Digital Ally, Inc. (DGLY) quarterly balance sheet — complete assets, liabilities & equity history
Digital Ally, Inc. (DGLY) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Total Current Assets | 9.04M | 9.68M | 9.67M | 14.04M | 10.35M | 14.32M | 14.24M | 15.07M | 15.58M | 19.37M | 20.31M | 21.35M | 24.96M | 34.68M | 35.74M | 45.84M | 56.14M | 66.14M | 73M | 81.39M |
| Cash & Short-Term Investments | 757.37K | 793.36K | 622.82K | 3.76M | 454.31K | 415.13K | 517.11K | 927.86K | 680.55K | 2.21M | 2.92M | 2.86M | 3.53M | 6.3M | 13.45M | 20.56M | 32.01M | 40.74M | 58.28M | 67.63M |
| Cash Only | 757.37K | 793.36K | 622.82K | 3.76M | 454.31K | 415.13K | 517.11K | 927.86K | 680.55K | 2.21M | 2.92M | 2.86M | 3.53M | 6.3M | 13.45M | 20.56M | 32.01M | 40.74M | 58.28M | 67.63M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 772.06K | 4.8M | 4.61M | 4.92M | 5.45M | 5.25M | 4.89M | 4.42M | 1.58M | 4.64M | 4.59M | 4.79M | 2.04M | 8.19M | 4.97M | 5.6M | 4.75M | 3.98M | 2.68M | 3.04M |
| Days Sales Outstanding | -287.71 | 95.4 | 77.04 | 104.27 | 110.52 | 115.15 | 75.43 | 49.42 | 48.26 | 66.98 | 51.54 | 39.96 | 53.03 | 71.34 | 51.42 | 45.25 | 34.18 | 66.04 | 104.45 | 111.37 |
| Inventory | 2.33M | 2.62M | 2.47M | 2.49M | 2.59M | 2.33M | 2.22M | 3.15M | 3.85M | 5.19M | 5.84M | 5.92M | 6.84M | 10.96M | 9.41M | 9.41M | 9.66M | 11.61M | 9.62M | 8.89M |
| Days Inventory Outstanding | 2.25K | 73.94 | 35.99 | 79.47 | 91.54 | 90.4 | 45.44 | 79.44 | 73.22 | 99.31 | 96.55 | 93.33 | 75.75 | 118.78 | 112.15 | 102.68 | 102.42 | 301.44 | 682.97 | 446.16 |
| Other Current Assets | 5.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11M | 0 | 0 | 0 | 4.08M | 0 | 0 | 0 | 0 | 500K | 0 | 0 |
| Total Non-Current Assets | 10.28M | 15.39M | 16.29M | 16.21M | 17.38M | 17.94M | 29.08M | 30.09M | 31.44M | 31.99M | 33.19M | 34.09M | 31.71M | 33.72M | 34.99M | 33.18M | 26.84M | 25.75M | 10.1M | 3.19M |
| Property, Plant & Equipment | 1.51M | 2.11M | 2.23M | 1.04M | 1.08M | 960.14K | 6.9M | 7.13M | 8.34M | 8.49M | 8.73M | 8.94M | 8.68M | 9.25M | 9.41M | 9.53M | 7.83M | 7.18M | 6.75M | 1.46M |
| Fixed Asset Turnover | -0.49x | 2.09x | 3.45x | 4.22x | 4.36x | 1.03x | 0.80x | 0.71x | 0.71x | 0.74x | 0.94x | 0.87x | 0.99x | 0.91x | 0.99x | 1.19x | 1.56x | 0.67x | 0.61x | 1.76x |
| Goodwill | 0 | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 11.59M | 11.59M | 11.37M | 11.37M | 11.37M | 11.37M | 11.37M | 11.37M | 11.57M | 12.03M | 9.93M | 15.88M | 0 | 0 |
| Intangible Assets | 0 | 2.65M | 3.01M | 3.37M | 3.69M | 4.19M | 4.69M | 5.03M | 5.14M | 5.49M | 5.84M | 6.18M | 6.51M | 6.86M | 7.1M | 6.99M | 6.97M | 570.64K | 1.58M | 392.2K |
| Long-Term Investments | 0 | 3.43M | 3.9M | 4.08M | 0 | 0 | 5.55M | 5.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.75M | 239.86K | 195.99K | 763.61K | 5.64M | 5.83M | 347.49K | 354.78K | 6.6M | 6.64M | 7.26M | 7.6M | 5.16M | 6.23M | 6.91M | 4.64M | 2.11M | 2.12M | 1.77M | 1.34M |
