VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DNOWDnow Inc.
$13.55$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDNOWBalance Sheet

Dnow Inc. (DNOW) Balance Sheet

14Y historyFree accessUpdated daily

The company's financial profile has shifted significantly, with total debt increasing to $689 million in 2026Q1 from just $42 million in 2024Q4.

DNOW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets2.25B2.28B1.03B1.07B1.02B883M861M1.07B1.22B1.13B959M1.29B2.05B1.66B1.88B
Cash & Short-Term Investments116M164M256M299M212M313M387M183M116M98M106M90M195M101M138M
Cash Only116M164M256M299M212M313M387M183M116M98M106M90M195M101M138M
Short-Term Investments000000000000000
Accounts Receivable889M874M388M384M398M304M198M370M482M423M354M485M851M661M692M
Days Sales Outstanding70.56113.1259.6860.3968.0167.9944.6445.7656.2658.3161.3258.8175.6756.1673.98
Inventory1.19B1.19B352M366M381M250M262M465M602M590M483M693M949M850M1.01B
Days Inventory Outstanding99.92185.7769.974.885.3271.5772.0671.7788100.3100.05100.86105.4188.67132.17
Other Current Assets52M48M32M19M26M0034M19M18M16M24M52M21M37M
Total Non-Current Assets1.68B1.65B593M461M303M221M147M524M576M620M644M540M549M521M478M
Property, Plant & Equipment422M424M157M171M119M111M98M176M106M119M143M165M124M102M61M
Fixed Asset Turnover11.86x6.65x15.11x13.57x17.95x14.70x16.52x16.77x29.50x22.25x14.73x18.24x33.10x42.12x55.97x
Goodwill652M617M230M139M116M67M0245M314M328M311M205M346M333M343M
Intangible Assets563M565M65M28M25M9M090M144M166M184M161M73M68M74M
Long-Term Investments000000000000000
Other Non-Current Assets28M29M48M5M43M34M48M11M10M5M5M5M4M3M-478M
Total Assets3.93B3.92B1.62B1.53B1.32B1.1B1.01B1.59B1.79B1.75B1.6B1.83B2.6B2.18B2.37B
Asset Turnover1.22x0.72x1.46x1.52x1.62x1.48x1.61x1.85x1.74x1.51x1.31x1.64x1.58x1.97x1.44x
Asset Growth %290.8%142.07%6.02%15.83%19.57%9.52%-36.64%-11.36%2.63%9.11%-12.5%-29.43%18.92%-8.01%-
Total Current Liabilities929M974M442M418M439M369M272M396M441M394M347M307M620M363M391M
Accounts Payable662M653M300M288M304M235M172M255M329M290M246M211M490M264M272M
Days Payables Outstanding61.57101.7759.5858.8668.0767.2747.3139.3648.0949.350.9630.7154.4327.5435.42
Short-Term Debt000000000000000
Deferred Revenue (Current)49M031M28M33M27M19M34M29M19M27M21M24M18M0
Other Current Liabilities267M321M45M53M45M57M27M38M45M20M28M23M86M75M83M
Current Ratio2.42x2.34x2.33x2.56x2.32x2.39x3.17x2.69x2.76x2.87x2.76x4.21x3.30x4.58x4.81x
Quick Ratio1.14x1.11x1.53x1.68x1.45x1.72x2.20x1.52x1.40x1.37x1.37x1.95x1.77x2.24x2.22x
Cash Conversion Cycle108.9197.1370.0176.3385.2572.2869.3978.1796.17109.31110.42128.96126.65117.29170.74
Total Non-Current Liabilities855M712M51M48M37M23M37M51M140M170M73M122M10M18M0
Long-Term Debt689M540M000000132M162M65M108M000
Capital Lease Obligations182M129M29M30M25M17M25M44M0000000
Deferred Tax Liabilities194M99M001M004M6M7M7M11M10M16M0
Other Non-Current Liabilities71M-56M22M18M11M6M12M3M2M1M1M3M02M0
Total Liabilities1.78B1.69B493M466M476M392M309M447M581M564M420M429M630M381M391M
Total Debt689M669M42M41M38M32M47M72M132M162M65M108M000
Net Debt573M505M-214M-258M-174M-281M-340M-111M16M64M-41M18M-195M-101M-138M
Debt / Equity0.32x0.30x0.04x0.04x0.05x0.04x0.07x0.06x0.11x0.14x0.05x0.08x---
Debt / EBITDA-7.10x-0.29x0.25x0.25x1.00x--1.16x18.00x-----
Net Debt / EBITDA-5.91x--1.46x-1.55x-1.16x-8.78x--0.14x7.11x---0.97x-0.42x-0.77x
Interest Coverage---------------
Total Equity2.15B2.24B1.13B1.06B844M712M699M1.14B1.21B1.19B1.18B1.4B1.97B1.8B1.97B
Equity Growth %197.8%98.4%6.11%25.95%18.54%1.86%-38.9%-5.77%2.45%0.17%-15.68%-28.64%9.1%-8.57%-
Book Value per Share11.5518.9710.539.807.596.446.3910.5211.1411.0011.0613.1118.2016.8318.41
Total Shareholders' Equity2.14B2.24B1.12B1.06B842M711M699M1.14B1.21B1.19B1.18B1.4B1.97B1.8B1.97B
Common Stock2M2M1M1M1M1M1M1M1M1M1M1M1M1.8B1.95B
Retained Earnings-880M-836M-747M-828M-1.07B-1.2B-1.21B-775M-678M-730M-678M-444M58M00
Treasury Stock000000000000000
Accumulated OCI-126M-126M-153M-145M-150M-147M-145M-128M-143M-105M-142M-134M-45M00
Minority Interest5M5M4M3M2M1M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Inventory and leverage volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpaces Operational Stability

