DIH Holding US, Inc.(DHAI)Earnings, Financials & Key Ratios
DHAI•NASDAQ
Price updated Jun 19, 2026
AboutDIH Holding US, Inc. operates as a robotics and virtual reality technology provider in the rehabilitation and human performance industry. The company is based in Norwell, Massachusetts.Show more
- Revenue$63M-2.5%
- EBITDA-$4M-74.0%
- Net Income-$9M-2.8%
- EPS (Diluted)-6.07+24.1%
- Gross Margin51.24%+11.0%
- EBITDA Margin-6.4%-78.4%
- Operating Margin-7.74%-90.8%
- Net Margin-13.8%-5.4%
DHAI Key Insights
DIH Holding US, Inc. (DHAI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Efficient asset utilization: 2.3x turnover
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 0 (bottom 0%)
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Shares diluted 35.5% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when DHAI posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
DHAI Price & Volume
DIH Holding US, Inc. (DHAI) stock price & volume — 10-year historical chart
Loading chart...
DHAI Growth Metrics
DIH Holding US, Inc. (DHAI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years8.63%
TTM-4.16%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-78.92%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM24.06%
Return on Capital
10 Years-
5 Years-
3 Years-
Last Year-
DHAI Peer Comparison
DIH Holding US, Inc. (DHAI) competitors in Surgical tools, endoscopy, and robotics — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 MBOT | 84.76M | 1.86 | -6.41 | -135.35% | -21.84% | 0.01 | ||
 BWAY | 584.03M | 14.89 | 41.36 | 27.33% | 15.68% | 12.28% | 0.09 | |
 LFMD | 229.72M | 4.75 | -20.65 | -8.66% | -7.76% | -162.38% | 0.27 | |
 ENVA | 5.05B | 202.55 | 17.49 | 18.58% | 9.95% | 24.88% | 3.41 | |
 NVAX | 1.5B | 9.13 | 3.59 | 64.69% | -14.73% | |||
 EKSO | 56.89M | 23.45 | -4.78 | -28.6% | -135.66% | -177.4% | 0.29 | |
 IRBT | 1.72M | 0.05 | -0.01 | -23.44% | -38.16% | -112.92% | 3.71 | |
 GKOS | 7.65B | 130.68 | -39.84 | 32.33% | -34.34% | -26.46% | 0.21 |
Compare DHAI vs Peers
DIH Holding US, Inc. (DHAI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
DHAI Income Statement
DIH Holding US, Inc. (DHAI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
Sales/Revenue | 47.52M | 49.04M | 55M | 64.47M | 62.86M |
Revenue Growth % | - | 3.2% | 12.15% | 17.23% | -2.5% |
Cost of Goods Sold | 19.29M | 24.26M | 20.46M | 34.7M | 30.65M |
COGS % of Revenue | 40.6% | 49.48% | 37.19% | 53.82% | 48.76% |
Gross Profit | 28.23M▲ 0% | 24.77M▼ 12.2% | 34.54M▲ 39.4% | 29.77M▼ 13.8% | 32.21M▲ 8.2% |
Gross Margin % | 59.4% | 50.52% | 62.81% | 46.18% | 51.24% |
Gross Profit Growth % | - | -12.23% | 39.43% | -13.81% | 8.21% |
Operating Expenses | 38.72M | 35.23M | 34.76M | 32.38M | 37.08M |
OpEx % of Revenue | 81.49% | 71.85% | 63.2% | 50.23% | 58.98% |
Selling, General & Admin | 32.07M | 27.28M | 26.41M | 25.78M | 29.98M |
SG&A % of Revenue | 67.5% | 55.62% | 48.03% | 39.98% | 47.69% |
Research & Development | 6.69M | 7.96M | 8.35M | 6.61M | 7.1M |
R&D % of Revenue | 14.08% | 16.22% | 15.17% | 10.25% | 11.29% |
Other Operating Expenses | -42K | 0 | 0 | 0 | 0 |
Operating Income | -10.54M▲ 0% | -10.46M▲ 0.7% | -218K▲ 97.9% | -2.61M▼ 1099.1% | -4.86M▼ 86.1% |
Operating Margin % | -22.17% | -21.33% | -0.4% | -4.05% | -7.74% |
Operating Income Growth % | - | 0.74% | 97.92% | -1099.08% | -86.08% |
EBITDA | -9.63M | -9.12M | -15K | -2.31M | -4.02M |
EBITDA Margin % | -20.27% | -18.6% | -0.03% | -3.59% | -6.4% |
EBITDA Growth % | - | 5.32% | 99.84% | -15313.33% | -73.96% |
D&A (Non-Cash Add-back) | 903K | 1.34M | 203K | 302K | 842K |
EBIT | -10.54M | -9.21M | 449K | -6.5M | -7.95M |
