VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DOCN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DOCNDigitalOcean Holdings, Inc.
$72.48$8.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDOCNCash Flow

DigitalOcean Holdings, Inc. (DOCN) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow swung from -$108.1M in 2025Q4 to $130.2M in 2026Q3 (a 40.5% margin), yet operating cash flow of -3.78x net income in the same quarter and stock-based compensation of $36.0M suggest the cash recovery warrants further investigation.

Income StatementBalance SheetCash FlowRatios

DOCN Cash Flow Statement

Annual statement

DOCN Cash Flow Statement

DigitalOcean Holdings, Inc. (DOCN) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations422.32M309.6M282.73M234.94M195.15M133.11M58.46M39.9M37.95M
Operating CF Margin %-34.35%36.22%33.91%33.86%31.06%18.36%15.66%18.68%
Operating CF Growth %91.53%9.51%20.34%20.39%46.61%127.71%46.5%5.13%-
Net Income34.26M259.26M84.49M19.41M-24.28M-19.5M-43.57M-40.39M-36M
Depreciation & Amortization212.19M137.45M130.05M117.87M102.23M88.37M75.57M63.08M52.41M
Stock-Based Compensation133.78M80.31M90.55M88.35M105.83M61.58M29.46M012.17M
Deferred Taxes1.28M-71.24M2.34M-886K-4.38M9.18M71K-8K-59K
Other Non-Cash Items89.48M-44.8M32.6M32.65M29.95M1.48M26.55M20.04M12.13M
Working Capital Changes-64.44M-51.38M-57.3M-22.44M-14.19M-7.99M-29.63M-2.82M-2.7M
Change in Receivables-91.22M-36.21M-26.75M-22.67M-26.64M-20.73M-18.45M-4.34M-10.79M
Change in Inventory000-9.59M0-9.32M000
Change in Payables25.69M12.28M7.42M-11.08M5.5M9.32M03.95M10.05M
Cash from Investing-572.07M-268.29M-94.81M401.15M-1.15B-113.61M-115.63M-87.38M-61.25M
Capital Expenditures-334.52M-126.83M-186.52M-124.81M-120.22M-109.1M-115.81M-84.5M-61.25M
CapEx % of Revenue30.34%14.07%23.89%18.01%20.86%25.46%36.37%33.16%30.15%
Acquisitions-8.08M043K-99.02M-305.17M-5M0-2.88M0
Investments---------
Other Investing-51.84M-141.46M0-2.26M-4.42M494K173K0-22.91M
Cash from Financing1.07B-216.91M-76.45M-468.9M-610.36M1.59B124.03M49.8M-14.25M
Debt Issued (Net)-1.27B-114.38M-5.47M-2.26M01.2B53.92M32.49M-27.43M
Equity Issued (Net)2.37B-73.12M-59.79M-488.45M-600M374.38M48.41M5.82M5.2M
Dividends Paid000000000
Share Repurchases2.72M-82.12M-59.79M-488.45M-600M-350M-1.4M00
Other Financing-36.02M-29.41M-11.18M21.81M-10.36M20.15M21.7M11.49M7.98M
Net Change in Cash916.42M-173.97M111.21M167.18M-1.56B1.61B66.65M2.92M-37.55M
Free Cash Flow87.8M41.09M96.2M110.13M74.94M24.02M-57.35M-30.54M-23.3M
FCF Margin %7.96%4.56%12.32%15.89%13%5.6%-18.01%-11.99%-11.47%
FCF Growth %-37.21%-57.29%-12.65%46.97%212.03%141.88%-87.77%-31.08%-
FCF per Share0.770.391.021.140.740.22-0.54-0.29-0.27
FCF Conversion (FCF/Net Income)2.56x1.19x3.35x12.10x-7.02x-6.83x-1.34x-0.99x-1.05x
Interest Paid16.5M9.69M1.05M916K475K2.34M12.4M8.83M4.62M
Taxes Paid3.28M6.28M19.67M2.72M4.57M921K605K306K445K

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash flow conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Earnings

Based on DOCN's reported figures, operating cash flow ran at 4.43 times net income in 2026Q2 yet swung to -3.78 times in 2026Q3 as the reported net loss of $42.6M coincided with $161.2M of operating cash inflow.

