The company's capital structure is marked by significant volatility, with equity contracting to $10.9 million in 2024Q3 and goodwill representing $26.5 million of total assets as of 2026Q1.
| Total Current Assets | 64.97M | 66.87M | 48.18M | 56.45M | 77.68M | 84.49M | 35.24M | 25.27M | 335.41M | 556.61M | 283.99M | 217.23M | 105.46M |
| Cash & Short-Term Investments | 27.22M | 24.09M | 20.3M | 27.44M | 32M | 49.08M | 8.25M | 4.8M | 313.04M | 550.99M | 251.94M | 214.69M | 97.15M |
| Cash Only | 27.22M | 24.09M | 20.3M | 27.44M | 32M | 49.08M | 8.25M | 4.8M | 104.98M | 295.92M | 41.79M | 107.24M | 55.36M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.06M | 255.07M | 210.15M | 107.45M | 41.79M |
| Accounts Receivable | 24.99M | 29.78M | 10.23M | 15.22M | 28.21M | 23.11M | 23.93M | 18.95M | 5.72M | 52K | 21.4M | 0 | 7.3M |
| Days Sales Outstanding | 124.72 | 175.74 | 66.53 | 70.17 | 139.76 | 133.62 | 196.13 | 198.12 | 49.35 | 4.18 | 345.85 | - | 365 |
| Inventory | 9.29M | 9.62M | 14.43M | 10.21M | 14.16M | 9.86M | 1.4M | 857K | 8.37M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 155.32 | 139.49 | 252.28 | 139.73 | 167.93 | 112.19 | 35.11 | 29.7 | 2.6K | - | - | - | - |
| Other Current Assets | 3.46M | 3.38M | 3.21M | 3.59M | 3.31M | 2.44M | 0 | 0 | 8.28M | 5.57M | 10.65M | 2.54M | 1.01M |
| Total Non-Current Assets | 26.57M | 27.72M | 32.06M | 20.39M | 27.48M | 12.79M | 16.66M | 8.59M | 8.91M | 4.18M | 28.61M | 4.7M | 72.76M |
| Property, Plant & Equipment | 88K | 111K | 199K | 101K | 189K | 89K | 175K | 89K | 1.18M | 1.43M | 1.13M | 386K | 192K |
| Fixed Asset Turnover | 529.08x | 557.28x | 282.08x | 783.97x | 389.78x | 709.37x | 254.46x | 392.37x | 35.88x | 3.17x | 20.04x | 18.91x | 38.02x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771K | 771K | 771K | 771K | 771K |
| Intangible Assets | 26.48M | 27.61M | 31.86M | 20.29M | 27.2M | 12.55M | 15.03M | 7.38M | 952K | 1.13M | 1.13M | 1.13M | 3.52M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.96M | 0 | 24.55M | 1.02M | 66.48M |
| Other Non-Current Assets | 0 | 0 | 0 | 6K | 95K | 150K | 6K | 6K | 3.05M | 656K | 841K | 1.2M | 976K |
| Total Assets | 91.53M | 94.59M | 80.24M | 76.85M | 105.16M | 97.28M | 51.91M | 33.86M | 344.32M | 560.79M | 312.6M | 221.93M | 178.22M |
| Asset Turnover | 0.73x | 0.65x | 0.70x | 1.03x | 0.70x | 0.65x | 0.86x | 1.03x | 0.12x | 0.01x | 0.07x | 0.03x | 0.04x |
| Asset Growth % | 83.13% | 17.88% | 4.41% | -26.92% | 8.1% | 87.42% | 53.3% | -90.17% | -38.6% | 79.4% | 40.85% | 24.53% | - |
| Total Current Liabilities | 37.83M | 37.44M | 35.17M | 41.87M | 66.83M | 51.61M | 28.06M | 20.9M | 38.56M | 105.36M | 34.99M | 25.9M | 11.89M |
| Accounts Payable | 8.2M | 9.31M | 16.05M | 16.08M | 36.98M | 22.81M | 1.96M | 2.11M | 15.95M | 15.09M | 13.5M | 9.23M | 5.56M |
| Days Payables Outstanding | 149.02 | 134.89 | 280.58 | 220.16 | 438.63 | 259.52 | 48.92 | 73.06 | 4.95K | - | - | - | - |
| Short-Term Debt | 2.59M | 101K | 625K | 3M | 2.95M | 812K | 4.52M | 0 | 0 | 4.63M | 3.02M | 1.07M | 635K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 53K | 0 | 0 | 0 | 0 | 0 | 4.99M | 4.26M | 10M | 10M |
| Other Current Liabilities | 27.03M | 27.96M | 14.45M | 4.08M | 14.1M | 24.59M | 2.58M | 7.09M | 22.61M | 80.65M | 14.21M | 5.59M | -4.31M |
| Current Ratio | 1.72x | 1.79x | 1.37x | 1.35x | 1.16x | 1.64x | 1.26x | 1.21x | 8.70x | 5.28x | 8.12x | 8.39x | 8.87x |
| Quick Ratio | 1.47x | 1.53x | 0.96x | 1.10x | 0.95x | 1.45x | 1.21x | 1.17x | 8.48x | 5.28x | 8.12x | 8.39x | 8.87x |
| Cash Conversion Cycle | 131.01 | 180.35 | 38.22 | -10.27 | -130.94 | -13.71 | 182.32 | 154.77 | -2.3K | - | - | - | - |
| Total Non-Current Liabilities | 22.87M | 25.3M | 25M | 14.63M | 21.35M | 3.63M | 13.55M | 10.21M | 314.8M | 305.79M | 30.24M | 10.56M | 12.75M |
| Long-Term Debt | 22.87M | 18K | 24.88M | 14.62M | 19.83M | 0 | 5.22M | 5.22M | 313.79M | 279.39M | 0 | 0 | 1.94M |
| Capital Lease Obligations | 113K | 0 | 118K | 9K | 108K | 0 | 97K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 8K | 99K | 0 | 0 | 194K | 194K | 194K | 816K |
| Other Non-Current Liabilities | 0 | 25.28M | 0 | 0 | 1.41M | 3.63M | 8.24M | 4.99M | 1.01M | 918K | 495K | 367K | 0 |
| Total Liabilities | 60.7M | 62.74M | 60.17M | 56.5M | 88.18M | 55.24M | 41.61M | 31.11M | 353.36M | 411.14M | 65.23M | 36.46M | 24.64M |
| Total Debt | 25.47M | 119K | 25.7M | 17.73M | 22.96M | 910K | 9.92M | 5.3M | 313.79M | 279.39M | 0 | 0 | 1.94M |