Net Interest Income | 346K | -517K | -780K | -693K | -317K |
Interest Income | 346K | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 517K | 780K | 693K | 317K |
Other Income/Expense | -304K | -899K | -113K | -4.58M | -3.4M |
Pretax Income | -10.84M▲ 0% | -11.36M▼ 4.8% | -331K▲ 97.1% | -7.2M▼ 2074.3% | -8.27M▼ 14.9% |
Pretax Margin % | -22.81% | -23.16% | -0.6% | -11.16% | -13.15% |
Income Tax | 11K | 696K | 2.03M | 1.25M | 410K |
Effective Tax Rate % | -0.1% | -6.13% | -613.29% | -17.31% | -4.96% |
Net Income | -10.85M▲ 0% | -12.05M▼ 11.1% | -2.36M▲ 80.4% | -8.44M▼ 257.6% | -8.68M▼ 2.8% |
Net Margin % | -22.84% | -24.58% | -4.29% | -13.1% | -13.8% |
Net Income Growth % | - | -11.08% | 80.41% | -257.6% | -2.76% |
Net Income (Continuing) | -10.85M | -12.05M | -2.36M | -8.44M | -8.68M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -8.25▲ 0% | -9.00▼ 9.1% | -1.02▲ 88.7% | -8.00▼ 688.2% | -6.07▲ 24.1% |
EPS Growth % | - | -9.09% | 88.72% | -688.18% | 24.13% |
EPS (Basic) | -8.25 | -9.00 | -1.02 | -8.00 | -6.07 |
Diluted Shares Outstanding | 1.32M | 1.32M | 1M | 1.06M | 1.43M |
Basic Shares Outstanding | 1.32M | 1.32M | 1M | 1.06M | 1.43M |
Dividend Payout Ratio | - | - | - | - | - |
DHAI Balance Sheet
DIH Holding US, Inc. (DHAI) balance sheet — assets, liabilities & shareholders' equity
| Metric | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
Total Current Assets | 33.67M | 25.43M | 23.3M | 27.06M | 21.16M |
Cash & Short-Term Investments | 3.16M | 3.31M | 3.23M | 3.23M | 1.94M |
Cash Only | 3.16M | 3.31M | 3.23M | 3.23M | 1.94M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 15.31M | 14.04M | 5.83M | 11.52M | 3.25M |
Days Sales Outstanding | 117.64 | 104.53 | 38.7 | 65.22 | 18.86 |
Inventory | 10.64M | 4.79M | 8.24M | 7.83M | 7.05M |
Days Inventory Outstanding | 201.38 | 72.09 | 147.1 | 82.36 | 83.93 |
Other Current Assets | 4.55M | 3.29M | 6M | 4.07M | 8.93M |
Total Non-Current Assets | 5.11M | 8.59M | 12.43M | 8.68M | 5.59M |
Property, Plant & Equipment | 1.87M | 5.72M | 5M | 5M | 4.36M |
Fixed Asset Turnover | 25.36x | 8.58x | 11.01x | 12.90x | 14.43x |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 2.01M | 2.18M | 2.51M | 2.51M | 0 |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1.22M | 695K | 4.93M | 1.17M | 1.23M |
Total Assets | 38.78M▲ 0% | 34.02M▼ 12.3% | 35.73M▲ 5.0% | 35.73M▲ 0.0% | 26.75M▼ 25.1% |
Asset Turnover | 1.23x | 1.44x | 1.54x | 1.80x | 2.35x |
Asset Growth % | - | -12.27% | 5.04% | 0% | -25.14% |
Total Current Liabilities | 42.99M | 48.84M | 44.95M | 44.95M | 42.86M |
Accounts Payable | 5.2M | 3.58M | 4.3M | 4.3M | 3.36M |
Days Payables Outstanding | 98.34 | 53.85 | 76.81 | 45.28 | 39.97 |
Short-Term Debt | 14.03M | 17.08M | 1.57M | 0 | 3.12M |
Deferred Revenue (Current) | 0 | 0 | 5.21M | 15.77M | 6.81M |
Other Current Liabilities | 20.42M | 22.52M | 28.65M | 3.18M | 29.57M |
Current Ratio | 0.78x | 0.52x | 0.52x | 0.60x | 0.49x |
Quick Ratio | 0.54x | 0.42x | 0.33x | 0.43x | 0.33x |
Cash Conversion Cycle | 220.69 | 122.76 | 108.99 | 102.29 | 62.83 |
Total Non-Current Liabilities | 11.97M | 11.6M | 23.33M | 23.33M | 21.03M |
Long-Term Debt | 3.06M | 1.71M | 11.46M | 11.46M | 8.84M |
Capital Lease Obligations | 0 | 3.1M | 2.92M | 2.92M | 0 |
Deferred Tax Liabilities | 0 | 0 | 112K | 112K | 221K |
Other Non-Current Liabilities | 8.91M | 6.79M | 4.17M | 4.17M | 11.97M |
Total Liabilities | 54.96M | 60.44M | 68.28M | 68.28M | 63.89M |
Total Debt | 17.09M | 23.63M | 15.95M | 15.95M | 11.96M |
Net Debt | 13.94M | 20.32M | 12.72M | 12.72M | 10.02M |
Debt / Equity | - | - | - | - | - |
Debt / EBITDA | - | - | - | - | - |
Net Debt / EBITDA | - | - | - | - | - |
