Leverage remains elevated with D/E at 3.08 and total debt of $3.0B against equity of $950.7M, while cash of only $8.2M highlights a fragile liquidity position.
Diversified Energy Company PLC (DEC) balance sheet — 13-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 551.52M | 650.16M | 304.26M | 304.6M | 354.22M | 337.14M | 94.47M | 160.36M | 111.6M | 29.6M | 4.62M | 1.91M | 2.08M | 1.36M |
| Cash & Short-Term Investments | 8.24M | 29.7M | 5.99M | 3.75M | 7.33M | 12.56M | 1.38M | 1.66M | 1.37M | 15.17M | 224K | 90K | 34K | 312K |
| Cash Only | 8.24M | 29.7M | 5.99M | 3.75M | 7.33M | 12.56M | 1.38M | 1.66M | 1.37M | 15.17M | 224K | 90K | 34K | 312K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 407.82M | 408.4M | 234.42M | 190.21M | 296.78M | 282.92M | 66.99M | 73.92M | 78.45M | 13.92M | 3.08M | 1.34M | 1.15M | 0 |
| Days Sales Outstanding | 44.04 | 92.5 | 107.65 | 79.96 | 56.44 | 105.69 | 59.83 | 58.37 | 98.82 | 121.59 | 61.58 | 77.88 | 57.1 | - |
| Inventory | 0 | 0 | 9.59M | 7.83M | 9.23M | 9.44M | 6.32M | 5.16M | 5.3M | 0 | 0 | 431K | 876K | 0 |
| Days Inventory Outstanding | 0.51 | - | 5.11 | 4.3 | 5.04 | 7.51 | 7.17 | 10.37 | 37.82 | - | - | 20.59 | 55.91 | - |
| Other Current Assets | 95.34M | 212.07M | 45.19M | 98.85M | 35.63M | 27.09M | 18.11M | 75.3M | 23.47M | 744K | 1.31M | 60K | 898K | 1.05M |
| Total Non-Current Assets | 5.56B | 5.52B | 3.7B | 3.17B | 3.48B | 3.16B | 2.2B | 1.85B | 1.45B | 199.09M | 81.26M | 44.58M | 32.36M | 28.04M |
| Property, Plant & Equipment | 458.3M | 446.02M | 3.36B | 2.95B | 3.02B | 2.94B | 2.14B | 1.83B | 1.42B | 197.31M | 80.14M | 44.46M | 32.27M | 27.95M |
| Fixed Asset Turnover | 1.27x | 3.61x | 0.24x | 0.29x | 0.64x | 0.33x | 0.19x | 0.25x | 0.20x | 0.21x | 0.23x | 0.14x | 0.23x | 0.18x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 4.33M | 15.18M | 19.35M | 21.1M | 14.13M | 19.21M | 15.98M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 392.37M | 249.33M | 5.57M | 7.5M | 61.76M | 18.29M | 22.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.79B | 4.53B | 63.99M | 195.99M | 4.02M | 3.63M | 2.38M | -3.15M | 27.66M | 1.78M | 1.11M | 115K | 90K | 90K |
| Total Assets | 6.11B | 6.17B | 4B | 3.47B | 3.83B | 3.49B | 2.29B | 2.01B | 1.56B | 228.68M | 85.88M | 46.49M | 34.44M | 29.41M |
| Asset Turnover | 0.52x | 0.26x | 0.20x | 0.25x | 0.50x | 0.28x | 0.18x | 0.23x | 0.19x | 0.18x | 0.21x | 0.14x | 0.21x | 0.18x |
| Asset Growth % | 125.6% | 54.09% | 15.24% | -9.32% | 9.64% | 52.54% | 14.19% | 28.84% | 580.84% | 166.3% | 84.73% | 34.98% | 17.12% | - |
| Total Current Liabilities | 969.85M | 1.08B | 759.96M | 638.44M | 1.13B | 773.6M | 196.51M | 126.86M | 64.31M | 15.35M | 38.5M | 25.98M | 24.45M | 2.67M |
| Accounts Payable | 129.54M | 81.81M | 209.46M | 49.49M | 90.44M | 61.61M | 19.22M | 16.7M | 9.38M | 2.13M | 3.44M | 1.61M | 2.5M | 1.51M |
| Days Payables Outstanding | 26.81 | 24.89 | 111.55 | 27.16 | 49.4 | 49.01 | 21.84 | 33.53 | 66.92 | 27.87 | 74.69 | 76.93 | 159.43 | 108.87 |
| Short-Term Debt | 107.14M | 236.55M | 209.46M | 200.82M | 271.1M | 58.82M | 64.96M | 23.72M | 286K | 373K | 30.68M | 22.82M | 20.81M | 179K |
| Deferred Revenue (Current) | 241.19M | 0 | 0 | 0 | 0 | 0 | 64.5M | 0 | 13.85M | 0 | 2.13M | 801K | 854K | 669K |
| Other Current Liabilities | 314.53M | 690.89M | 290.64M | 277.85M | 620.75M | 503.89M | 14.24M | 61.99M | 18.09M | 10.22M | 971K | 1.44M | 1.15M | 310K |
