VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DNTHDianthus Therapeutics, Inc.
$95.35$4.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDNTHCash Flow

Dianthus Therapeutics, Inc. (DNTH) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows of $47.1 million in 2025Q4 highlighting a reliance on external financing to sustain operations.

DNTH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-130.29M-129.06M-78.18M-36.86M-29.07M-59.53M-64.02M-57.1M-41.89M-22.26M-6.53M
Operating CF Margin %--6338.9%-1253.89%-1304.35%-453.02%-4033.27%-----
Operating CF Growth %-183.76%-65.08%-112.09%-26.8%51.17%7.02%-12.12%-36.33%-88.14%-240.99%-
Net Income-11.32M-162.34M-84.97M-43.55M-28.48M-71.14M-74.94M-76.77M-57.52M-35.49M-9.43M
Depreciation & Amortization371K428K412K355K147K2.02M1.98M1.84M875K376K6K
Stock-Based Compensation28.08M22.79M12.89M2.9M1.52M00002.26M662K
Deferred Taxes000-661K00-12.95M-13.54M000
Other Non-Cash Items-5.68M-6.67M-6.17M-762K-606K11.11M23.07M22.53M10.02M13.41M306K
Working Capital Changes20.61M16.73M-351K4.86M-1.65M-1.53M-1.19M8.83M3.98M1.32M1.6M
Change in Receivables-230K755K05.16M-4.16M000000
Change in Inventory00000000000
Change in Payables19.78M11.28M8.19M661K2.28M-720K948K145K2.5M-1.13M1.01M
Cash from Investing-271.6M-122.83M-286.81M20.25M-59.82M43.43M-10.63M1.53M-91.7M-2.2M-139K
Capital Expenditures-199K-213K-105K-110K-139K-1.26M-400K-3.06M-7.67M-2.2M-139K
CapEx % of Revenue14.9%10.46%1.68%3.89%2.17%85.64%-----
Acquisitions0000000012K00
Investments-----------
Other Investing0000000012K-135K0
Cash from Financing1.02B280.13M255.62M133.57M96.68M89.6M67.74M62.3M142.15M71.49M10.71M
Debt Issued (Net)00000000006.5M
Equity Issued (Net)739.25M280.13M269.2M72M100M89.6M67.74M62.3M142.15M71.49M4.21M
Dividends Paid00000000000
Share Repurchases317K0000000-88K-213K-107K
Other Financing280.13M0-13.57M61.57M-3.32M000000
Net Change in Cash617.49M28.23M-109.37M116.97M7.79M73.5M-6.92M6.73M6.78M47.02M4.04M
Free Cash Flow-130.49M-129.27M-78.28M-36.97M-29.21M-60.8M-64.42M-60.16M-49.56M-24.46M-6.67M
FCF Margin %-9766.84%-6349.36%-1255.57%-1308.24%-455.18%-4118.9%-----
FCF Growth %-43.44%-65.13%-111.75%-26.57%51.95%5.63%-7.08%-21.4%-102.59%-266.86%-
FCF per Share-2.72-3.42-2.35-7.17-7.79-17.70-23.47-26.01-23.80-11.07-3.02
FCF Conversion (FCF/Net Income)11.52x0.80x0.92x0.85x1.02x4.54x0.85x0.74x0.73x0.63x0.69x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High clinical cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by SBC

According to recent SEC filings, the company's operating cash flow consistently trails net income, with stock-based compensation reaching $10.6 million in 2026Q1, which suggests that reported losses significantly understate the actual cash-based operational burn required to sustain the ongoing development of the DNTH103 clinical pipeline.

The persistent gap between net income and operating cash flow indicates that non-cash expenses, primarily stock-based compensation, are a major component of the company's accounting profile. Investors should monitor this divergence, as it suggests that the true cash-based cost of operations is higher than the headline net loss figures imply.

Persistent Negative Free Cash Flow

As reported in financial statements, Dianthus Therapeutics maintains a deeply negative free cash flow trajectory, with quarterly outflows reaching $47.1 million in 2025Q4, underscoring the company's reliance on external capital to fund its research-heavy business model in the absence of meaningful, recurring product-based revenue streams.

The consistent negative free cash flow margin, which hit -165.9% in 2025Q4, reflects the high capital intensity of clinical-stage biotechnology development. This trend suggests that the company remains in a pure cash-consumption phase, with no near-term expectation of self-funding its research and development activities.

Volatile Working Capital Impacting Liquidity

Based on the company's reported figures, working capital fluctuations have been erratic, including a significant $12.5 million inflow in 2025Q4, which appears to be a temporary accounting variance rather than a sustainable improvement in the efficiency of the company's underlying operational cash management processes.

The volatility in working capital changes suggests that the company's cash position is sensitive to the timing of payables and accruals related to clinical trial milestones. Analysts should be cautious in interpreting these swings as operational efficiency, as they likely reflect the lumpy nature of biotech research expenditures.

Capital Allocation Focused on Survival

As indicated by the reported financial data, capital deployment is almost exclusively directed toward sustaining clinical operations, with minimal evidence of non-essential spending, reflecting a management strategy that prioritizes the preservation of the remaining $51 million cash balance to reach critical clinical trial data readouts.

The absence of dividends or significant share repurchases is consistent with a pre-commercial entity that must conserve every dollar for R&D. The small share buyback observed in 2025Q4 appears anomalous and warrants further investigation to determine if it represents a strategic move or a minor administrative adjustment.

DNTH — Frequently Asked Questions

Quick answers to the most common questions about buying DNTH stock.

How much cash does Dianthus Therapeutics, Inc. (DNTH) generate from operations?

Dianthus Therapeutics, Inc. (DNTH) generated $-129.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dianthus Therapeutics, Inc.'s free cash flow?

Dianthus Therapeutics, Inc. (DNTH) reported negative free cash flow of $129.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Dianthus Therapeutics, Inc.'s capital expenditure (CapEx)?

Dianthus Therapeutics, Inc. (DNTH) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.