VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DDSDillard's, Inc.
$577.96$9.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDDSCash Flow

Dillard's, Inc. (DDS) Cash Flow Statement

30Y historyFree accessUpdated daily

Dillard's demonstrates high-quality cash conversion, frequently achieving an OCF/NI ratio exceeding 1.40, while maintaining a disciplined CapEx/Revenue profile that has remained between 0.8% and 2.2%.

DDS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Feb'03Feb'02Feb'01Jan'00Jan'99Jan'98Feb'97
Cash from Operations845.01M717M714.13M883.59M948.39M1.28B252.95M365.07M367.29M274.29M512.21M450.23M611.59M501.76M522.7M501.14M512.92M554.01M350M254.45M360.58M369.14M554.06M432.11M356.94M615.74M797.26M712.26M642.7M247.5M289.3M
Operating CF Margin %-10.92%10.84%12.85%13.56%19.32%5.71%5.76%5.65%4.27%7.98%6.67%9.02%7.5%7.74%7.82%8.2%8.9%5.01%3.45%4.62%4.8%7.1%5.69%4.51%7.55%9.31%8.21%8.28%3.74%4.65%
Operating CF Growth %246.72%0.4%-19.18%-6.83%-25.91%406.04%-30.71%-0.6%33.91%-46.45%13.77%-26.38%21.89%-4.01%4.3%-2.3%-7.42%58.29%37.55%-29.43%-2.32%-33.38%28.22%21.06%-42.03%-22.77%11.93%10.82%159.68%-14.45%-3.28%
Net Income657.4M570.2M593.48M738.85M891.64M862.47M-71.65M111.08M170.26M221.32M169.22M269.37M331.85M323.67M335.96M463.91M179.62M68.53M-241.06M53.76M245.65M121.48M117.67M9.34M-398.4M71.8M-5.85M163.73M135.3M258.3M238.6M
Depreciation & Amortization178.71M180.9M179.52M181.18M190.03M201.44M216.31M224.31M225.85M233.68M245.92M252.15M252.33M257.24M259.73M257.69M261.55M264.76M286.18M300.86M303.26M304.38M305.54M297.2M305.55M313.71M306.1M295.87M241.9M201.4M195.2M
Stock-Based Compensation00000000000000-10.17M-10.17M-3.45M17K17K77K1M0000000000
Deferred Taxes-7.3M-7.3M-8.99M-17.72M-15.3M-7.45M-23.95M-5.42M334K-102.06M-35.7M-35.98M-30.93M-7.33M-61.09M-9.49M18.44M-35.35M-57.65M-2.4M-32.81M-32.86M-122.04M13.62M24.88M2.04M-6.33M-13.09M-118.6M53.9M12.6M
Other Non-Cash Items-30.62M-29.2M-12.23M-11.73M-24.41M-18.96M20.1M-19.9M48K-4.06M7.13M-12.63M-6.07M-7.03M-48.78M-1.15M-1.6M-1.79M177.28M9.36M-21.66M112.06M-54.55M54.65M558.11M16.97M171.32M108.79M100K100K0
Working Capital Changes47.25M2.4M-37.65M-6.98M-93.56M242.52M112.13M54.99M-29.21M-74.59M125.64M-22.69M64.4M-64.8M47.05M-199.64M58.36M257.84M185.25M-107.21M-134.85M-135.92M307.44M57.29M-133.19M211.22M332.01M156.97M384M-266.2M-157.1M
Change in Receivables9.94M16M4.85M-3.6M-17.18M-3.08M9.47M3.69M-11.42M8.87M-1.74M9.37M-25.67M679K-2.81M-2.76M37.49M98.97M-4.26M-372K2.02M-2.87M166.9M110.94M286K-116.98M100.69M48.57M110.1M-28.2M-26.9M
Change in Inventory-37.14M-29M-78.05M26.21M-40.03M7.58M377.24M63.41M-64.86M-57.16M-33.44M-24K-29.16M-50.74M9.54M-13.98M10.53M73.71M404.2M-7.13M30.55M-123.34M-100.66M-38.07M-32.45M54.32M228.53M109.18M87.8M-227.8M-70.9M
Change in Payables47.65M-2.3M36.47M-22.49M-28.58M122.61M-123.28M-25.6M104.06M-20.39M156.75M-33.7M104.92M-21.75M11.47M-17.98M24.65M15.25M-163.8M000294.62M00000000
Cash from Investing-95.87M22.5M-269.73M-115.59M-235.85M-69.79M-48.38M-68.09M-127.75M-110.21M-114.85M-132.94M-143.41M-76.63M-105.71M-83.22M-89.61M-63.45M-118.19M-331.99M-266.35M-297.61M414.21M-161.08M-164.97M-270.6M-225.53M-247.09M-2.44B-509.5M-350.1M
