Latest Ratios: P/E Ratio 20.2x · EV/EBITDA 11.6x · ROE 14.7%. (1996–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $4.1B | $3.8B | $4.0B | $2.6B | $2.6B | $3.6B | $2.8B | $2.5B | $3.0B | $2.1B | $2.5B |
| Enterprise Value | $4.7B | $4.4B | $4.5B | $3.3B | $3.4B | $3.9B | $2.7B | $2.4B | $2.9B | $2.0B | $2.4B |
| P/E Ratio → | 20.20 | 18.55 | 21.10 | 20.34 | 21.01 | 27.43 | 26.31 | 29.58 | 22.39 | 19.53 | 23.80 |
| P/S Ratio | 1.88 | 1.78 | 2.00 | 1.36 | 1.47 | 2.68 | 2.57 | 2.50 | 3.07 | 2.31 | 2.94 |
| P/B Ratio | 2.85 | 2.57 | 3.10 | 2.25 | 2.45 | 3.87 | 3.29 | 3.20 | 4.11 | 3.28 | 4.20 |
| P/FCF | 15.17 | 50.07 | 20.93 | 15.96 | 670.40 | 44.87 | 20.59 | 37.65 | 57.48 | 29.83 | 24.91 |
| P/OCF | 35.95 | 33.34 | 17.36 | 12.60 | 61.19 | 36.00 | 18.50 | 25.97 | 38.27 | 22.09 | 20.80 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 2.05 | 2.25 | 1.70 | 1.93 | 2.87 | 2.46 | 2.46 | 3.03 | 2.23 | 2.77 |
| EV / EBITDA | 11.62 | 10.58 | 12.95 | 12.16 | 15.54 | 18.65 | 16.25 | 18.54 | 14.76 | 10.13 | 12.69 |
| EV / EBIT | 13.05 | 14.38 | 15.29 | 15.13 | 19.52 | 22.42 | 19.75 | 23.03 | 17.21 | 11.41 | 14.11 |
| EV / FCF | — | 57.79 | 23.62 | 19.89 | 881.29 | 47.89 | 19.72 | 37.14 | 56.64 | 28.80 | 23.44 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.1% | 41.1% | 40.1% | 35.5% | 32.6% | 34.4% | 35.1% | 34.3% | 38.3% | 39.7% | 39.3% |
| Operating Margin | 16.8% | 16.8% | 14.6% | 11.1% | 9.9% | 12.8% | 12.2% | 10.7% | 17.6% | 19.5% | 19.6% |
| Net Profit Margin | 9.6% | 9.6% | 9.5% | 6.7% | 7.0% | 9.8% | 9.8% | 8.4% | 13.7% | 11.8% | 12.3% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 14.7% | 14.7% | 15.4% | 11.7% | 12.3% | 14.7% | 13.1% | 11.2% | 19.6% | 17.2% | 18.9% |
| ROA | 8.3% | 8.3% | 8.1% | 5.6% | 6.1% | 9.1% | 9.5% | 8.7% | 16.1% | 14.4% | 15.9% |
| ROIC | 13.9% | 13.9% | 12.1% | 8.8% | 8.5% | 13.5% | 13.6% | 11.1% | 20.6% | 26.0% | 28.4% |
| ROCE | 18.5% | 18.5% | 16.2% | 12.6% | 12.8% | 18.0% | 15.5% | 13.5% | 24.4% | 27.9% | 29.8% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.43 | 0.43 | 0.44 | 0.59 | 0.81 | 0.32 | 0.04 | 0.05 | — | — | — |
| Debt / EBITDA | 1.53 | 1.53 | 1.64 | 2.54 | 3.93 | 1.46 | 0.22 | 0.27 | — | — | — |
| Net Debt / Equity | — | 0.40 | 0.40 | 0.55 | 0.77 | 0.26 | -0.14 | -0.04 | -0.06 | -0.11 | -0.25 |
| Net Debt / EBITDA | 1.41 | 1.41 | 1.47 | 2.40 | 3.72 | 1.18 | -0.72 | -0.25 | -0.22 | -0.36 | -0.80 |
| Debt / FCF | — | 7.71 | 2.69 | 3.93 | 210.89 | 3.02 | -0.87 | -0.51 | -0.84 | -1.03 | -1.47 |
| Interest Coverage | 10.64 | 10.64 | 7.45 | 4.51 | 11.02 | 79.52 | — | — | — | — | 699.59 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.09 | 3.09 | 2.43 | 2.25 | 1.87 | 1.62 | 2.86 | 3.42 | 4.40 | 4.81 | 5.31 |
| Quick Ratio | 1.14 | 1.14 | 1.17 | 1.09 | 0.76 | 0.82 | 1.93 | 2.15 | 2.52 | 2.89 | 3.69 |
| Cash Ratio | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | 0.09 | 0.48 | 0.31 | 0.30 | 0.65 | 1.44 |
| Asset Turnover | — | 0.85 | 0.83 | 0.84 | 0.74 | 0.80 | 0.90 | 0.95 | 1.09 | 1.18 | 1.21 |
