Debt/equity improved from 2.02 in 2024Q2 to 0.80 in 2026Q2 as equity rebuilt to $32.1M, yet total debt of $25.5M and a $101.0M accumulated deficit leave limited balance sheet cushion.
Journey Medical Corporation (DERM) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Total Current Assets | 72.78M | 66.87M | 48.18M | 56.45M | 77.68M | 84.49M | 35.24M | 25.27M | 335.41M | 556.61M | 283.99M | 217.23M | 105.46M |
| Cash & Short-Term Investments | 25.64M | 24.09M | 20.3M | 27.44M | 32M | 49.08M | 8.25M | 4.8M | 313.04M | 550.99M | 251.94M | 214.69M | 97.15M |
| Cash Only | 25.64M | 24.09M | 20.3M | 27.44M | 32M | 49.08M | 8.25M | 4.8M | 104.98M | 295.92M | 41.79M | 107.24M | 55.36M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.06M | 255.07M | 210.15M | 107.45M | 41.79M |
| Accounts Receivable | 36.25M | 29.78M | 10.23M | 15.22M | 28.21M | 23.11M | 23.93M | 18.95M | 5.72M | 52K | 21.4M | 0 | 7.3M |
| Days Sales Outstanding | 145.89 | 175.74 | 66.53 | 70.17 | 139.76 | 133.62 | 196.13 | 198.12 | 49.35 | 4.18 | 345.85 | - | 365 |
| Inventory | 8.16M | 9.62M | 14.43M | 10.21M | 14.16M | 9.86M | 1.4M | 857K | 8.37M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 137.83 | 139.49 | 252.28 | 139.73 | 167.93 | 112.19 | 35.11 | 29.7 | 2.6K | - | - | - | - |
| Other Current Assets | 0 | 3.38M | 3.21M | 3.59M | 3.31M | 0 | 0 | 0 | 8.28M | 5.57M | 10.65M | 2.54M | 1.01M |
| Total Non-Current Assets | 25.57M | 27.72M | 32.06M | 20.39M | 27.48M | 12.79M | 16.66M | 8.59M | 8.91M | 4.18M | 28.61M | 4.7M | 72.76M |
| Property, Plant & Equipment | 65K | 111K | 199K | 101K | 189K | 89K | 175K | 89K | 1.18M | 1.43M | 1.13M | 386K | 192K |
| Fixed Asset Turnover | 685.24x | 557.28x | 282.08x | 783.97x | 389.78x | 709.37x | 254.46x | 392.37x | 35.88x | 3.17x | 20.04x | 18.91x | 38.02x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771K | 771K | 771K | 771K | 771K |
| Intangible Assets | 25.51M | 27.61M | 31.86M | 20.29M | 27.2M | 12.55M | 15.03M | 7.38M | 952K | 1.13M | 1.13M | 1.13M | 3.52M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.96M | 0 | 24.55M | 1.02M | 66.48M |
| Other Non-Current Assets | 0 | 0 | 0 | 6K | 95K | 150K | 6K | 6K | 3.05M | 656K | 841K | 1.2M | 976K |
| Total Assets | 98.36M | 94.59M | 80.24M | 76.85M | 105.16M | 97.28M | 51.91M | 33.86M | 344.32M | 560.79M | 312.6M | 221.93M | 178.22M |
| Asset Turnover | 0.74x | 0.65x | 0.70x | 1.03x | 0.70x | 0.65x | 0.86x | 1.03x | 0.12x | 0.01x | 0.07x | 0.03x | 0.04x |
| Asset Growth % | 79.83% | 17.88% | 4.41% | -26.92% | 8.1% | 87.42% | 53.3% | -90.17% | -38.6% | 79.4% | 75.4% | 24.53% | - |
| Total Current Liabilities | 45.77M | 37.44M | 35.17M | 41.87M | 66.83M | 51.61M | 28.06M | 20.9M | 38.56M | 105.36M | 34.99M | 25.9M | 11.89M |
| Accounts Payable | 8.05M | 9.31M | 16.05M | 16.08M | 36.98M | 22.81M | 1.96M | 2.11M | 15.95M | 15.09M | 13.5M | 9.23M | 5.56M |
| Days Payables Outstanding | 131.6 | 134.89 | 280.58 | 220.16 | 438.63 | 259.52 | 48.92 | 73.06 | 4.95K | - | - | - | - |