Capital Expenditures-93.71M-93.4M-104.55M-132.94M-120.11M-104.36M-60.45M-103.38M-137.06M-130.46M-104.82M-165.79M-151.89M-94.92M-136.63M-115.65M-98.18M-75.09M-189.58M-396.34M-320.64M-456.08M-285.33M-227.42M-233.27M-270.6M-225.53M-247.09M-2.44B-509.5M-350.1M
CapEx % of Revenue1.42%1.42%1.59%1.93%1.72%1.58%1.36%1.63%2.11%2.03%1.63%2.45%2.24%1.42%2.02%1.81%1.57%1.21%2.71%5.38%4.11%5.93%3.66%2.99%2.95%3.32%2.63%2.85%31.41%7.71%5.62%
Acquisitions7.41M0703K000030.58M011.68M-20M000029.95M-9M11.64M4.32M0014M699.54M00000000
Investments-------------------------------
Other Investing18.26M-7.1M010.8M29.95M34.57M12.07M4.71M9.31M8.57M9.97M32.85M8.48M18.3M30.92M017.57M067.07M64.35M34.3M130.34M066.34M68.3M000000
Cash from Financing-492.04M-595.9M-534.83M-620.04M-768.97M-853.81M-121.3M-143.41M-303.06M-324.04M-253.24M-518.17M-301.56M-312.06M-517.21M-536.93M-421.71M-245.68M-223.9M-27.54M-200.08M-269.94M-630.9M-252.51M-202.57M-386.16M-576.47M-338.86M1.83B239.8M66.5M
Debt Issued (Net)-43K000-44.8M-695K-1.22M-966K-162.07M-90.48M-3.28M-5.3M-784K-1.69M-79.02M-56.77M-17.47M-233.89M-194.56M90.71M-205.91M-163.92M-262.16M-221.33M-200.08M-352.94M-379.31M-166.44M2.05B407.4M61.6M
Equity Issued (Net)-9.84M-107.8M-121.03M-281.41M-452.85M-544.87M-102.88M-130.93M-129.88M-223.01M-240.17M-500M-290.41M-301.57M-230.42M-480.34M-396.58M0-17.44M-105.56M13.92M-91.41M-23.86M-17.79M11.04M-20.1M-182.38M-155.46M-84.5M-149.7M16.1M
Dividends Paid-485.52M-484.8M-413.8M-338.63M-271.31M-305.24M-13.98M-11.52M-11.11M-9.42M-9.79M-10.01M-10.37M-7.36M-10M-10M-11.11M-11.8M-11.9M-12.49M-12.75M-12.99M-13.3M-13.39M-13.53M-13.12M-14.78M-16.95M-17.3M-17.9M-11.4M
Share Repurchases-9.84M-107.8M-121.03M-281.41M-452.85M-544.87M-102.88M-130.93M-129.88M-223.01M-240.17M-500M-290.41M-301.57M-236.73M-491.16M-413.89M0-17.44M-111.59M-3.33M-100.87M-40.38M-18.91M0-22.32M-183.75M-168.66M-109.7M-165.5M0
Other Financing3.36M-3.3M000-3.01M-3.23M00-1.11M0-2.86M0-1.44M-197.76M10.17M3.45M00-197K4.66M-1.62M-331.58M00000-119.2M0200K
Net Change in Cash257.24M143.6M-90.43M147.96M-56.43M356.42M83.26M153.57M-63.52M-159.96M144.12M-200.88M166.62M113.07M-100.21M-119.02M1.6M244.87M7.91M-105.08M-105.85M-198.41M337.38M18.52M-10.6M-41.02M-4.74M126.32M30.6M-22.3M-58.4M
Free Cash Flow751.3M623.6M609.58M750.65M828.29M1.18B192.49M261.69M230.22M143.82M407.39M284.44M459.7M406.83M386.07M385.49M414.74M478.92M160.43M-141.89M39.94M-86.94M268.73M204.69M123.67M345.14M571.73M465.18M-1.8B-262M-60.8M
FCF Margin %11.37%9.5%9.25%10.92%11.84%17.75%4.34%4.13%3.54%2.24%6.35%4.21%6.78%6.08%5.72%6.02%6.63%7.69%2.3%-1.93%0.51%-1.13%3.44%2.69%1.56%4.23%6.67%5.36%-23.13%-3.96%-0.98%
FCF Growth %21.93%2.3%-18.79%-9.37%-29.55%510.75%-26.44%13.67%60.08%-64.7%43.22%-38.13%12.99%5.38%0.15%-7.05%-13.4%198.53%213.07%-455.24%145.94%-132.35%31.29%65.5%-64.17%-39.63%22.91%125.91%-585.34%-330.92%-26.4%
FCF per Share48.1639.9737.8145.4547.2057.098.4810.328.434.8811.887.2910.798.927.907.096.176.492.16-1.790.50-1.063.222.411.454.096.274.40-16.72-2.34-0.53
FCF Conversion (FCF/Net Income)1.14x1.26x1.20x1.20x1.06x1.48x-3.53x3.29x2.16x1.24x3.03x1.67x1.84x1.55x1.56x1.08x2.86x8.09x-1.45x4.73x1.47x3.04x4.71x46.24x-0.90x8.58x-136.28x4.35x4.75x0.96x1.21x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Stagnant top-line growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

