VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DERM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DERMJourney Medical Corporation
$4.47$123M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDERMBalance Sheet

Journey Medical Corporation (DERM) Balance Sheet

12Y historyFree accessUpdated daily

Debt/equity improved from 2.02 in 2024Q2 to 0.80 in 2026Q2 as equity rebuilt to $32.1M, yet total debt of $25.5M and a $101.0M accumulated deficit leave limited balance sheet cushion.

Income StatementBalance SheetCash FlowRatios

DERM Balance Sheet

Annual statement

DERM Balance Sheet

Journey Medical Corporation (DERM) balance sheet — 12-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Total Current Assets72.78M66.87M48.18M56.45M77.68M84.49M35.24M25.27M335.41M556.61M283.99M217.23M105.46M
Cash & Short-Term Investments25.64M24.09M20.3M27.44M32M49.08M8.25M4.8M313.04M550.99M251.94M214.69M97.15M
Cash Only25.64M24.09M20.3M27.44M32M49.08M8.25M4.8M104.98M295.92M41.79M107.24M55.36M
Short-Term Investments00000000208.06M255.07M210.15M107.45M41.79M
Accounts Receivable36.25M29.78M10.23M15.22M28.21M23.11M23.93M18.95M5.72M52K21.4M07.3M
Days Sales Outstanding145.89175.7466.5370.17139.76133.62196.13198.1249.354.18345.85-365
Inventory8.16M9.62M14.43M10.21M14.16M9.86M1.4M857K8.37M0000
Days Inventory Outstanding137.83139.49252.28139.73167.93112.1935.1129.72.6K----
Other Current Assets03.38M3.21M3.59M3.31M0008.28M5.57M10.65M2.54M1.01M
Total Non-Current Assets25.57M27.72M32.06M20.39M27.48M12.79M16.66M8.59M8.91M4.18M28.61M4.7M72.76M
Property, Plant & Equipment65K111K199K101K189K89K175K89K1.18M1.43M1.13M386K192K
Fixed Asset Turnover685.24x557.28x282.08x783.97x389.78x709.37x254.46x392.37x35.88x3.17x20.04x18.91x38.02x
Goodwill00000000771K771K771K771K771K
Intangible Assets25.51M27.61M31.86M20.29M27.2M12.55M15.03M7.38M952K1.13M1.13M1.13M3.52M
Long-Term Investments000000002.96M024.55M1.02M66.48M
Other Non-Current Assets0006K95K150K6K6K3.05M656K841K1.2M976K
Total Assets98.36M94.59M80.24M76.85M105.16M97.28M51.91M33.86M344.32M560.79M312.6M221.93M178.22M
Asset Turnover0.74x0.65x0.70x1.03x0.70x0.65x0.86x1.03x0.12x0.01x0.07x0.03x0.04x
Asset Growth %79.83%17.88%4.41%-26.92%8.1%87.42%53.3%-90.17%-38.6%79.4%75.4%24.53%-
Total Current Liabilities45.77M37.44M35.17M41.87M66.83M51.61M28.06M20.9M38.56M105.36M34.99M25.9M11.89M
Accounts Payable8.05M9.31M16.05M16.08M36.98M22.81M1.96M2.11M15.95M15.09M13.5M9.23M5.56M
Days Payables Outstanding131.6134.89280.58220.16438.63259.5248.9273.064.95K----
Short-Term Debt5.07M0625K3M2.95M5.32M4.52M004.63M3.02M1.07M635K
Deferred Revenue (Current)00053K000004.99M4.26M10M10M
Other Current Liabilities32.65M9.57M14.45M4.08M14.1M20.08M2.58M7.09M22.61M80.65M14.21M5.59M-4.31M
Current Ratio1.59x1.79x1.37x1.35x1.16x1.64x1.26x1.21x8.70x5.28x8.12x8.39x8.87x
Quick Ratio1.41x1.53x0.96x1.10x0.95x1.45x1.21x1.17x8.48x5.28x8.12x8.39x8.87x
Cash Conversion Cycle152.12180.3538.22-10.27-130.94-13.71182.32154.77-2.3K----
Total Non-Current Liabilities20.47M25.3M25M14.63M21.35M3.63M13.55M10.21M314.8M305.79M30.24M10.56M12.75M
Long-Term Debt20.47M25.28M24.88M14.62M19.83M3.63M5.22M5.22M313.79M279.39M001.94M
Capital Lease Obligations62K18K118K9K108K097K000000
Deferred Tax Liabilities000008K99K00194K194K194K816K
Other Non-Current Liabilities00001.41M08.24M4.99M1.01M918K495K367K0
Total Liabilities66.24M62.74M60.17M56.5M88.18M55.24M41.61M31.11M353.36M411.14M65.23M36.46M24.64M
Total Debt25.54M25.4M25.7M17.73M22.96M9.05M9.92M5.3M313.79M279.39M001.94M
Net Debt-102K1.31M5.4M-9.71M-9.04M-40.03M1.68M502K208.81M-16.53M-41.79M-107.24M-53.42M
Debt / Equity0.80x0.80x1.28x0.87x1.35x0.22x0.96x1.93x-1.87x--0.01x
Debt / EBITDA19.89x--9.95x--1.06x0.81x-----
Net Debt / EBITDA-0.08x---5.45x--0.18x0.08x-----
Interest Coverage-0.66x-2.07x-4.41x-1.14x-13.64x-5.02x11.25x20.62x-13.18x-36.26x-56.85x-536.56x-207.13x
Total Equity32.11M31.85M20.07M20.35M16.98M42.04M10.29M2.75M-9.04M149.65M247.37M185.47M153.58M
Equity Growth %305.73%58.71%-1.38%19.83%-59.61%308.5%273.98%130.45%-106.04%-39.5%61.07%20.77%-
Book Value per Share1.171.300.981.120.972.430.620.17-0.223.697.496.946.23
Total Shareholders' Equity32.11M31.85M20.07M20.35M16.98M42.04M10.29M2.75M-9.04M149.65M247.37M185.47M153.58M
Common Stock2K2K2K2K2K2K1K1K42K42K36K30K25K
Retained Earnings-101M-98.46M-87.03M-72.36M-68.5M-38.87M5.12M-163K-745.04M-553.39M-250.13M-161.05M-82.65M
Treasury Stock0000000000000
Accumulated OCI00000000-1.02M-511K-198K-75K-16K
Minority Interest0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Thin equity and persistent accumulated deficit

