.0% in 2023Q4 to a negative 36.3% in 2025Q4, largely driven by persistent working capital drains.

DCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-22.94M-33.41M34.18M31.07M32.68M-565K12.61M51.03M46.24M35.43M43.27M23.68M53.42M45.96M47.53M-3M26.47M30.81M28.04M42.59M24.29M24.71M2.4M30.46M25.26M33.31M20.69M18.5M25.2M13.5M18M
Operating CF Margin %--4.05%4.35%4.1%4.59%-0.09%2.01%7.08%7.35%6.35%7.86%3.56%7.2%6.24%6.36%-0.52%6.48%7.15%6.94%11.6%7.61%9.9%1.07%13.48%11.89%14.81%12.48%12.66%14.75%8.58%15.2%
Operating CF Growth %1429.48%-197.73%10.02%-4.94%5884.07%-104.48%-75.29%10.37%30.49%-18.11%82.73%-55.68%16.23%-3.31%1683.41%-111.34%-14.09%9.87%-34.16%75.39%-1.73%928.85%-92.11%20.56%-24.17%61.04%11.82%-26.59%86.67%-25%122.22%
Net Income-32.66M-33.94M31.5M15.93M28.79M135.54M29.17M32.46M9.04M20.08M25.26M-73.28M19.87M9.34M16.44M-47.58M19.81M10.18M13.11M19.62M14.3M15.99M11.17M16.2M6.5M14.6M12.72M13.4M23.7M14.3M10.3M
Depreciation & Amortization33.31M33.66M33.44M32.57M31.42M28.39M28.85M28.3M25.3M22.84M22.86M26.85M29.02M30.93M29.41M21.46M13.6M13.56M9.96M10.06M9.82M7.59M7.5M7.57M8.02M11.08M8.75M6.8M5.9M5.3M4.5M
Stock-Based Compensation19.17M24.52M17.84M15.04M10.74M11.21M9.3M7.16M5.04M4.67M3.01M3.5M3.73M2.44M1.96M2.36M2.52M2.4M2.62M000000000000
Deferred Taxes-9.15M-11.62M-7.45M-9.83M-9.39M1.77M327K-1.83M2.04M-15.41M3.52M-30.71M345K-2.24M-2.35M-6.65M-495K1.82M-4.46M-1.59M-417K672K-64K3.73M485K-1.73M-856K2.2M1.8M5.2M2M
Other Non-Cash Items23.77M12.36M9.43M7.04M9.72M-130.13M12.76M3.98M19.06M2.8M-24.94M100.28M-6.09M13.12M2.47M54.52M533K11.39M15.58M2.36M1.9M-2.12M2.78M-1.84M9.76M266K1.58M-200K-9.2M100K-100K
Working Capital Changes-55.51M-58.38M-50.57M-29.68M-38.6M-47.34M-67.8M-19.04M-14.23M450K13.56M-2.96M6.55M-7.62M-394K-27.11M-9.49M-8.55M-8.78M12.11M-724K2.58M-18.98M4.8M498K9.1M-1.51M-3.7M3M-11.4M1.5M
Change in Receivables-56M-63.84M-28.55M15.6M-46.07M-34.07M-38.48M-17.63M7.5M2.72M3.22M4.44M1.09M5.47M-1.2M-3.99M584K2.84M-6.24M000000000000
Change in Inventory10.58M13.17M2.32M-18.8M-20.84M-17.13M-20.18M-8.49M23.24M-533K-5.18M20.98M-2.33M7.81M6.18M-4.83M-4.85M5.32M-6.58M-3.18M-9.3M-2.84M-10.46M1.71M699K952K-5.89M-2.2M4.3M-2M-4.1M
Change in Payables184K-551K3.24M-18.42M24.22M2.79M-19.71M11.62M18.5M-4.01M15.05M-13.98M410K4.53M-8.1M-12.32M-5.72M-12.27M-433K000000000000
Cash from Investing-11.2M-13.12M-13.91M-133.5M-19.24M57.75M-5.47M-94.93M-47.93M-86.21M34.91M-13.48M-15.46M-12.26M-15.78M-339.78M-7.1M-7.69M-51.69M-11.26M-69.04M-5.11M-5.9M-3.5M-2.2M-58.57M-10.8M-37.6M-3.7M-7.6M-14.7M
Capital Expenditures-13.36M-15.24M-14.13M-19.52M-19.69M-16.86M-12.51M-18.29M-17.62M-27.61M-17M-15.89M-18.1M-12.4M-15.81M-14.54M-7.11M-7.69M-12.42M-11.26M-8.71M-5.13M-5.94M-5.77M-3.5M-6.01M-10.8M-37.9M-20M-7.6M-6.7M
CapEx % of Revenue1.59%1.85%1.8%2.58%2.76%2.61%1.99%2.54%2.8%4.95%3.09%2.39%2.44%1.68%2.12%2.5%1.74%1.79%3.08%3.07%2.73%2.06%2.64%2.55%1.65%2.67%6.52%25.94%11.71%4.83%5.66%