| Short-Term Debt | 5.07M | 0 | 625K | 3M | 2.95M | 5.32M | 4.52M | 0 | 0 | 4.63M | 3.02M | 1.07M | 635K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 53K | 0 | 0 | 0 | 0 | 0 | 4.99M | 4.26M | 10M | 10M |
| Other Current Liabilities | 32.65M | 9.57M | 14.45M | 4.08M | 14.1M | 20.08M | 2.58M | 7.09M | 22.61M | 80.65M | 14.21M | 5.59M | -4.31M |
| Current Ratio | 1.59x | 1.79x | 1.37x | 1.35x | 1.16x | 1.64x | 1.26x | 1.21x | 8.70x | 5.28x | 8.12x | 8.39x | 8.87x |
| Quick Ratio | 1.41x | 1.53x | 0.96x | 1.10x | 0.95x | 1.45x | 1.21x | 1.17x | 8.48x | 5.28x | 8.12x | 8.39x | 8.87x |
| Cash Conversion Cycle | 152.12 | 180.35 | 38.22 | -10.27 | -130.94 | -13.71 | 182.32 | 154.77 | -2.3K | - | - | - | - |
| Total Non-Current Liabilities | 20.47M | 25.3M | 25M | 14.63M | 21.35M | 3.63M | 13.55M | 10.21M | 314.8M | 305.79M | 30.24M | 10.56M | 12.75M |
| Long-Term Debt | 20.47M | 25.28M | 24.88M | 14.62M | 19.83M | 3.63M | 5.22M | 5.22M | 313.79M | 279.39M | 0 | 0 | 1.94M |
| Capital Lease Obligations | 62K | 18K | 118K | 9K | 108K | 0 | 97K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 8K | 99K | 0 | 0 | 194K | 194K | 194K | 816K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.41M | 0 | 8.24M | 4.99M | 1.01M | 918K | 495K | 367K | 0 |
| Total Liabilities | 66.24M | 62.74M | 60.17M | 56.5M | 88.18M | 55.24M | 41.61M | 31.11M | 353.36M | 411.14M | 65.23M | 36.46M | 24.64M |
| Total Debt | 25.54M | 25.4M | 25.7M | 17.73M | 22.96M | 9.05M | 9.92M | 5.3M | 313.79M | 279.39M | 0 | 0 | 1.94M |
| Net Debt | -102K | 1.31M | 5.4M | -9.71M | -9.04M | -40.03M | 1.68M | 502K | 208.81M | -16.53M | -41.79M | -107.24M | -53.42M |
| Debt / Equity | 0.80x | 0.80x | 1.28x | 0.87x | 1.35x | 0.22x | 0.96x | 1.93x | - | 1.87x | - | - | 0.01x |
| Debt / EBITDA | 19.89x | - | - | 9.95x | - | - | 1.06x | 0.81x | - | - | - | - | - |
| Net Debt / EBITDA | -0.08x | - | - | -5.45x | - | - | 0.18x | 0.08x | - | - | - | - | - |
| Interest Coverage | -0.66x | -2.07x | -4.41x | -1.14x | -13.64x | -5.02x | 11.25x | 20.62x | -13.18x | -36.26x | -56.85x | -536.56x | -207.13x |
| Total Equity | 32.11M | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M | 10.29M | 2.75M | -9.04M | 149.65M | 247.37M | 185.47M | 153.58M |
| Equity Growth % | 305.73% | 58.71% | -1.38% | 19.83% | -59.61% | 308.5% | 273.98% | 130.45% | -106.04% | -39.5% | 61.07% | 20.77% | - |
| Book Value per Share | 1.17 | 1.30 | 0.98 | 1.12 | 0.97 | 2.43 | 0.62 | 0.17 | -0.22 | 3.69 | 7.49 | 6.94 | 6.23 |
| Total Shareholders' Equity | 32.11M | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M | 10.29M | 2.75M | -9.04M | 149.65M | 247.37M | 185.47M | 153.58M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 2K | 1K | 1K | 42K | 42K | 36K | 30K | 25K |
| Retained Earnings | -101M | -98.46M | -87.03M | -72.36M | -68.5M | -38.87M | 5.12M | -163K | -745.04M | -553.39M | -250.13M | -161.05M | -82.65M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02M | -511K | -198K | -75K | -16K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DERM stock.