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Equity Rebuilding From a Thin Base

Based on reported balance sheet figures, DERM's equity rose from $10.9M in 2024Q3 to $32.1M in 2026Q2, but this rebuild started from a very low base and still leaves the company with limited cushion against further losses.

The jump in equity over the last several quarters appears to be driven by capital-raising or conversion activity rather than retained earnings, since accumulated deficit widened from -$82.8M to -$101.0M over the same ten-quarter window. Total assets expanded from $64.0M to $98.4M, which suggests the balance sheet is growing, but investors should monitor whether that growth is supported by operating earnings or by external funding. The trajectory points to a balance sheet that is stronger than two years ago yet still structurally dependent on new equity or debt capacity.

Leverage Easing as Equity Expands

According to the reported figures, DERM's debt/equity ratio fell from 2.02 in 2024Q2 to 0.80 in 2026Q2, while total debt remained roughly flat near $25.5M, indicating the improvement came mainly from the equity side of the ratio.

Because total debt has stayed in a narrow $25M to $26M band across the period, the decline in leverage appears to reflect equity growth rather than deliberate deleveraging. This means the company's debt burden has not shrunk in absolute terms, and debt service remains a fixed claim on cash flows that have been negative in most quarters. The implication is that leverage metrics look healthier largely because of the denominator, warranting further investigation into debt terms and maturity profile.

Current Ratio Holds Above Unity

Based on reported figures, DERM's current ratio of 1.59 in 2026Q2 and cash of $25.6M provide a short-term buffer, though that cash position has moved within a narrow range of $20M to $27M across recent quarters.

A current ratio near 1.6 and cash roughly equal to total debt suggest near-term obligations are covered on paper, but the cash balance has not grown meaningfully despite the equity increase. Since operating cash flow has been negative in most of the last ten quarters, the liquidity cushion appears to depend on periodic financing rather than internally generated cash. Investors should monitor how quickly this buffer would erode if operating outflows resume at historical rates.

Asset Base Tilted Toward Intangibles

As reported in the balance sheet, DERM's goodwill of $25.5M represents roughly 26% of total assets of $98.4M in 2026Q2, while net PP&E is only $65.0K, indicating an asset-light structure dominated by acquired value.

Goodwill has declined from $31.9M in 2024Q4 to $25.5M, which may reflect amortization or impairment activity, and this trend warrants investigation into whether further write-downs are possible. The near-zero PP&E figure confirms a business model with minimal physical capital, so earnings quality depends more on the durability of acquired product or franchise value. The concentration in intangibles means tangible book value is deeply negative, a point that deserves attention when assessing downside protection.

Accumulated Deficit Overwhelms Equity Gains

Based on reported figures, the accumulated deficit of -$101.0M in 2026Q2 is more than three times the reported equity of $32.1M, meaning headline equity improvement masks a long history of cumulative losses.

The headline rebound in equity to $32.1M can be misleading because retained earnings have deteriorated every quarter, falling from -$82.8M to -$101.0M. Recent quarterly operating breakeven does not yet offset the accumulated losses or the ongoing net loss of $312.0K in 2026Q2. This suggests the apparent balance sheet strength is primarily a function of capital contributions, and it remains unclear whether the company can generate sustained retained earnings growth.

DERM — Frequently Asked Questions

Quick answers to the most common questions about buying DERM stock.

What are the total assets of Journey Medical Corporation (DERM)?

As of 2025, Journey Medical Corporation (DERM) had total assets of $94.6M including $66.9M in current assets.

How much debt does Journey Medical Corporation (DERM) have?

Journey Medical Corporation (DERM) carries total debt of $25.4M, offset by $24.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Journey Medical Corporation?

Journey Medical Corporation (DERM) has total shareholders' equity (book value) of $31.9M ($1.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Journey Medical Corporation's current ratio and liquidity?

Journey Medical Corporation (DERM) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.