VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DERM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DERMJourney Medical Corporation
$6.62$182M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDERMBalance Sheet

Journey Medical Corporation (DERM) Balance Sheet

12Y historyFree accessUpdated daily

The company's capital structure is marked by significant volatility, with equity contracting to $10.9 million in 2024Q3 and goodwill representing $26.5 million of total assets as of 2026Q1.

DERM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Total Current Assets64.97M66.87M48.18M56.45M77.68M84.49M35.24M25.27M335.41M556.61M283.99M217.23M105.46M
Cash & Short-Term Investments27.22M24.09M20.3M27.44M32M49.08M8.25M4.8M313.04M550.99M251.94M214.69M97.15M
Cash Only27.22M24.09M20.3M27.44M32M49.08M8.25M4.8M104.98M295.92M41.79M107.24M55.36M
Short-Term Investments00000000208.06M255.07M210.15M107.45M41.79M
Accounts Receivable24.99M29.78M10.23M15.22M28.21M23.11M23.93M18.95M5.72M52K21.4M07.3M
Days Sales Outstanding124.72175.7466.5370.17139.76133.62196.13198.1249.354.18345.85-365
Inventory9.29M9.62M14.43M10.21M14.16M9.86M1.4M857K8.37M0000
Days Inventory Outstanding155.32139.49252.28139.73167.93112.1935.1129.72.6K----
Other Current Assets3.46M3.38M3.21M3.59M3.31M2.44M008.28M5.57M10.65M2.54M1.01M
Total Non-Current Assets26.57M27.72M32.06M20.39M27.48M12.79M16.66M8.59M8.91M4.18M28.61M4.7M72.76M
Property, Plant & Equipment88K111K199K101K189K89K175K89K1.18M1.43M1.13M386K192K
Fixed Asset Turnover529.08x557.28x282.08x783.97x389.78x709.37x254.46x392.37x35.88x3.17x20.04x18.91x38.02x
Goodwill00000000771K771K771K771K771K
Intangible Assets26.48M27.61M31.86M20.29M27.2M12.55M15.03M7.38M952K1.13M1.13M1.13M3.52M
Long-Term Investments000000002.96M024.55M1.02M66.48M
Other Non-Current Assets0006K95K150K6K6K3.05M656K841K1.2M976K
Total Assets91.53M94.59M80.24M76.85M105.16M97.28M51.91M33.86M344.32M560.79M312.6M221.93M178.22M
Asset Turnover0.73x0.65x0.70x1.03x0.70x0.65x0.86x1.03x0.12x0.01x0.07x0.03x0.04x
Asset Growth %83.13%17.88%4.41%-26.92%8.1%87.42%53.3%-90.17%-38.6%79.4%40.85%24.53%-
Total Current Liabilities37.83M37.44M35.17M41.87M66.83M51.61M28.06M20.9M38.56M105.36M34.99M25.9M11.89M
Accounts Payable8.2M9.31M16.05M16.08M36.98M22.81M1.96M2.11M15.95M15.09M13.5M9.23M5.56M
Days Payables Outstanding149.02134.89280.58220.16438.63259.5248.9273.064.95K----
Short-Term Debt2.59M101K625K3M2.95M812K4.52M004.63M3.02M1.07M635K
Deferred Revenue (Current)00053K000004.99M4.26M10M10M
Other Current Liabilities27.03M27.96M14.45M4.08M14.1M24.59M2.58M7.09M22.61M80.65M14.21M5.59M-4.31M
Current Ratio1.72x1.79x1.37x1.35x1.16x1.64x1.26x1.21x8.70x5.28x8.12x8.39x8.87x
Quick Ratio1.47x1.53x0.96x1.10x0.95x1.45x1.21x1.17x8.48x5.28x8.12x8.39x8.87x
Cash Conversion Cycle131.01180.3538.22-10.27-130.94-13.71182.32154.77-2.3K----
Total Non-Current Liabilities22.87M25.3M25M14.63M21.35M3.63M13.55M10.21M314.8M305.79M30.24M10.56M12.75M
Long-Term Debt22.87M18K24.88M14.62M19.83M05.22M5.22M313.79M279.39M001.94M
Capital Lease Obligations113K0118K9K108K097K000000
Deferred Tax Liabilities000008K99K00194K194K194K816K
Other Non-Current Liabilities025.28M001.41M3.63M8.24M4.99M1.01M918K495K367K0
Total Liabilities60.7M62.74M60.17M56.5M88.18M55.24M41.61M31.11M353.36M411.14M65.23M36.46M24.64M
Total Debt25.47M119K25.7M17.73M22.96M910K9.92M5.3M313.79M279.39M001.94M
Net Debt-1.75M-23.97M5.4M-9.71M-9.04M-48.17M1.68M502K208.81M-16.53M-41.79M-107.24M-53.42M
Debt / Equity0.83x0.00x1.28x0.87x1.35x0.02x0.96x1.93x-1.87x--0.01x
Debt / EBITDA-13.04x--9.95x--1.07x0.82x-----
Net Debt / EBITDA0.90x---5.45x--0.18x0.08x-----
Interest Coverage-1.67x-2.21x-4.41x-1.14x-13.64x-5.02x11.25x20.62x-13.18x-36.26x-56.85x-536.56x-207.13x
Total Equity30.83M31.85M20.07M20.35M16.98M42.04M10.29M2.75M-9.04M149.65M247.37M185.47M153.58M
Equity Growth %309.26%58.71%-1.38%19.83%-59.61%308.5%273.98%130.45%-106.04%-39.5%33.37%20.77%-
Book Value per Share1.131.300.981.120.972.430.620.17-0.223.697.496.946.23
Total Shareholders' Equity30.83M31.85M20.07M20.35M16.98M42.04M10.29M2.75M-9.04M149.65M247.37M185.47M153.58M
Common Stock2K2K2K2K2K2K1K1K42K42K36K30K25K
Retained Earnings-100.69M-98.46M-87.03M-72.36M-68.5M-38.87M5.12M-163K-745.04M-553.39M-250.13M-161.05M-82.65M
Treasury Stock0000000000000
Accumulated OCI00000000-1.02M-511K-198K-75K-16K
Minority Interest0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Limited liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Base Erosion and Instability