The ratio of operating cash flow to net income is distorted in both directions by the magnitude and sign of reported net income, so the absolute gap between the two series is more informative than the ratio itself. Net income has been volatile, with a $158.4M print in 2025Q3 that appears driven by non-operating items rather than operating outperformance, which makes cash conversion a more reliable read of earnings quality. Investors should monitor whether operating cash flow remains above $150M per quarter as a sign that the cash base is not simply tracking accounting noise.

Free Cash Flow Recovering From Negative Territory

As reported in financial statements, DOCN's free cash flow moved from -$108.1M in 2025Q4 to $130.2M in 2026Q3, lifting free cash flow margin to 40.5% after a 2025Q1 near-breakeven quarter.

The swing into strongly positive free cash flow in 2026Q2 and 2026Q3 is largely attributable to a sharp decline in capital expenditure relative to the heavy 2025Q4 outlay of $165.4M. The recent margin level is likely not a steady-state run rate given how quickly capex intensity has moved, so the trajectory warrants caution. Sustained free cash flow margins above 20% across the next several quarters would be a more meaningful signal of structural improvement than the latest single-quarter figure.

Capital Intensity Swings With Hardware Cycles

Based on DOCN's reported figures, capital expenditure fell from 68.2% of revenue in 2025Q4 to 9.7% in 2026Q3, indicating that infrastructure spending is lumpy and tied to hardware refresh and GPU deployment timing.

The volatility in capex intensity suggests that depreciation and replacement cycles, rather than a steady maintenance baseline, drive reported free cash flow. Quarterly D&A of $35M to $96M sits below the peak capex quarters, implying periods of heavy investment in growth or AI-capable capacity. Investors should treat the low 2026Q3 capex figure with skepticism until it is confirmed whether it reflects timing of deliveries rather than a durable reduction in infrastructure needs.

Working Capital Outflows Pressure Cash Generation

As reported in financial statements, working capital absorbed $37.7M in 2026Q2 and $34.9M in 2026Q1, with a $38.2M inflow in 2026Q3 that partially offset earlier build-ups.

Recurring working capital drains across the first half of 2026 point to timing effects in receivables or payables that reduce conversion of operating earnings into cash. The reversal in 2026Q3 may reflect collection timing rather than a structural improvement in working capital efficiency. Analysts should monitor whether large enterprise and AI customer receivables continue to build, as this would compress the cash benefit of revenue growth.

Cumulative Cash Generation Lags Reported Profits

Based on the ten reported quarters, cumulative net income of roughly $0.44B compares with cumulative operating cash flow of roughly $1.2B, with the gap largely reflecting depreciation, stock compensation, and tax-related items rather than pure earnings inflation.

Operating cash flow substantially exceeds reported net income over the observed window, which suggests the accounting earnings base understates cash generation on a non-cash-adjusted basis. The reported net income series is itself distorted by non-operating items, so the more meaningful comparison is between operating cash flow and normalized operating profit. Investors should evaluate whether the persistent gap reflects durable economics or reflects non-cash charges that will continue to recur.

Cash Strength Partly Reflects Timing and Adjustments

Based on DOCN's reported figures, the strongest cash quarters coincide with low capex and working capital inflows, while stock-based compensation of $19.4M to $55.2M per quarter is excluded from the cash picture that headline free cash flow may overstate.

Headline free cash flow in 2026Q3 benefits from a $31.0M capex figure and a $38.2M working capital inflow, both of which may reverse and would reduce the apparent cash margin if they normalize. Stock-based compensation is a real economic cost that does not appear as a cash outflow, so per-share cash generation may be materially lower than total free cash flow suggests. Analysts should test whether the recent cash margin holds once capex returns to its multi-quarter average and SBC is treated as a recurring expense.

DOCN — Frequently Asked Questions

Quick answers to the most common questions about buying DOCN stock.

How much cash does DigitalOcean Holdings, Inc. (DOCN) generate from operations?

DigitalOcean Holdings, Inc. (DOCN) generated $309.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DigitalOcean Holdings, Inc.'s free cash flow?

DigitalOcean Holdings, Inc. (DOCN) generated $41.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DigitalOcean Holdings, Inc.'s capital expenditure (CapEx)?

DigitalOcean Holdings, Inc. (DOCN) spent $126.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DigitalOcean Holdings, Inc. distribute cash to shareholders?

In 2025, DigitalOcean Holdings, Inc. (DOCN) spent $82.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.