| Net Debt | -1.75M | -23.97M | 5.4M | -9.71M | -9.04M | -48.17M | 1.68M | 502K | 208.81M | -16.53M | -41.79M | -107.24M | -53.42M |
| Debt / Equity | 0.83x | 0.00x | 1.28x | 0.87x | 1.35x | 0.02x | 0.96x | 1.93x | - | 1.87x | - | - | 0.01x |
| Debt / EBITDA | -13.04x | - | - | 9.95x | - | - | 1.07x | 0.82x | - | - | - | - | - |
| Net Debt / EBITDA | 0.90x | - | - | -5.45x | - | - | 0.18x | 0.08x | - | - | - | - | - |
| Interest Coverage | -1.67x | -2.21x | -4.41x | -1.14x | -13.64x | -5.02x | 11.25x | 20.62x | -13.18x | -36.26x | -56.85x | -536.56x | -207.13x |
| Total Equity | 30.83M | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M | 10.29M | 2.75M | -9.04M | 149.65M | 247.37M | 185.47M | 153.58M |
| Equity Growth % | 309.26% | 58.71% | -1.38% | 19.83% | -59.61% | 308.5% | 273.98% | 130.45% | -106.04% | -39.5% | 33.37% | 20.77% | - |
| Book Value per Share | 1.13 | 1.30 | 0.98 | 1.12 | 0.97 | 2.43 | 0.62 | 0.17 | -0.22 | 3.69 | 7.49 | 6.94 | 6.23 |
| Total Shareholders' Equity | 30.83M | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M | 10.29M | 2.75M | -9.04M | 149.65M | 247.37M | 185.47M | 153.58M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 2K | 1K | 1K | 42K | 42K | 36K | 30K | 25K |
| Retained Earnings | -100.69M | -98.46M | -87.03M | -72.36M | -68.5M | -38.87M | 5.12M | -163K | -745.04M | -553.39M | -250.13M | -161.05M | -82.65M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02M | -511K | -198K | -75K | -16K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Limited liquidity and dilution
As reported in financial statements, Journey Medical's equity base has experienced significant volatility, contracting from $30.8 million in 2026Q1 to a low of $10.9 million in 2024Q3, reflecting the persistent pressure of accumulated deficits on the company's overall financial position and long-term solvency trajectory.
The persistent accumulation of losses, evidenced by retained earnings reaching -$100.7 million in 2026Q1, suggests that the company is consuming its capital base to fund commercialization efforts. This trend warrants close monitoring, as the inability to stabilize equity levels may necessitate future dilutive financing to maintain operations.
Based on reported figures, the company's debt-to-equity ratio has fluctuated wildly, peaking at 2.02 in 2024Q2 before dropping to 0.00 in 2025Q4, indicating that management relies on intermittent debt cycles to bridge operational gaps rather than maintaining a consistent, long-term capital structure.
The sudden shift in debt levels suggests a reliance on short-term financing instruments that may be sensitive to interest rate environments or lender appetite. Investors should consider whether this debt-heavy approach is a strategic necessity for asset acquisition or a sign of constrained access to more permanent equity capital.
According to recent SEC filings, the company's current ratio has remained narrow, hovering between 1.21 and 1.79 over the last ten quarters, which suggests a limited buffer against operational shocks or unexpected delays in the commercialization of the product pipeline.
With cash reserves of $27.2 million as of 2026Q1, the company appears to have a finite runway given its history of negative operating margins. This liquidity profile implies that any disruption in prescription volume or payer reimbursement could rapidly deplete available cash, forcing management to seek external funding.
Analysis of the balance sheet reveals that goodwill accounts for a significant portion of total assets, reaching $26.5 million in 2026Q1, which may mask the underlying economic reality of the company's acquired product portfolio and its potential for future impairment charges.
The reliance on intangible assets to bolster the balance sheet suggests that the company's book value is highly sensitive to the performance of its acquired brands. If these products fail to meet revenue expectations, the resulting goodwill write-downs could further erode the already strained equity position.
Quick answers to the most common questions about buying DERM stock.
As of 2025, Journey Medical Corporation (DERM) had total assets of $94.6M including $66.9M in current assets.
Journey Medical Corporation (DERM) carries total debt of $0.1M, offset by $24.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Journey Medical Corporation (DERM) has total shareholders' equity (book value) of $31.9M ($1.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Journey Medical Corporation (DERM) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.