According to the provided financial data, Dillard's consistently generates operating cash flow in excess of net income, with an OCF/NI ratio frequently exceeding 1.40, which suggests that the company's reported earnings are supported by high-quality cash inflows rather than aggressive accounting accruals or non-cash adjustments.

The persistent gap between net income and operating cash flow indicates that the company's earnings are conservative and backed by tangible liquidity. Investors should monitor this relationship, as it confirms that the firm's profitability is not reliant on accounting maneuvers but rather on the efficient conversion of retail sales into cash.

FCF Volatility Reflects Seasonal Cycles

As reported in financial statements, Dillard's free cash flow trajectory exhibits significant seasonal volatility, peaking at $408.2 million in 2023Q4 before experiencing a notable dip to negative $94.3 million in 2024Q2, highlighting the company's extreme sensitivity to holiday-driven inventory liquidation and quarterly working capital fluctuations.

While the company demonstrates an ability to generate substantial cash during peak periods, the negative FCF observed in mid-year quarters suggests that the business model remains highly cyclical. This pattern warrants further investigation into whether the company can maintain its cash-generating efficiency if consumer spending patterns shift away from traditional holiday-heavy cycles.

Capital Intensity Remains Structurally Low

Based on Dillard's reported figures, the company maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.8% and 2.2%, which suggests that the firm's asset-heavy real estate model requires minimal ongoing investment to maintain its existing store footprint and operational capacity.

The low capital intensity relative to revenue is a key differentiator that allows the company to preserve cash for shareholder returns rather than reinvestment. This suggests that the firm is effectively managing its physical assets without the heavy maintenance burden that typically plagues department store competitors.

Working Capital Swings Impact Liquidity

Data from recent filings indicates that working capital changes are a primary driver of quarterly cash flow variance, with a significant $160.5 million inflow in 2023Q4 contrasting sharply with a $185.9 million outflow in 2024Q2, reflecting the company's aggressive inventory management and seasonal procurement cycles.

These sharp swings in working capital suggest that the company's cash position is highly dependent on the timing of inventory purchases and the subsequent sell-through. Investors should monitor these fluctuations closely, as they may indicate potential risks if inventory turnover slows or if the company is forced to carry excess stock.

Capital Allocation Prioritizes Share Buybacks

As evidenced by the company's financial history, Dillard's utilizes its robust cash flow primarily for share repurchases, such as the $105 million deployed in 2024Q3, rather than traditional dividend growth, which suggests a management strategy focused on maximizing per-share value through a shrinking equity base.

The consistent use of cash for buybacks appears to be the primary mechanism for supporting EPS growth in the absence of organic revenue expansion. This capital allocation strategy implies that management views the company's own shares as the most attractive investment vehicle available, though it may limit the firm's flexibility for future strategic pivots.

DDS — Frequently Asked Questions

Quick answers to the most common questions about buying DDS stock.

How much cash does Dillard's, Inc. (DDS) generate from operations?

Dillard's, Inc. (DDS) generated $717.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dillard's, Inc.'s free cash flow?

Dillard's, Inc. (DDS) generated $623.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dillard's, Inc.'s capital expenditure (CapEx)?

Dillard's, Inc. (DDS) spent $93.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dillard's, Inc. distribute cash to shareholders?

In 2025, Dillard's, Inc. (DDS) returned $484.8M to shareholders via cash dividends and spent $107.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.