| Total Assets | 19.33M | 25.08M | 25.96M | 30.26M | 27.74M | 32.26M | 43.33M | 45.16M | 47.03M | 51.36M | 53.5M | 55.44M | 56.67M | 68.4M | 70.73M | 79.03M | 82.99M | 91.89M | 83.1M | 84.58M |
| Asset Turnover | -0.04x | 0.18x | 0.20x | 0.15x | 0.15x | 0.11x | 0.13x | 0.12x | 0.12x | 0.12x | 0.15x | 0.14x | 0.14x | 0.12x | 0.12x | 0.13x | 0.13x | 0.05x | 0.03x | 0.05x |
| Asset Growth % | -30.31% | -22.28% | -40.08% | -33.01% | -41.02% | -37.18% | -19.02% | -18.54% | -17.01% | -24.92% | -24.35% | -29.84% | -31.72% | -25.57% | -14.89% | -6.57% | 299.03% | 320.55% | 232.16% | 815.7% |
| Total Current Liabilities | 10.54M | 9.8M | 9.55M | 10.66M | 29.73M | 27.5M | 27.68M | 24.7M | 22.55M | 24.15M | 23.42M | 17.42M | 13.51M | 13.94M | 20M | 26.36M | 23.02M | 31.44M | 32.79M | 29.94M |
| Accounts Payable | 4.28M | 4.02M | 4.66M | 4.76M | 11.49M | 12.25M | 11.5M | 11.21M | 10.73M | 12.59M | 12.54M | 12.49M | 9.48M | 9.9M | 6.76M | 7.73M | 4.57M | 5.71M | 674.38K | 666.07K |
| Days Payables Outstanding | 3.78K | 126.24 | 68.43 | 254.38 | 442.38 | 472.58 | 192.32 | 249.27 | 188.9 | 226.18 | 205.48 | 160.65 | 82.45 | 97.18 | 86.38 | 66.22 | 49.5 | 90.67 | 49.47 | 47.27 |
| Short-Term Debt | 888.73K | 1.49M | 853.08K | 961.88K | 7.8M | 6.24M | 5.68M | 5.1M | 3.96M | 4.32M | 1.47M | 1.1M | 485.37K | 569.93K | 514.66K | 662.72K | 389.93K | 4.55M | 72.5K | 12.23K |
| Deferred Revenue (Current) | 3.78M | 3.72M | 3.35M | 4.19M | 4.38M | 4.3M | 3.17M | 3.35M | 3.16M | 2.75M | 2.91M | 2.62M | 2.15M | 2.05M | 1.94M | 1.79M | 1.67M | 1.63M | 0 | 1.61M |
| Other Current Liabilities | 5.87M | 495.99K | 1.96K | 48.94K | 4.55M | 1.27M | 3.8M | 1.72M | 3.64M | 3.77M | 3.28M | 0 | 389.8K | 0 | 9.29M | 14.7M | 14.85M | 17.94M | 31.33M | 27.12M |
| Current Ratio | 0.86x | 0.99x | 1.01x | 1.32x | 0.35x | 0.52x | 0.51x | 0.61x | 0.69x | 0.80x | 0.87x | 1.23x | 1.85x | 2.49x | 1.79x | 1.74x | 2.44x | 2.10x | 2.23x | 2.72x |
| Quick Ratio | 0.64x | 0.72x | 0.75x | 1.08x | 0.26x | 0.44x | 0.43x | 0.48x | 0.52x | 0.59x | 0.62x | 0.89x | 1.34x | 1.70x | 1.32x | 1.38x | 2.02x | 1.73x | 1.93x | 2.42x |
| Cash Conversion Cycle | -1.81K | 43.11 | 44.6 | -70.64 | -240.33 | -267.02 | -71.45 | -120.4 | -67.42 | -59.89 | -57.39 | -27.36 | 46.33 | 92.94 | 77.18 | 81.71 | 87.1 | 276.81 | 737.95 | 510.26 |
| Total Non-Current Liabilities | 6.42M | 7.76M | 8.26M | 8.03M | 7.02M | 7.21M | 12.6M | 12.92M | 13.03M | 8.35M | 7.62M | 7.55M | 6.82M | 6.42M | 5.51M | 5.19M | 4.1M | 4.22M | 3.6M | 2.88M |
| Long-Term Debt | 1.38M | 1.31M | 1.39M | 1.82M | 141.08K | 141.95K | 4.9M | 4.88M | 4.85M | 366.72K | 158.62K | 254.94K | 442.47K | 671.89K | 754.68K | 1.25M | 727.28K | 846.98K | 427.5K | 147.77K |