| Inventory Turnover | 1.31 | 1.31 | 1.70 | 1.95 | 1.55 | 1.66 | 2.38 | 2.32 | 2.22 | 2.57 | 3.09 |
| Days Sales Outstanding | — | 82.11 | 104.24 | 99.65 | 89.98 | 128.27 | 153.94 | 144.26 | 150.19 | 97.75 | 97.88 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 5.0% | 5.4% | 4.7% | 4.9% | 4.8% | 3.6% | 3.8% | 3.4% | 4.5% | 5.1% | 4.2% |
| FCF Yield | 6.6% | 2.0% | 4.8% | 6.3% | 0.1% | 2.2% | 4.9% | 2.7% | 1.7% | 3.4% | 4.0% |
| Buyback Yield | 1.0% | 1.1% | 2.0% | 0.6% | 0.8% | 1.7% | 1.4% | 1.7% | 1.5% | 3.7% | 1.0% |
| Total Shareholder Yield | 1.0% | 1.1% | 2.0% | 0.6% | 0.8% | 1.7% | 1.4% | 1.7% | 1.5% | 3.7% | 1.0% |
| Shares Outstanding | — | $31M | $31M | $32M | $32M | $32M | $32M | $33M | $33M | $34M | $35M |
Includes 30+ ratios · 30 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying DORM stock.
Dorman Products, Inc.'s current P/E ratio is 20.2x. The historical average is 16.9x. This places it at the 66th percentile of its historical range.
Dorman Products, Inc.'s current EV/EBITDA is 11.6x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 9.8x.
Dorman Products, Inc.'s return on equity (ROE) is 14.7%. The historical average is 13.7%.
Based on historical data, Dorman Products, Inc. is trading at a P/E of 20.2x. This is at the 66th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Dorman Products, Inc. has 41.1% gross margin and 16.8% operating margin. Operating margin between 10-20% is typical for established companies.
Dorman Products, Inc.'s Debt/EBITDA ratio is 1.5x, indicating moderate leverage. A ratio below 2x is generally considered financially healthy.
Key Metrics
Top Statement Risk
Inventory build straining cash conversion
Metrics are mathematically derived from official filings.
Net Margin Swings Obscure True Earning Power
Dorman's net margin swung from 2.1% in 2025Q4 to 16.1% in 2026Q2 before settling at 10.5% in 2026Q3, per reported quarterly income statements, a spread far exceeding operating-margin variation and indicating below-the-line items, rather than core operations, drive reported earnings.
Gross margin printed 39.4% in 2026Q3, bracketed by 36.0% in 2026Q1 and 46.1% in 2026Q2, against a much tighter 39.6%-41.5% band through 2024, so the mid-40s print appears to be the outlier rather than a new plateau. Operating margin of 14.8% in 2026Q3 is only modestly below the 15.7%-16.3% range of 2024, which suggests the underlying business is holding roughly its pre-volatility profitability while headline EPS whipsaws on non-operating factors. On that basis, normalized gross margin of about 40-41% paired with operating margin near 15-16% is the more defensible representation of Dorman's true earning power, with reported net margin likely unsuitable for underwriting.
Flat Returns Mask Margin Dependence
ROIC eased to 3.2% in 2026Q3 from 4.5% in 2026Q2 while quarterly asset turnover held unchanged at 0.22, according to Dorman's ratio tables, implying the entire return compression is margin-driven rather than a reflection of deteriorating asset productivity.