| Current Ratio | 0.57x | 0.60x | 0.40x | 0.48x | 0.31x | 0.44x | 0.48x | 1.26x | 1.74x | 1.93x | 0.12x | 0.07x | 0.09x | 0.51x |
| Quick Ratio | 0.57x | 0.60x | 0.39x | 0.46x | 0.30x | 0.42x | 0.45x | 1.22x | 1.65x | 1.93x | 0.12x | 0.06x | 0.05x | 0.51x |
| Cash Conversion Cycle | 17.75 | - | 1.21 | 57.1 | 12.07 | 64.2 | 45.17 | 35.21 | 69.72 | - | - | 21.54 | -46.42 | - |
| Total Non-Current Liabilities | 4.18B | 4.1B | 2.78B | 2.24B | 2.84B | 2.06B | 1.21B | 940.95M | 743.8M | 123.68M | 38.21M | 29.32M | 17.33M | 31.79M |
| Long-Term Debt | 2.82B | 2.72B | 1.48B | 1.08B | 1.17B | 951.53M | 652.28M | 598.78M | 482.53M | 70.62M | 10.11M | 20.11M | 13.56M | 28.43M |
| Capital Lease Obligations | 166.91M | 51.54M | 30.82M | 20.56M | 19.57M | 18.18M | 13.87M | 1.01M | 2.69M | 836K | 274K | 58K | 0 | 0 |
| Deferred Tax Liabilities | 27.68M | 11.9M | 8.01M | 13.65M | 12.49M | 0 | 17.58M | 0 | 97.17M | 11.01M | 15.15M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.33B | 1.32B | 1.26B | 1.13B | 1.65B | 1.09B | 523.79M | 144.29M | 118.39M | 16.77M | 12.68M | 9.15M | 3.77M | 3.36M |
| Total Liabilities | 5.15B | 5.17B | 3.54B | 2.88B | 3.97B | 2.83B | 1.4B | 1.07B | 808.11M | 139.02M | 76.71M | 55.3M | 41.78M | 34.46M |
| Total Debt | 2.96B | 3.03B | 1.74B | 1.31B | 1.47B | 1.04B | 736.12M | 624.31M | 486.35M | 72.15M | 37.74M | 43.11M | 34.37M | 28.61M |
| Net Debt | 2.95B | 3B | 1.73B | 1.3B | 1.46B | 1.03B | 734.74M | 622.65M | 484.98M | 56.98M | 37.51M | 43.02M | 34.33M | 28.3M |
| Debt / Equity | 3.08x | 3.04x | 3.74x | 2.19x | - | 1.56x | 0.83x | 0.67x | 0.65x | 0.80x | 4.12x | - | - | - |
| Debt / EBITDA | 2.09x | 4.61x | 8.14x | 0.94x | - | - | 18.53x | 3.04x | 1.44x | 3.11x | 1.42x | 5.38x | 6.61x | 16.39x |
| Net Debt / EBITDA | 2.08x | 4.57x | 8.11x | 0.94x | - | - | 18.50x | 3.03x | 1.44x | 2.46x | 1.42x | 5.36x | 6.61x | 16.21x |
| Interest Coverage | 1.43x | 2.44x | -0.63x | 8.46x | -6.84x | -9.79x | -2.14x | 4.60x | 15.70x | 6.41x | 10.61x | 0.87x | 0.91x | -0.25x |
| Total Equity | 961.58M | 994.99M | 464.56M | 598.41M | -137.72M | 663.95M | 886.66M | 938.13M | 748.86M | 89.66M | 9.16M | -8.82M | -7.34M | -5.06M |
| Equity Growth % | 156.67% | 114.18% | -22.37% | 534.5% | -120.74% | -25.12% | -5.49% | 25.27% | 735.23% | 878.6% | 203.91% | -20.17% | -45.11% | - |
| Book Value per Share | 12.87 | 13.36 | 9.77 | 12.59 | -3.26 | 16.73 | 25.88 | 29.10 | 38.61 | 14.91 | 4.36 | -4.40 | -0.18 | -0.13 |
| Total Shareholders' Equity | 950.69M | 984.06M | 452.68M | 585.81M | -152.69M | 647.41M | 886.66M | 938.13M | 748.86M | 89.66M | 9.16M | -8.82M | -7.34M | -5.06M |
| Common Stock | 713K | 769K | 13.76M | 12.9M | 11.5M | 11.57M | 9.52M | 8.8M | 7.35M | 1.94M | 669K | 630K | 611K | 611K |
| Retained Earnings | -468.26M | -507.85M | -724.96M | -547.25M | -1.13B | -362.74M | 27.18M | 164.84M | 200.5M | 12.11M | 8.66M | -8.97M | -7.47M | -5.19M |
| Treasury Stock | 0 | 0 | -119.01M | -102.47M | -100.83M | -68.54M | 0 | 0 | 0 | -419K | 0 | 0 | 0 | 0 |
| Accumulated OCI | -583K | -583K | 20.17M | 14.44M | 17.65M | 14.16M | 8.8M | 3.95M | 364K | -419K | -478K | -478K | -478K | 0 |
| Minority Interest | 10.88M | 10.93M | 11.88M | 12.6M | 14.96M | 16.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DEC stock.