Acquisitions42K00-114.38M365K-69.48M190K-76.65M-30.71M-59.8M51.89M904K00-325.71M-325.71M00-39.28M0-60.53M00-2.32M0-52.56M00000
Investments-------------------------------
Other Investing2.12M2.11M223K404K82K144.09M6.85M3K396K1.2M16K2.41M2.64M139K325.75M470K2K2K7K0193K26K39K4.59M1.3M00300K16.3M0-8M
Cash from Financing42.51M54.68M-26M99.05M-43.51M-37.34M9.74M73.22M9.81M45.49M-76.2M-50.37M-41.15M-31.42M-26.66M373.96M-27.73M-8M-4.41M-140K25.91M-543K-173K-23.3M-25.2M27.58M-9.92M10.2M-14.6M-4.3M-3.2M
Debt Issued (Net)56.66M57.9M-23.14M17.21M-39.62M-33.29M10.35M76.83M14.9M48.1M-75.02M-49.87M-42.65M-33.02M-26.48M388.72M-24.96M-2.45M-2.4M-4.75M23.5M-1.2M-1.39M-23.67M-26.45M27.29M-8.19M19.6M-900K-4.5M-3.2M
Equity Issued (Net)-15.12M-3.22M-2.86M81.83M000000-3.46M-4.21M00055K0-938K-502K3.81M2.21M657K1.21M363K1.25M286K-1.74M-9.4M-14.7M00
Dividends Paid00000000000000-790K-790K-3.15M-3.14M-1.59M000000000000
Share Repurchases-15.12M-3.22M000000-3.37M-6.9M-1.42M-1.13M-920K-6.81M-186K00-938K-986K0000000-1.74M-9.4M-14.7M00
Other Financing963K000-3.89M-4.05M-607K-3.61M-5.09M-2.61M2.29M3.71M1.5M1.6M-186K-14.03M375K-1.47M75K799K204K00000001M200K0
Net Change in Cash8.37M8.15M-5.72M-3.38M-30.07M19.85M16.88M29.32M8.11M-5.28M1.98M-40.17M-3.19M2.28M5.09M31.18M-8.36M15.12M-28.06M31.19M-18.84M19.06M-3.67M3.66M-2.13M2.32M-38K-9M-14.6M-4.3M-3.2M
Free Cash Flow-36.3M-48.64M20.05M11.54M12.99M-17.43M101K32.74M28.62M7.82M26.27M7.79M35.33M33.56M31.72M-17.54M19.36M23.12M15.63M31.33M15.58M19.58M-3.54M24.69M21.76M27.3M9.88M-19.4M5.2M5.9M11.3M
FCF Margin %-4.32%-5.9%2.55%1.53%1.82%-2.7%0.02%4.54%4.55%1.4%4.77%1.17%4.76%4.56%4.25%-3.02%4.74%5.37%3.87%8.53%4.88%7.84%-1.57%10.93%10.24%12.14%5.96%-13.28%3.04%3.75%9.54%
FCF Growth %-260.4%-342.6%73.68%-11.13%174.54%-17355.45%-99.69%14.4%265.8%-70.21%237.32%-77.96%5.27%5.79%280.87%-190.57%-16.25%47.98%-50.13%101.12%-20.43%653.11%-114.34%13.45%-20.29%176.22%150.95%-473.08%-11.86%-47.79%101.79%
FCF per Share-2.33-3.261.340.831.05-1.420.012.782.450.682.320.703.183.092.98-1.661.832.201.473.001.511.92-0.352.482.172.801.01-1.850.450.500.99
FCF Conversion (FCF/Net Income)1.11x0.89x1.09x1.95x1.14x-0.00x0.43x1.57x5.12x1.76x1.71x-0.32x2.69x4.92x2.89x0.06x1.34x3.03x2.14x2.17x1.70x1.55x0.22x1.88x3.88x2.28x1.63x1.38x1.06x0.94x1.75x
Interest Paid-2.66M014.01M19.86M10.98M10.13M11.86M16.47M11.57M7.31M6.88M26.5M25.11M27.61M31.5M5.95M1.8M2.22M1.24M000000000000
Taxes Paid-221K012.88M22.95M3.83M32.93M3.81M5.7M316K3.13M9.78M1.15M3.48M7.83M1.95M4.51M2.55M6.96M7.62M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, Ducommun's operating cash flow to net income ratio has exhibited extreme volatility, ranging from a high of 5.19 in 2023Q4 to a negative 8.02 in 2025Q4, indicating a significant disconnect between reported accounting profits and actual cash generation.

