DHT Holdings, Inc. (DHT) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 186.48M | 143.93M | 107.35M | 128.32M | 118.57M | 131.39M | 142.11M | 151.24M | 147.04M | 142.29M | 131.56M | 153.05M |
| Revenue Growth % | 57.27% | 9.54% | -24.46% | -15.16% | -19.36% | -7.66% | 8.01% | -1.18% | 10.92% | -15.25% | 19.67% | 53.18% |
| Cost of Goods Sold | 73.86M | 70.2M | 72.45M | 80.88M | 83.93M | 65.21M | 95.67M | 94.64M | 86.96M | 94.96M | 88.17M | 85.16M |
| COGS % of Revenue | 39.61% | 48.77% | 67.49% | 63.03% | 70.78% | 49.63% | 67.32% | 62.58% | 59.14% | 66.74% | 67.02% | 55.64% |
| Gross Profit | 112.62M | 73.73M | 34.9M | 47.44M | 34.65M | 66.18M | 46.44M | 56.6M | 60.08M | 47.33M | 43.4M | 67.89M |
| Gross Margin % | 60.39% | 51.23% | 32.51% | 36.97% | 29.22% | 50.37% | 32.68% | 37.42% | 40.86% | 33.26% | 32.98% | 44.36% |
| Gross Profit Growth % | 225.04% | 11.42% | -24.86% | -16.18% | -42.33% | 39.83% | 7.01% | -16.64% | 18.14% | -32.85% | 367.63% | 1448.28% |
| Operating Expenses | 4.96M | 5.62M | -12.53M | -12.87M | -14.25M | 5.3M | 4.17M | 4.52M | 4.66M | 3.99M | 4.3M | 4.51M |
| OpEx % of Revenue | 2.66% | 3.91% | -11.67% | -10.03% | -12.02% | 4.04% | 2.93% | 2.99% | 3.17% | 2.81% | 3.27% | 2.95% |
| Selling, General & Admin | 4.96M | 5.62M | 4.13M | 4.59M | 5.55M | 5.59M | 4.17M | 4.52M | 4.66M | 3.99M | 4.3M | 4.51M |
| SG&A % of Revenue | 2.66% | 3.91% | 3.85% | 3.57% | 4.68% | 4.25% | 2.93% | 2.99% | 3.17% | 2.81% | 3.27% | 2.95% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -1000K | -1000K | -1000K | -287K | 0 | 1K | -1K | 0 | 0 | -1K |
| Operating Income | 107.66M | 68.11M | 47.42M | 60.31M | 48.9M | 60.88M | 42.27M | 52.07M | 55.42M | 43.34M | 39.09M | 63.38M |
| Operating Margin % | 57.74% | 47.32% | 44.18% | 47% | 41.24% | 46.33% | 29.75% | 34.43% | 37.69% | 30.45% | 29.71% | 41.41% |
| Operating Income Growth % | 120.19% | 11.88% | 12.19% | 15.82% | -11.77% | 40.48% | 8.13% | -17.84% | 19.9% | -36.01% | 219.34% | 391.8% |
| EBITDA | 133.31M | 95.1M | 73.39M | 86.45M | 76.17M | 88.5M | 70.41M | 79.95M | 83.67M | 71.81M | 67.42M | 89.75M |
| EBITDA Margin % | 71.49% | 66.07% | 68.37% | 67.37% | 64.23% | 67.35% | 49.54% | 52.87% | 56.9% | 50.47% | 51.24% | 58.64% |
| EBITDA Growth % | 75.03% | 7.46% | 4.24% | 8.13% | -8.97% | 23.24% | 4.43% | -10.92% | 16.29% | -24.74% | 58.86% | 98.55% |
| D&A (Non-Cash Add-back) | 25.65M | 26.99M | 25.97M | 26.14M | 27.27M | 27.62M | 28.14M | 27.88M | 28.25M | 28.48M | 28.33M | 26.38M |
