VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
DCO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
DCODucommun Incorporated
$175.39$2.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDCOCash Flow

Ducommun Incorporated (DCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow surged to $30.0M in 2026Q2 (13.3% margin), with operating cash flow exceeding net income by 64%, and buybacks resumed at $13.2M, signaling improved cash generation and shareholder returns.

Income StatementBalance SheetCash FlowRatios

DCO Cash Flow Statement

Annual statement

DCO Cash Flow Statement

Ducommun Incorporated (DCO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-11.8M-33.41M34.18M31.07M32.68M-565K12.61M51.03M46.24M35.43M43.27M23.68M53.42M45.96M47.53M-3M26.47M30.81M28.04M42.59M24.29M24.71M2.4M30.46M25.26M33.31M20.69M18.5M25.2M13.5M18M
Operating CF Margin %--4.05%4.35%4.1%4.59%-0.09%2.01%7.08%7.35%6.35%7.86%3.56%7.2%6.24%6.36%-0.52%6.48%7.15%6.94%11.6%7.61%9.9%1.07%13.48%11.89%14.81%12.48%12.66%14.75%8.58%15.2%
Operating CF Growth %931.87%-197.73%10.02%-4.94%5884.07%-104.48%-75.29%10.37%30.49%-18.11%82.73%-55.68%16.23%-3.31%1683.41%-111.34%-14.09%9.87%-34.16%75.39%-1.73%928.85%-92.11%20.56%-24.17%61.04%11.82%-26.59%86.67%-25%122.22%
Net Income-24.81M-33.94M31.5M15.93M28.79M135.54M29.17M32.46M9.04M20.08M25.26M-73.28M19.87M9.34M16.44M-47.58M19.81M10.18M13.11M19.62M14.3M15.99M11.17M16.2M6.5M14.6M12.72M13.4M23.7M14.3M10.3M
Depreciation & Amortization33.59M33.66M33.44M32.57M31.42M28.39M28.85M28.3M25.3M22.84M22.86M26.85M29.02M30.93M29.41M21.46M13.6M13.56M9.96M10.06M9.82M7.59M7.5M7.57M8.02M11.08M8.75M6.8M5.9M5.3M4.5M
Stock-Based Compensation29.59M24.52M17.84M15.04M10.74M11.21M9.3M7.16M5.04M4.67M3.01M3.5M3.73M2.44M1.96M2.36M2.52M2.4M2.62M000000000000
Deferred Taxes-4.94M-11.62M-7.45M-9.83M-9.39M1.77M327K-1.83M2.04M-15.41M3.52M-30.71M345K-2.24M-2.35M-6.65M-495K1.82M-4.46M-1.59M-417K672K-64K3.73M485K-1.73M-856K2.2M1.8M5.2M2M
Other Non-Cash Items13.24M12.36M9.43M7.04M9.72M-130.13M12.76M3.98M19.06M2.8M-24.94M100.28M-6.09M13.12M2.47M54.52M533K11.39M15.58M2.36M1.9M-2.12M2.78M-1.84M9.76M266K1.58M-200K-9.2M100K-100K
Working Capital Changes-56.59M-58.38M-50.57M-29.68M-38.6M-47.34M-67.8M-19.04M-14.23M450K13.56M-2.96M6.55M-7.62M-394K-27.11M-9.49M-8.55M-8.78M12.11M-724K2.58M-18.98M4.8M498K9.1M-1.51M-3.7M3M-11.4M1.5M
Change in Receivables-55.15M-63.84M-28.55M15.6M-46.07M-34.07M-38.48M-17.63M7.5M2.72M3.22M4.44M1.09M5.47M-1.2M-3.99M584K2.84M-6.24M000000000000
Change in Inventory3.87M13.17M2.32M-18.8M-20.84M-17.13M-20.18M-8.49M23.24M-533K-5.18M20.98M-2.33M7.81M6.18M-4.83M-4.85M5.32M-6.58M-3.18M-9.3M-2.84M-10.46M1.71M699K952K-5.89M-2.2M4.3M-2M-4.1M
Change in Payables11.49M-551K3.24M-18.42M24.22M2.79M-19.71M11.62M18.5M-4.01M15.05M-13.98M410K4.53M-8.1M-12.32M-5.72M-12.27M-433K000000000000
Cash from Investing-12.54M-13.12M-13.91M-133.5M-19.24M57.75M-5.47M-94.93M-47.93M-86.21M34.91M-13.48M-15.46M-12.26M-15.78M-339.78M-7.1M-7.69M-51.69M-11.26M-69.04M-5.11M-5.9M-3.5M-2.2M-58.57M-10.8M-37.6M-3.7M-7.6M-14.7M