Interest Coverage | - | -20.23x | -0.28x | -3.77x | -15.34x |
Total Equity | -16.18M▲ 0% | -26.42M▼ 63.2% | -32.55M▼ 23.2% | -32.55M▲ 0.0% | -37.13M▼ 14.1% |
Equity Growth % | - | -63.25% | -23.18% | 0% | -14.1% |
Book Value per Share | -12.23 | -19.97 | -32.55 | -30.84 | -25.96 |
Total Shareholders' Equity | -16.18M | -26.42M | -32.55M | -32.55M | -37.13M |
Common Stock | -18.9M | -30.5M | 3K | 0 | 0 |
Retained Earnings | 0 | 0 | -35.21M | -35.21M | -43.89M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | 2.71M | 4.08M | 50K | 50K | 1.48M |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
DHAI Cash Flow Statement
DIH Holding US, Inc. (DHAI) cash flow — operating, investing & free cash flow history
| Metric | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
Cash from Operations | -4.99M | -744K | 6.18M | 5.19M | -4.14M |
Operating CF Margin % | -10.5% | -1.52% | 11.24% | 8.05% | -6.59% |
Operating CF Growth % | - | 85.09% | 931.05% | -16.03% | -179.82% |
Net Income | -10.85M | -12.05M | 4.34M | -8.44M | -8.68M |
Depreciation & Amortization | 903K | 1.39M | 66K | 302K | 842K |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes | 0 | 55K | 0 | -304K | 0 |
Other Non-Cash Items | -454K | 3.59M | -7.35M | 3.88M | 6.61M |
Working Capital Changes | 5.41M | 6.28M | 9.13M | 9.76M | -2.92M |
Change in Receivables | -888K | 3.46M | -483K | 2.87M | 2.2M |
Change in Inventory | -2.38M | 3.19M | 244K | -3.26M | -242K |
Change in Payables | 0 | -1.11M | 345K | 2.92M | -920K |
Cash from Investing | -1.12M | -969K | -163K | -202K | -536K |
Capital Expenditures | -755K | -969K | -145K | -202K | -536K |
CapEx % of Revenue | 1.59% | 1.98% | 0.26% | 0.31% | 0.85% |
Acquisitions | 0 | 0 | 0 | 0 | 0 |
Investments | - | - | - | - | - |
Other Investing | -362K | 0 | -18K | 0 | 0 |
Cash from Financing | 2.16M | 2.04M | -3.66M | -4.95M | 3.39M |
Debt Issued (Net) | 3.37M | 2.04M | -4.05M | -5.84M | -518K |
Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 |
Other Financing | -1.22M | 0 | 394K | 899K | 0 |
Net Change in Cash | -3.47M▲ 0% | 222K▲ 106.4% | 2.29M▲ 930.6% | 50K▼ 97.8% | -1.29M▼ 2672.0% |
Free Cash Flow | -5.74M▲ 0% | -1.71M▲ 70.2% | 6.02M▲ 451.4% | 4.99M▼ 17.1% | -4.68M▼ 193.8% |
FCF Margin % | -12.09% | -3.49% | 10.95% | 7.74% | -7.44% |
FCF Growth % | - | 70.18% | 451.43% | -17.11% | -193.79% |
FCF per Share | -4.34 | -1.29 | 6.02 | 4.73 | -3.27 |
FCF Conversion (FCF/Net Income) | 0.46x | 0.06x | -2.62x | -0.61x | 0.48x |
Interest Paid | 0 | 372K | 258K | 665K | 0 |
Taxes Paid | 0 | 31K | 234K | 0 | 0 |
DHAI Key Ratios
DIH Holding US, Inc. (DHAI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
Gross Margin | 59.4% | 50.52% | 62.81% | 46.18% | 51.24% |
Net Margin | -22.84% | -24.58% | -4.29% | -13.1% | -13.8% |
Interest Coverage | - | -20.23x | -0.28x | -3.77x | -15.34x |
FCF Conversion | 0.46x | 0.06x | -2.62x | -0.61x | 0.48x |
Revenue Growth | - | 3.2% | 12.15% | 17.23% | -2.5% |
Related:DHAI Dividend History·DHAI Revenue History·DHAI Price History·DHAI P/E History·DHAI Financial Ratios·DHAI Institutional Holders
DHAI Frequently Asked Questions
DIH Holding US, Inc. (DHAI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
DIH Holding US, Inc. (DHAI) reported $62.9M in revenue for fiscal year 2025. This represents a 32% increase from $47.5M in 2021.
DIH Holding US, Inc. (DHAI) saw revenue decline by 2.5% over the past year.
DIH Holding US, Inc. (DHAI) reported a net loss of $8.7M for fiscal year 2025.
Dividend & Returns
DIH Holding US, Inc. (DHAI) had negative free cash flow of $4.7M in fiscal year 2025, likely due to heavy capital investments.