As reported in financial statements, Journey Medical's equity base has experienced significant volatility, contracting from $30.8 million in 2026Q1 to a low of $10.9 million in 2024Q3, reflecting the persistent pressure of accumulated deficits on the company's overall financial position and long-term solvency trajectory.

The persistent accumulation of losses, evidenced by retained earnings reaching -$100.7 million in 2026Q1, suggests that the company is consuming its capital base to fund commercialization efforts. This trend warrants close monitoring, as the inability to stabilize equity levels may necessitate future dilutive financing to maintain operations.

Leverage Fluctuations and Refinancing Risk

Based on reported figures, the company's debt-to-equity ratio has fluctuated wildly, peaking at 2.02 in 2024Q2 before dropping to 0.00 in 2025Q4, indicating that management relies on intermittent debt cycles to bridge operational gaps rather than maintaining a consistent, long-term capital structure.

The sudden shift in debt levels suggests a reliance on short-term financing instruments that may be sensitive to interest rate environments or lender appetite. Investors should consider whether this debt-heavy approach is a strategic necessity for asset acquisition or a sign of constrained access to more permanent equity capital.

Tight Liquidity Buffers and Runway

According to recent SEC filings, the company's current ratio has remained narrow, hovering between 1.21 and 1.79 over the last ten quarters, which suggests a limited buffer against operational shocks or unexpected delays in the commercialization of the product pipeline.

With cash reserves of $27.2 million as of 2026Q1, the company appears to have a finite runway given its history of negative operating margins. This liquidity profile implies that any disruption in prescription volume or payer reimbursement could rapidly deplete available cash, forcing management to seek external funding.

Goodwill Impairment and Asset Quality

Analysis of the balance sheet reveals that goodwill accounts for a significant portion of total assets, reaching $26.5 million in 2026Q1, which may mask the underlying economic reality of the company's acquired product portfolio and its potential for future impairment charges.

The reliance on intangible assets to bolster the balance sheet suggests that the company's book value is highly sensitive to the performance of its acquired brands. If these products fail to meet revenue expectations, the resulting goodwill write-downs could further erode the already strained equity position.

DERM — Frequently Asked Questions

Quick answers to the most common questions about buying DERM stock.

What are the total assets of Journey Medical Corporation (DERM)?

As of 2025, Journey Medical Corporation (DERM) had total assets of $94.6M including $66.9M in current assets.

How much debt does Journey Medical Corporation (DERM) have?

Journey Medical Corporation (DERM) carries total debt of $0.1M, offset by $24.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Journey Medical Corporation?

Journey Medical Corporation (DERM) has total shareholders' equity (book value) of $31.9M ($1.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Journey Medical Corporation's current ratio and liquidity?

Journey Medical Corporation (DERM) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.