As of 2025, Diversified Energy Company PLC (DEC) had total assets of $6.17B including $650.2M in current assets.
Diversified Energy Company PLC (DEC) carries total debt of $3.03B, offset by $29.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Diversified Energy Company PLC (DEC) has total shareholders' equity (book value) of $984.1M ($13.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Diversified Energy Company PLC (DEC) reported a current ratio of 0.60x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and regulatory costs
Metrics are mathematically derived from official filings.
Inorganic Expansion Strains Balance Sheet
Total assets surged 74% to $6.1B by 2026Q2, per reported figures, driven by acquisitions, but equity only rose 47% to $950.7M, indicating leverage is growing faster than the equity base.
The balance sheet expansion is clearly acquisition-driven, with total debt climbing from $1.0B in 2021Q4 to $3.0B in 2026Q2. While the asset base has grown, the equity cushion remains thin relative to the increased liabilities, suggesting that the company is financing growth with debt rather than retained earnings. This trajectory implies that the balance sheet is becoming more stretched, and the sustainability of this inorganic growth model depends on the acquired assets generating sufficient cash flow to service the additional debt.
Leverage Elevated Despite Deleveraging Intent
Debt-to-equity stood at 3.08 in 2026Q2, per financial statements, down from 3.79 a year earlier but still far above peers like CTRA at 0.27, indicating a highly leveraged capital structure.
The absolute debt level has nearly tripled over the past two years, reflecting the aggressive acquisition strategy. Although the D/E ratio has improved from its peak, it remains elevated, and the company's ability to service this debt is highly sensitive to commodity prices and interest rates. The use of asset-backed securitizations, which may not be fully captured in the reported debt figures, could imply even higher effective leverage. Investors should monitor the maturity profile and the cost of this debt, as refinancing risk could emerge if cash flows weaken.
Asset Mix Signals Mature Operations
PP&E net fell to $458.3M in 2026Q2 from $4.7B in 2025Q2, per reported data, while goodwill declined to zero, suggesting a shift in asset composition and potential impairments.
The dramatic drop in PP&E is puzzling and may indicate a reclassification or a significant impairment, possibly related to the acquired assets. The near-zero goodwill suggests that acquisitions are being recorded at fair value with bargain purchase gains, which can inflate earnings but also signal that the company is buying assets at distressed prices. The asset base is heavily weighted toward mature, low-decline properties, which require ongoing maintenance capital but offer stable cash flows. The quality of these assets is critical, as any acceleration in decline rates would necessitate higher capex to maintain production.
Equity Quality Masked by Accumulated Deficit
Retained earnings remain deeply negative at -$468.3M in 2026Q2, per balance sheet data, despite a positive equity balance, indicating that the company has not yet generated cumulative profits.
The equity base is supported by external capital raises and possibly revaluation gains, rather than organic profit retention. The accumulated deficit suggests that past losses have not been fully offset by recent gains, and the reported net income in 2026Q2 may be inflated by non-cash items like bargain purchase gains. This raises questions about the quality of equity and the sustainability of shareholder returns, as the company is paying dividends and buying back shares while still carrying a large deficit.
Liquidity Buffer Remains Thin
Current ratio improved to 0.57 in 2026Q2 from 0.40 in 2024Q4, per reported figures, but cash of only $8.2M against $3.0B debt highlights a fragile liquidity position.
The current ratio remains below 1, indicating that current liabilities exceed current assets, which is typical for the industry but still signals limited short-term buffer. Cash balances are minimal, and the company relies on operating cash flow and access to credit markets to meet obligations. Given the high debt load and the lumpy nature of acquisitions, any disruption in cash flows could quickly strain liquidity. The improvement in the current ratio is modest and may not be sufficient to absorb a commodity price shock.
Reported Leverage May Understate True Risk
The reported D/E of 3.08 may not capture the full extent of asset-backed securitizations, per analyst commentary, potentially understating the company's true leverage and financial risk.
DEC's use of ABS financing to fund acquisitions is a known complexity that may not be fully reflected in the balance sheet debt figures. If these off-balance-sheet obligations are considered, the effective leverage could be significantly higher than reported. Additionally, the asset retirement obligation (ARO) represents a substantial future liability that is not included in the debt metrics but will require cash outlays over time. Investors should adjust the leverage ratios to include these items to get a clearer picture of the company's financial health.