The frequent divergence between net income and operating cash flow suggests that non-cash charges and accounting adjustments are heavily influencing the bottom line. Investors should monitor whether this instability reflects inherent difficulties in the percentage-of-completion accounting method or underlying operational inefficiencies that prevent earnings from converting into liquid resources.

Free Cash Flow Margin Instability

Based on the provided quarterly data, Ducommun's free cash flow margins have fluctuated wildly, swinging from a peak of 12.0% in 2023Q4 to a deep negative 36.3% in 2025Q4, highlighting a lack of consistent cash-generative momentum across the company's primary aerospace and defense segments.

The erratic nature of free cash flow suggests that the company's capital requirements and working capital needs are not yet synchronized with its revenue cycles. This inconsistency may indicate that the business is struggling to maintain a predictable cash profile despite its role as a sole-source supplier on legacy platforms.

Working Capital Drag on Liquidity

According to the quarterly cash flow statements, Ducommun has faced persistent working capital outflows in eight of the last ten quarters, with a notable $21.9 million drain in 2026Q1, suggesting that inventory and receivables management remains a significant hurdle to achieving sustained positive cash flow.

These recurring outflows imply that the company may be carrying excessive inventory or experiencing delayed collections, which effectively traps cash within the operating cycle. Such dynamics warrant further investigation into whether these pressures are structural consequences of supply chain bottlenecks or temporary timing issues related to program ramp-ups.

Capital Allocation and Shareholder Returns

As indicated by the historical cash flow data, Ducommun has prioritized share repurchases, including a $13.2 million outlay in 2026Q1, despite the company's inconsistent ability to generate free cash flow, which may raise questions regarding the sustainability of this capital deployment strategy in the current environment.

While the low debt-to-equity ratio provides a buffer, the decision to return capital to shareholders during periods of negative free cash flow appears aggressive. Investors should consider whether these funds might be better utilized to address the operational bottlenecks currently hindering the company's margin expansion and cash conversion.

DCO — Frequently Asked Questions

Quick answers to the most common questions about buying DCO stock.

How much cash does Ducommun Incorporated (DCO) generate from operations?

Ducommun Incorporated (DCO) generated $-33.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ducommun Incorporated's free cash flow?

Ducommun Incorporated (DCO) reported negative free cash flow of $48.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Ducommun Incorporated's capital expenditure (CapEx)?

Ducommun Incorporated (DCO) spent $15.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ducommun Incorporated distribute cash to shareholders?

In 2025, Ducommun Incorporated (DCO) spent $3.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.