As of 2025, Journey Medical Corporation (DERM) had total assets of $94.6M including $66.9M in current assets.
Journey Medical Corporation (DERM) carries total debt of $25.4M, offset by $24.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Journey Medical Corporation (DERM) has total shareholders' equity (book value) of $31.9M ($1.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Journey Medical Corporation (DERM) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin equity and persistent accumulated deficit
Metrics are mathematically derived from official filings.
Equity Rebuilding From a Thin Base
Based on reported balance sheet figures, DERM's equity rose from $10.9M in 2024Q3 to $32.1M in 2026Q2, but this rebuild started from a very low base and still leaves the company with limited cushion against further losses.
The jump in equity over the last several quarters appears to be driven by capital-raising or conversion activity rather than retained earnings, since accumulated deficit widened from -$82.8M to -$101.0M over the same ten-quarter window. Total assets expanded from $64.0M to $98.4M, which suggests the balance sheet is growing, but investors should monitor whether that growth is supported by operating earnings or by external funding. The trajectory points to a balance sheet that is stronger than two years ago yet still structurally dependent on new equity or debt capacity.
Leverage Easing as Equity Expands
According to the reported figures, DERM's debt/equity ratio fell from 2.02 in 2024Q2 to 0.80 in 2026Q2, while total debt remained roughly flat near $25.5M, indicating the improvement came mainly from the equity side of the ratio.
Because total debt has stayed in a narrow $25M to $26M band across the period, the decline in leverage appears to reflect equity growth rather than deliberate deleveraging. This means the company's debt burden has not shrunk in absolute terms, and debt service remains a fixed claim on cash flows that have been negative in most quarters. The implication is that leverage metrics look healthier largely because of the denominator, warranting further investigation into debt terms and maturity profile.
Current Ratio Holds Above Unity
Based on reported figures, DERM's current ratio of 1.59 in 2026Q2 and cash of $25.6M provide a short-term buffer, though that cash position has moved within a narrow range of $20M to $27M across recent quarters.
A current ratio near 1.6 and cash roughly equal to total debt suggest near-term obligations are covered on paper, but the cash balance has not grown meaningfully despite the equity increase. Since operating cash flow has been negative in most of the last ten quarters, the liquidity cushion appears to depend on periodic financing rather than internally generated cash. Investors should monitor how quickly this buffer would erode if operating outflows resume at historical rates.
Asset Base Tilted Toward Intangibles
As reported in the balance sheet, DERM's goodwill of $25.5M represents roughly 26% of total assets of $98.4M in 2026Q2, while net PP&E is only $65.0K, indicating an asset-light structure dominated by acquired value.
Goodwill has declined from $31.9M in 2024Q4 to $25.5M, which may reflect amortization or impairment activity, and this trend warrants investigation into whether further write-downs are possible. The near-zero PP&E figure confirms a business model with minimal physical capital, so earnings quality depends more on the durability of acquired product or franchise value. The concentration in intangibles means tangible book value is deeply negative, a point that deserves attention when assessing downside protection.
Accumulated Deficit Overwhelms Equity Gains
Based on reported figures, the accumulated deficit of -$101.0M in 2026Q2 is more than three times the reported equity of $32.1M, meaning headline equity improvement masks a long history of cumulative losses.
The headline rebound in equity to $32.1M can be misleading because retained earnings have deteriorated every quarter, falling from -$82.8M to -$101.0M. Recent quarterly operating breakeven does not yet offset the accumulated losses or the ongoing net loss of $312.0K in 2026Q2. This suggests the apparent balance sheet strength is primarily a function of capital contributions, and it remains unclear whether the company can generate sustained retained earnings growth.