VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DDLDingdong (Cayman) Limited
$1.91$414M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDDLCash Flow

Dingdong (Cayman) Limited (DDL) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash conversion efficiency remains volatile, with an OCF/NI ratio of 6.43 in 2025Q4, indicating that reported earnings are heavily reliant on non-cash adjustments and working capital timing.

DDL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations520.92M929.03M-234.61M107.14M-5.67B-2.06B-964.27M
Operating CF Margin %2.14%4.03%-1.17%0.44%-28.16%-18.13%-24.85%
Operating CF Growth %-43.93%495.99%-318.97%101.89%-175.65%-113.19%-
Net Income221.67M304.4M-91.28M-806.88M-6.43B-3.18B-1.87B
Depreciation & Amortization97.54M114.6M155M204.21M213.08M115.35M34.73M
Stock-Based Compensation78.44M118.49M136.65M235.88M315.36M153.11M1.99M
Deferred Taxes0000069.22M104.7M
Other Non-Cash Items703.48M13.84M-430.43M81.96M72.25M21.33M39.48M
Working Capital Changes-580.21M377.7M-4.54M391.98M161.83M762.2M728.21M
Change in Receivables-66.41M-18.75M36.22M26.75M-152.71M-26.51M-11.84M
Change in Inventory-16.42M-81.73M133.01M-67.41M-151.04M-224.98M-131.71M
Change in Payables252.79M238.29M-464.51M-171.94M478.68M804.77M640.89M
Cash from Investing417.9M475.5M519.33M-66.9M-4.07B-1.02B-185.63M
Capital Expenditures-172.92M-98.18M-83.33M-126.89M-451.61M-248.48M-124.81M
CapEx % of Revenue0.71%0.43%0.42%0.52%2.24%2.19%3.22%
Acquisitions3M000547K1.17M60.82M
Investments-------
Other Investing-75.1M-8.14B-13.99M10.1M-10.1M-60.82M
Cash from Financing-723.09M-1.72B-934.42M1.11B9.04B3.66B1.68B
Debt Issued (Net)-714.72M-1.69B-937.76M1.06B1.8B1.33B508.5M
Equity Issued (Net)-8.37M-30.51M0-17.74M7.23B2.17B961.1M
Dividends Paid0000000
Share Repurchases-8.55M-30.51M0-17.74M-2.91M00
Other Financing-7548K3.34M71.07M9.61M158.51M206.68M
Net Change in Cash255.02M-319.49M-649.25M1.19B-780.02M511.89M561.04M
Free Cash Flow348M830.85M-317.93M-19.75M-6.12B-2.3B-1.09B
FCF Margin %1.43%3.6%-1.59%-0.08%-30.41%-20.33%-28.07%
FCF Growth %-58.11%361.33%-1510.03%99.68%-165.52%-111.57%-
FCF per Share1.593.69-2.20-0.14-70.70-21.68-10.25
FCF Conversion (FCF/Net Income)2.35x3.15x2.35x-0.13x0.88x0.65x0.51x
Interest Paid046.71M00000
Taxes Paid0000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Fulfillment cost margin compression

Operating Cash Flow Exceeds Earnings

According to the provided financial data, DDL consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 6.43 in 2025Q4, which suggests that non-cash charges and working capital adjustments are the primary drivers of the company's reported cash generation capabilities.

The persistent gap between net income and operating cash flow indicates that DDL's accounting earnings are heavily influenced by non-cash items, likely including substantial depreciation and stock-based compensation. Investors should monitor this divergence, as it implies that the company's reported profitability may not be fully representative of its underlying cash-generating capacity.

Free Cash Flow Margin Volatility

As reported in recent financial statements, DDL's free cash flow margin has fluctuated significantly, peaking at 6.1% in 2024Q3 before moderating to 2.4% in 2025Q4, reflecting the inherent difficulty in maintaining consistent cash conversion within the capital-intensive front-line warehouse delivery model.

The variability in free cash flow suggests that the company's ability to generate surplus cash is highly sensitive to seasonal demand and the timing of infrastructure investments. While the trend shows improvement from earlier periods of cash burn, the reliance on sporadic positive FCF warrants caution regarding the sustainability of current cash levels.

Capital Intensity Remains Highly Variable

Based on the company's reported figures, capital expenditure as a percentage of revenue reached 3.2% in 2025Q4, a notable increase from previous quarters where CapEx was effectively zero, indicating a potential shift toward reinvestment in warehouse infrastructure or technology upgrades to maintain competitive delivery speeds.

The sporadic nature of capital spending suggests that management is likely utilizing a 'just-in-time' approach to infrastructure investment rather than a fixed, long-term expansion plan. This strategy may help preserve cash during lean periods but could create bottlenecks if sudden capacity increases are required to meet competitive pressures.

Working Capital Swings Impact Liquidity

Analysis of the cash flow statement reveals a significant working capital outflow of $616.7M in 2024Q4, which highlights the company's vulnerability to inventory and payables timing within its high-velocity grocery business model, as reported in the latest available quarterly data.

Such large swings in working capital suggest that DDL's cash position is susceptible to the timing of supplier payments and inventory turnover cycles. Investors should investigate whether these fluctuations are indicative of structural inefficiencies in supply chain management or merely temporary timing differences in the settlement of trade obligations.

DDL — Frequently Asked Questions

Quick answers to the most common questions about buying DDL stock.

How much cash does Dingdong (Cayman) Limited (DDL) generate from operations?

Dingdong (Cayman) Limited (DDL) generated $520.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dingdong (Cayman) Limited's free cash flow?

Dingdong (Cayman) Limited (DDL) generated $348.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dingdong (Cayman) Limited's capital expenditure (CapEx)?

Dingdong (Cayman) Limited (DDL) spent $172.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dingdong (Cayman) Limited distribute cash to shareholders?

In 2025, Dingdong (Cayman) Limited (DDL) spent $8.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.