| Capital Lease Obligations | 0 | 1.25M | 1.34M | 518.39K | 560.21K | 432.56K | 692.42K | 749.72K | 827.84K | 837.75K | 901.41K | 969.73K | 555.71K | 610.42K | 666.48K | 717.02K | 688.21K | 795.7K | 672.22K | 703.98K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.04M | 0 | 0 | 0 | 0 | 10.45K | 10.45K | 10.45K | 10.45K | 10.45K | 10.45K | 10.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 16.96M | 17.56M | 17.81M | 18.69M | 36.75M | 34.71M | 40.28M | 37.62M | 35.58M | 32.5M | 31.05M | 24.97M | 20.33M | 20.35M | 25.51M | 31.55M | 27.13M | 35.65M | 36.39M | 32.82M |
| Total Debt | 2.27M | 4.04M | 3.78M | 3.46M | 8.66M | 6.9M | 11.5M | 10.95M | 9.92M | 5.79M | 2.82M | 2.62M | 1.78M | 2.16M | 2.29M | 3.03M | 2.18M | 6.57M | 1.3M | 981.3K |
| Net Debt | 1.51M | 3.25M | 3.16M | -297.72K | 8.21M | 6.48M | 10.98M | 10.03M | 9.24M | 3.58M | -103.92K | -244.59K | -1.75M | -4.14M | -11.16M | -17.53M | -29.83M | -34.17M | -56.98M | -66.64M |
| Debt / Equity | 4.68x | 0.54x | 0.46x | 0.30x | - | - | 3.77x | 1.45x | 0.87x | 0.31x | 0.13x | 0.09x | 0.05x | 0.04x | 0.05x | 0.06x | 0.04x | 0.12x | 0.03x | 0.02x |
| Debt / EBITDA | 2.75x | - | - | - | 48.65x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.83x | - | - | - | 46.10x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 1.58x | -9.62x | -57.09x | 6.39x | -4.57x | -6.09x | -3.62x | -5.08x | -10.46x | -2.83x | -4.49x | -1054.72x | - | -133.62x | -79.25x | -392.81x | 57.75x | 1419.31x | -3942.21x | 15212.39x |
| Total Equity | 484.15K | 7.52M | 8.15M | 11.57M | -9.01M | -2.45M | 3.05M | 7.55M | 11.45M | 18.86M | 22.45M | 30.48M | 36.34M | 48.05M | 45.22M | 47.48M | 55.86M | 56.24M | 46.71M | 51.76M |
| Equity Growth % | 105.37% | 407.01% | 167.25% | 53.32% | -178.73% | -112.98% | -86.42% | -75.24% | -68.5% | -60.75% | -50.34% | -35.81% | -34.95% | -14.57% | -3.19% | -8.27% | 289.11% | 290.48% | 249.97% | 1257.01% |
| Book Value per Share | 1.25 | 13.05 | 17.27 | 11.45 | -7.61 | -1.92 | 3.13 | 7.91 | 12.26 | 20.20 | 24.18 | 33.23 | 43.03 | 57.24 | 55.76 | 55.93 | 66.27 | 65.13 | 54.40 | 69.37 |
| Total Shareholders' Equity | 2.37M | 8.6M | 9.29M | 12.76M | -7.82M | -1.18M | 2.32M | 6.88M | 10.78M | 18.18M | 21.81M | 29.9M | 35.89M | 47.74M | 44.89M | 47.54M | 55.81M | 56.26M | 46.71M | 51.76M |
| Common Stock | 690 | 1.73K | 1.73K | 5.78K | 5.81K | 4.03K | 3.5K | 2.88K | 2.8K | 2.8K | 2.8K | 2.76K | 2.72K | 53.9K | 47.83K | 49.73K | 2.54K | 52.7K | 51.58K | 51.58K |
| Retained Earnings | -144.18M | -138.82M | -137.79M | -133.25M | -137.51M | -130.15M | -126.68M | -121.6M | -117.67M | -110.19M | -106.48M | -98.09M | -91.98M | -82.26M | -80.36M | -77.33M | -68.67M | -65.61M | -73.68M | -68.29M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.16M | -2.16M | -2.16M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -1.89M | -1.08M | -1.14M | -1.19M | -1.2M | -1.27M | 734.35K | 661.04K | 673.29K | 677.32K | 647.69K | 574.93K | 448.69K | 309.4K | 325.99K | -57.33K | 56.45K | -19.86K | 0 | 0 |