Capital Expenditures-12.67M-15.24M-14.13M-19.52M-19.69M-16.86M-12.51M-18.29M-17.62M-27.61M-17M-15.89M-18.1M-12.4M-15.81M-14.54M-7.11M-7.69M-12.42M-11.26M-8.71M-5.13M-5.94M-5.77M-3.5M-6.01M-10.8M-37.9M-20M-7.6M-6.7M
CapEx % of Revenue1.47%1.85%1.8%2.58%2.76%2.61%1.99%2.54%2.8%4.95%3.09%2.39%2.44%1.68%2.12%2.5%1.74%1.79%3.08%3.07%2.73%2.06%2.64%2.55%1.65%2.67%6.52%25.94%11.71%4.83%5.66%
Acquisitions42K00-114.38M365K-69.48M190K-76.65M-30.71M-59.8M51.89M904K00-325.71M-325.71M00-39.28M0-60.53M00-2.32M0-52.56M00000
Investments-------------------------------
Other Investing-7K2.11M223K404K82K144.09M6.85M3K396K1.2M16K2.41M2.64M139K325.75M470K2K2K7K0193K26K39K4.59M1.3M00300K16.3M0-8M
Cash from Financing27.02M54.68M-26M99.05M-43.51M-37.34M9.74M73.22M9.81M45.49M-76.2M-50.37M-41.15M-31.42M-26.66M373.96M-27.73M-8M-4.41M-140K25.91M-543K-173K-23.3M-25.2M27.58M-9.92M10.2M-14.6M-4.3M-3.2M
Debt Issued (Net)42.52M57.9M-23.14M17.21M-39.62M-33.29M10.35M76.83M14.9M48.1M-75.02M-49.87M-42.65M-33.02M-26.48M388.72M-24.96M-2.45M-2.4M-4.75M23.5M-1.2M-1.39M-23.67M-26.45M27.29M-8.19M19.6M-900K-4.5M-3.2M
Equity Issued (Net)-15.38M-3.22M-2.86M81.83M000000-3.46M-4.21M00055K0-938K-502K3.81M2.21M657K1.21M363K1.25M286K-1.74M-9.4M-14.7M00
Dividends Paid00000000000000-790K-790K-3.15M-3.14M-1.59M000000000000
Share Repurchases-105K-3.22M000000-3.37M-6.9M-1.42M-1.13M-920K-6.81M-186K00-938K-986K0000000-1.74M-9.4M-14.7M00
Other Financing-123K000-3.89M-4.05M-607K-3.61M-5.09M-2.61M2.29M3.71M1.5M1.6M-186K-14.03M375K-1.47M75K799K204K00000001M200K0
Net Change in Cash2.69M8.15M-5.72M-3.38M-30.07M19.85M16.88M29.32M8.11M-5.28M1.98M-40.17M-3.19M2.28M5.09M31.18M-8.36M15.12M-28.06M31.19M-18.84M19.06M-3.67M3.66M-2.13M2.32M-38K-9M-14.6M-4.3M-3.2M
Free Cash Flow-24.47M-48.64M20.05M11.54M12.99M-17.43M101K32.74M28.62M7.82M26.27M7.79M35.33M33.56M31.72M-17.54M19.36M23.12M15.63M31.33M15.58M19.58M-3.54M24.69M21.76M27.3M9.88M-19.4M5.2M5.9M11.3M
FCF Margin %-2.83%-5.9%2.55%1.53%1.82%-2.7%0.02%4.54%4.55%1.4%4.77%1.17%4.76%4.56%4.25%-3.02%4.74%5.37%3.87%8.53%4.88%7.84%-1.57%10.93%10.24%12.14%5.96%-13.28%3.04%3.75%9.54%
FCF Growth %-160.23%-342.6%73.68%-11.13%174.54%-17355.45%-99.69%14.4%265.8%-70.21%237.32%-77.96%5.27%5.79%280.87%-190.57%-16.25%47.98%-50.13%101.12%-20.43%653.11%-114.34%13.45%-20.29%176.22%150.95%-473.08%-11.86%-47.79%101.79%
FCF per Share-1.57-3.261.340.831.05-1.420.012.782.450.682.320.703.183.092.98-1.661.832.201.473.001.511.92-0.352.482.172.801.01-1.850.450.500.99
FCF Conversion (FCF/Net Income)0.99x0.89x1.09x1.95x1.14x-0.00x0.43x1.57x5.12x1.76x1.71x-0.32x2.69x4.92x2.89x0.06x1.34x3.03x2.14x2.17x1.70x1.55x0.22x1.88x3.88x2.28x1.63x1.38x1.06x0.94x1.75x
Interest Paid2.62M014.01M19.86M10.98M10.13M11.86M16.47M11.57M7.31M6.88M26.5M25.11M27.61M31.5M5.95M1.8M2.22M1.24M000000000000
Taxes Paid-1.52M012.88M22.95M3.83M32.93M3.81M5.7M316K3.13M9.78M1.15M3.48M7.83M1.95M4.51M2.55M6.96M7.62M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Net loss persistence and modest growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Rebounds Sharply

Operating cash flow exceeded net income by 64% in 2026Q2, per the latest cash flow statement, reversing the prior quarter's negative conversion and suggesting improved earnings quality.

