Cash conversion efficiency remains volatile, with an OCF/NI ratio of 6.43 in 2025Q4, indicating that reported earnings are heavily reliant on non-cash adjustments and working capital timing.
| Cash from Operations | 520.92M | 929.03M | -234.61M | 107.14M | -5.67B | -2.06B | -964.27M |
| Operating CF Margin % | 2.14% | 4.03% | -1.17% | 0.44% | -28.16% | -18.13% | -24.85% |
| Operating CF Growth % | -43.93% | 495.99% | -318.97% | 101.89% | -175.65% | -113.19% | - |
| Net Income | 221.67M | 304.4M | -91.28M | -806.88M | -6.43B | -3.18B | -1.87B |
| Depreciation & Amortization | 97.54M | 114.6M | 155M | 204.21M | 213.08M | 115.35M | 34.73M |
| Stock-Based Compensation | 78.44M | 118.49M | 136.65M | 235.88M | 315.36M | 153.11M | 1.99M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 69.22M | 104.7M |
| Other Non-Cash Items | 703.48M | 13.84M | -430.43M | 81.96M | 72.25M | 21.33M | 39.48M |
| Working Capital Changes | -580.21M | 377.7M | -4.54M | 391.98M | 161.83M | 762.2M | 728.21M |
| Change in Receivables | -66.41M | -18.75M | 36.22M | 26.75M | -152.71M | -26.51M | -11.84M |
| Change in Inventory | -16.42M | -81.73M | 133.01M | -67.41M | -151.04M | -224.98M | -131.71M |
| Change in Payables | 252.79M | 238.29M | -464.51M | -171.94M | 478.68M | 804.77M | 640.89M |
| Cash from Investing | 417.9M | 475.5M | 519.33M | -66.9M | -4.07B | -1.02B | -185.63M |
| Capital Expenditures | -172.92M | -98.18M | -83.33M | -126.89M | -451.61M | -248.48M | -124.81M |
| CapEx % of Revenue | 0.71% | 0.43% | 0.42% | 0.52% | 2.24% | 2.19% | 3.22% |
| Acquisitions | 3M | 0 | 0 | 0 | 547K | 1.17M | 60.82M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -7 | 5.1M | -8.14B | -13.99M | 10.1M | -10.1M | -60.82M |
| Cash from Financing | -723.09M | -1.72B | -934.42M | 1.11B | 9.04B | 3.66B | 1.68B |
| Debt Issued (Net) | -714.72M | -1.69B | -937.76M | 1.06B | 1.8B | 1.33B | 508.5M |
| Equity Issued (Net) | -8.37M | -30.51M | 0 | -17.74M | 7.23B | 2.17B | 961.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.55M | -30.51M | 0 | -17.74M | -2.91M | 0 | 0 |
| Other Financing | -7 | 548K | 3.34M | 71.07M | 9.61M | 158.51M | 206.68M |
| Net Change in Cash | 255.02M | -319.49M | -649.25M | 1.19B | -780.02M | 511.89M | 561.04M |
| Free Cash Flow | 348M | 830.85M | -317.93M | -19.75M | -6.12B | -2.3B | -1.09B |
| FCF Margin % | 1.43% | 3.6% | -1.59% | -0.08% | -30.41% | -20.33% | -28.07% |
| FCF Growth % | -58.11% | 361.33% | -1510.03% | 99.68% | -165.52% | -111.57% | - |
| FCF per Share | 1.59 | 3.69 | -2.20 | -0.14 | -70.70 | -21.68 | -10.25 |
| FCF Conversion (FCF/Net Income) | 2.35x | 3.15x | 2.35x | -0.13x | 0.88x | 0.65x | 0.51x |
| Interest Paid | 0 | 46.71M | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fulfillment cost margin compression
According to the provided financial data, DDL consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 6.43 in 2025Q4, which suggests that non-cash charges and working capital adjustments are the primary drivers of the company's reported cash generation capabilities.
The persistent gap between net income and operating cash flow indicates that DDL's accounting earnings are heavily influenced by non-cash items, likely including substantial depreciation and stock-based compensation. Investors should monitor this divergence, as it implies that the company's reported profitability may not be fully representative of its underlying cash-generating capacity.
As reported in recent financial statements, DDL's free cash flow margin has fluctuated significantly, peaking at 6.1% in 2024Q3 before moderating to 2.4% in 2025Q4, reflecting the inherent difficulty in maintaining consistent cash conversion within the capital-intensive front-line warehouse delivery model.
The variability in free cash flow suggests that the company's ability to generate surplus cash is highly sensitive to seasonal demand and the timing of infrastructure investments. While the trend shows improvement from earlier periods of cash burn, the reliance on sporadic positive FCF warrants caution regarding the sustainability of current cash levels.
Based on the company's reported figures, capital expenditure as a percentage of revenue reached 3.2% in 2025Q4, a notable increase from previous quarters where CapEx was effectively zero, indicating a potential shift toward reinvestment in warehouse infrastructure or technology upgrades to maintain competitive delivery speeds.
The sporadic nature of capital spending suggests that management is likely utilizing a 'just-in-time' approach to infrastructure investment rather than a fixed, long-term expansion plan. This strategy may help preserve cash during lean periods but could create bottlenecks if sudden capacity increases are required to meet competitive pressures.
Analysis of the cash flow statement reveals a significant working capital outflow of $616.7M in 2024Q4, which highlights the company's vulnerability to inventory and payables timing within its high-velocity grocery business model, as reported in the latest available quarterly data.
Such large swings in working capital suggest that DDL's cash position is susceptible to the timing of supplier payments and inventory turnover cycles. Investors should investigate whether these fluctuations are indicative of structural inefficiencies in supply chain management or merely temporary timing differences in the settlement of trade obligations.
Quick answers to the most common questions about buying DDL stock.
Dingdong (Cayman) Limited (DDL) generated $520.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Dingdong (Cayman) Limited (DDL) generated $348.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Dingdong (Cayman) Limited (DDL) spent $172.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Dingdong (Cayman) Limited (DDL) spent $8.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.