| EBIT | 169.08M | 68.57M | 47.48M | 60.25M | 49.24M | 61.29M | 42.59M | 52.54M | 56.05M | 44.42M | 39.09M | 63.38M |
| Net Interest Income | -3.64M | -1.7M | -1.65M | -3.37M | -4.31M | -5.53M | -7M | -6.99M | -7.68M | -8.29M | -7.58M | -5.53M |
| Interest Income | 784K | 590K | 936K | 820K | 793K | 857K | 316K | 935K | 1.09M | 908K | 1.21M | 1.97M |
| Interest Expense | 4.42M | 2.29M | 2.59M | 4.19M | 5.11M | 6.38M | 7.32M | 7.92M | 8.78M | 9.19M | 8.79M | 7.49M |
| Other Income/Expense | 56.99M | -1.83M | -2.52M | -4.25M | -4.76M | -5.97M | -7M | -7.46M | -8.14M | -7.8M | -7.99M | -6.2M |
| Pretax Income | 164.65M | 66.28M | 44.9M | 56.06M | 44.13M | 54.91M | 35.27M | 44.62M | 47.28M | 35.53M | 31.1M | 57.17M |
| Pretax Margin % | 88.3% | 46.05% | 41.82% | 43.69% | 37.22% | 41.79% | 24.82% | 29.5% | 32.15% | 24.97% | 23.64% | 37.36% |
| Income Tax | 126K | 207K | 93K | 29K | 84K | 194K | 79K | 129K | 206K | 226K | 137K | 94K |
| Effective Tax Rate % | 0.08% | 0.31% | 0.21% | 0.05% | 0.19% | 0.35% | 0.22% | 0.29% | 0.44% | 0.64% | 0.44% | 0.16% |
| Net Income | 164.53M | 66.07M | 44.8M | 56.1M | 44.12M | 54.94M | 35.21M | 44.35M | 46.89M | 35.36M | 30.76M | 57.06M |
| Net Margin % | 88.23% | 45.9% | 41.74% | 43.72% | 37.21% | 41.81% | 24.77% | 29.32% | 31.89% | 24.85% | 23.38% | 37.28% |
| Net Income Growth % | 272.89% | 20.26% | 27.26% | 26.5% | -5.9% | 55.36% | 14.46% | -22.28% | 22.82% | -42.99% | 337.48% | 487% |
| Net Income (Continuing) | 164.53M | 66.08M | 44.8M | 56.03M | 44.05M | 54.71M | 35.19M | 44.49M | 47.07M | 35.31M | 30.97M | 57.08M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 73K | 71K | 64K | 63K | 4.45M | 4.46M | 4.94M | 4.74M | 4.62M | 4.51M | 4.42M | 4.27M |
| EPS (Diluted) | 1.02 | 0.41 | 0.28 | 0.35 | 0.27 | 0.34 | 0.22 | 0.27 | 0.29 | 0.22 | 0.19 | 0.35 |
| EPS Growth % | 277.78% | 20.59% | 27.27% | 29.63% | -6.9% | 54.55% | 15.79% | -22.86% | 26.09% | -42.11% | 340.84% | 500.34% |
| EPS (Basic) | 1.02 | 0.41 | 0.28 | 0.35 | 0.27 | 0.34 | 0.22 | 0.27 | 0.29 | 0.22 | 0.19 | 0.35 |
| Diluted Shares Outstanding | 161.22M | 160.92M | 160.73M | 160.73M | 160.56M | 161.35M | 161.55M | 161.49M | 161.43M | 161.21M | 161.9M | 163.17M |
| Basic Shares Outstanding | 161.03M | 160.8M | 160.66M | 160.66M | 160.5M | 161.27M | 161.46M | 161.37M | 161.31M | 161M | 161.74M | 163.04M |
| Dividend Payout Ratio | 40.13% | 43.81% | 86.13% | 42.94% | 61.84% | 64.66% | 123.83% | 105.5% | 75.69% | 86.51% | 184.21% | 65.7% |