The OCF/NI ratio of 1.64 in 2026Q2 marks a sharp recovery from the -8.02 in 2025Q4, indicating that the reported net income is now backed by actual cash generation. The persistent gap between net income and operating cash flow in earlier quarters, particularly the -$74.7M operating cash outflow in 2025Q4, appears tied to working capital swings rather than core profitability, as operating margins remained positive. Investors should monitor whether this conversion improvement is sustainable or a one-quarter phenomenon.

Free Cash Flow Inflects Upward

Free cash flow surged to $30.0M in 2026Q2, a 13.3% margin, according to reported figures, reversing the -$78.8M outflow in 2025Q4 and signaling a potential inflection in cash generation.

The FCF trajectory shows a clear V-shaped recovery, with the 2026Q2 FCF margin of 13.3% far exceeding the 7.4% in 2024Q4 and the negative prints in 2025Q1 and 2025Q4. This improvement appears driven by both stronger operating cash flow and modest capex, suggesting that the company is converting its revenue growth into cash more efficiently. However, the volatility in FCF across quarters—ranging from -36.3% to 13.3% margins—highlights the lumpy nature of working capital and program timing, warranting caution in extrapolating the latest quarter's strength.

Capital Intensity Remains Subdued

Capital expenditures averaged just 1.8% of revenue over the past ten quarters, as per financial statements, indicating a low capital intensity that supports strong free cash flow conversion.

Capex/Revenue has consistently stayed below 3%, with 2026Q2 at 1.6%, suggesting that Ducommun's asset base is not requiring heavy reinvestment to support growth. This low capital intensity, combined with D&A of roughly $8.5M per quarter, implies that maintenance capex is likely covered, and the company may be under-investing relative to its growth ambitions. The modest capex could limit future capacity expansion, but it also means that operating cash flow is largely available for debt reduction or shareholder returns.

Working Capital Swings Drive Cash Volatility

Working capital changes consumed $21.9M in 2026Q1 but only $6.1M in 2026Q2, based on reported cash flow data, indicating that inventory and receivables management remains a key source of cash flow volatility.

The negative working capital changes in every quarter—ranging from -$4.5M to -$24.8M—suggest that Ducommun is consistently investing in working capital, likely to support program ramps and build inventory ahead of deliveries. The 2026Q2 improvement to -$6.1M, however, indicates a moderation in that drag, which contributed to the strong FCF. Investors should monitor whether the company can sustain this improved working capital efficiency, as the prior quarters' heavy outflows may reflect structural needs of the aerospace supply chain.

Buybacks Resume Amidst No Dividends

Share repurchases totaled $13.2M in 2026Q2, the first significant buyback in the period, while dividends remained zero, according to the cash flow statement, signaling a shift toward shareholder returns.

The $13.2M buyback in 2026Q2 contrasts with negligible repurchases in prior quarters, suggesting management's confidence in the company's cash generation and valuation. The absence of dividends indicates a preference for reinvestment or debt reduction, but the low debt-to-equity ratio of 0.52% suggests the balance sheet has capacity for more aggressive capital returns. The timing of the buyback, following the strong EPS beat, may indicate that management views the stock as undervalued, though the sustainability of this deployment remains to be seen.

Cumulative Cash Outpaces Earnings

Over the last ten quarters, cumulative operating cash flow of $45.4M exceeds cumulative net income of $33.1M, per reported data, indicating that cash generation has been stronger than GAAP earnings suggest.

Despite the -$64.4M net loss in 2025Q3, the cumulative OCF/NI ratio of 1.37 over the period implies that the company's cash-generative ability is not fully reflected in net income, likely due to non-cash charges like impairments or tax adjustments. This divergence supports the view that the underlying business is healthier than headline earnings suggest, but it also highlights the impact of one-time items on reported profitability. Investors should focus on operating cash flow as a more reliable indicator of the company's financial health, while remaining alert to the potential for future non-cash charges.

What Could Invalidate the Base Case

Despite the strong 2026Q2 cash flow, the persistent net loss and modest revenue growth, as reported, suggest that the cash generation may not be sustainable if working capital needs escalate.

The cash flow statement obscures the impact of stock-based compensation, which totaled $5.4M in 2026Q2 and $11.4M in 2026Q1, potentially inflating operating cash flow relative to true cash earnings. Additionally, the negative working capital changes in every quarter indicate that the company may be building inventory to support growth, which could reverse if demand softens. The reliance on non-cash charges to explain the net loss, combined with the modest 4.9% revenue growth, suggests that the market should question whether the recent cash flow strength is a one-time event or a durable trend.

DCO — Frequently Asked Questions

Quick answers to the most common questions about buying DCO stock.

How much cash does Ducommun Incorporated (DCO) generate from operations?

Ducommun Incorporated (DCO) generated $-33.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ducommun Incorporated's free cash flow?

Ducommun Incorporated (DCO) reported negative free cash flow of $48.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Ducommun Incorporated's capital expenditure (CapEx)?

Ducommun Incorporated (DCO) spent $15.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ducommun Incorporated distribute cash to shareholders?

In 2025, Ducommun Incorporated (DCO) spent $3.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.