According to recent quarterly filings, DNOW's total assets surged from $1.6 billion in 2024Q4 to $3.9 billion by 2026Q1, a rapid expansion that appears to be driven by aggressive inventory or acquisition activity rather than organic growth in core, high-margin service capabilities.

The dramatic increase in the asset base without a corresponding improvement in net income suggests that the company is struggling to deploy capital efficiently. Investors should monitor whether this asset inflation represents a strategic pivot or merely an accumulation of working capital that may require future impairment.

Leverage Profile Shifts Toward Debt

As reported in financial statements, DNOW's total debt climbed from $42 million in 2024Q4 to $689 million in 2026Q1, marking a significant departure from the company's historical reliance on a near-zero debt structure to navigate cyclical energy market downturns.

This shift toward higher leverage, evidenced by the D/E ratio rising to 0.32, warrants caution as it introduces interest expense burdens during a period of negative operating margins. The transition suggests a potential change in capital allocation strategy that may reduce the firm's historical flexibility during industry troughs.

Liquidity Buffer Facing Structural Pressure

Based on the company's reported figures, the current ratio has remained relatively stable near 2.42 as of 2026Q1, yet the absolute cash position has declined significantly from $299 million in 2023Q4 to $116 million, indicating a tightening buffer against operational shocks.

While the current ratio suggests adequate short-term coverage, the declining cash balance relative to rising debt levels implies that liquidity is being consumed by working capital requirements. This trend suggests that the company may have less room for error if the energy sector experiences a prolonged contraction.

Goodwill Accumulation Masks Underlying Risks

As evidenced by the balance sheet data, goodwill has increased from $139 million in 2023Q4 to $652 million in 2026Q1, representing a substantial portion of equity that may be vulnerable to impairment if recent acquisitions fail to deliver expected synergies.

The rapid growth in intangible assets suggests that the company is relying on inorganic growth to offset core business stagnation. Analysts should consider the risk that these valuations may not be supported by current cash flow generation, potentially necessitating future write-downs that would further erode the equity base.

DNOW — Frequently Asked Questions

Quick answers to the most common questions about buying DNOW stock.

What are the total assets of Dnow Inc. (DNOW)?

As of 2025, Dnow Inc. (DNOW) had total assets of $3.92B including $2.28B in current assets.

How much debt does Dnow Inc. (DNOW) have?

Dnow Inc. (DNOW) carries total debt of $669.0M, offset by $164.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dnow Inc.?

Dnow Inc. (DNOW) has total shareholders' equity (book value) of $2.24B ($18.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dnow Inc.'s current ratio and liquidity?

Dnow Inc. (DNOW) reported a current ratio of 2.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.