Across the ten reported quarters ROIC has cycled between 2.2% and 4.5% without a directional trend, which reads as mean-reversion around a mid-3% quarterly level rather than the compounding or decay pattern an investor would normally underwrite. Because turnover has been pinned at 0.21-0.22 for two years, returns are almost wholly a function of gross margin, meaning tariff costs, freight swings and private-label encroachment at the Big Four are in effect direct threats to Dorman's return profile. Peer comparison should be treated cautiously as the peer table's ROIC figures for LKQ at 7.2% and ALSN at 22.2% appear to be annual measures while Dorman's are quarterly, so normalization is required before concluding Dorman either leads or lags the group.
Inventory Absorbs the Working Capital Load
Dorman's cash conversion cycle stretched to 263 days in 2026Q3 versus 233 in 2024Q2, with days inventory outstanding climbing to 213 from 186 while days payable outstanding contracted to 46 from 66, per the company's reported ratio series, indicating suppliers are being paid faster against heavier stock.
DSO has stayed inside a relatively narrow 81-101 day band throughout, implying the Big Four customers' payment terms have not materially shifted and that the cycle extension is not a receivables story but an inventory positioning choice, with DIO peaking at 281 days in 2025Q4. The simultaneous shortening of DPO removes a customary source of supplier-funded working capital, so the cash absorbed here appears to be self-funded, which is consistent with the $366.9M working-capital drag identified across the ten reported quarters. With asset turnover stuck at 0.22, incremental revenue appears to require roughly proportional inventory investment, investors should monitor whether DIO moderates as retailers finish destocking or whether the elevated stock proves to be aging platforms.
Deleveraging Offsets Earnings Volatility
Dorman's debt-to-equity ratio declined to 0.33 in 2026Q3 from 0.53 in 2024Q2 while interest coverage rebounded to 10.65x from a 4.60x trough in 2025Q4, based on Dorman's quarterly ratio disclosures, suggesting debt service has become materially more comfortable.
The coverage swing from 4.60x to 19.30x across the window is far larger than the change in absolute debt, which per prior balance sheet work fell from $635.9M to $523.4M, so the volatility appears driven by earnings variability rather than balance-sheet restructuring. Debt-to-EBITDA at 5.41x in 2026Q3 remains above the 4.34x printed in 2026Q2 and reflects the same EBITDA denominator instability, meaning the leverage optics are more fragile than the low debt-to-equity ratio alone would suggest. Relative to LKQ's 0.77 debt-to-equity in the peer table Dorman looks conservatively financed, and refinancing risk appears contained on reported figures, though coverage would deteriorate quickly if the 2025Q4-style margin episode recurred.
Premium Multiple Demands Margin Repair
Dorman trades at 18.72x trailing earnings and 10.40x EV/EBITDA against LKQ's 7.28x and 6.09x in current peer tables, while the 49.09x price-to-free-cash-flow multiple sits far above the earnings multiple, per market data, implying valuation rests on recovery not yet demonstrated.
The forward P/E of 14.35x versus 18.72x trailing embeds an approximate 30% earnings recovery, which warrants scrutiny given the most recent quarter's EPS declined 20.2% year-over-year and was accompanied by no refreshed guidance, so the multiple gap may be flattered by estimates rather than observed momentum. Against ALSN at 14.69x with a 20.7% net margin and 22.2% ROIC, Dorman's 18.72x on roughly 10.5% quarterly net margin looks demanding unless one credits the higher 41%-type gross margin as structurally superior to distribution peers. A PEG of 1.25 versus 0.64 for ALSN suggests the market is pricing Dorman as a growth compounder, a characterization that sits awkwardly alongside decelerating revenue growth and a flat ROIC trend.
The P/E Misreads a Volatile Earnings Base
Dorman's 18.72x trailing P/E is the ratio most commonly misapplied to this business model, given quarterly net margin ranged from 2.1% to 16.1% across ten reported quarters, per the ratio tables, meaning the multiple rests on an unusually unstable earnings denominator.
The distortion originates below the operating line, where customer allowances, returns reserves, tariff cost recoveries and the roughly $56M goodwill step-down identified in the balance sheet work can each move quarterly net income independently of sell-through, so a trailing P/E built on such prints can swing meaningfully without any change in underlying demand. The 49.09x price-to-free-cash-flow versus 18.72x P/E divergence reinforces the point, as it indicates reported earnings are running well ahead of actual free cash conversion in the current period. EV/EBITDA at 10.40x, or a normalized mid-cycle EPS adjusting gross margin to its historical 40-41% band, would be the more appropriate yardsticks, since they strip the below-the-line volatility that makes the headline P/E misleading for a manufacturer whose quarterly profitability is heavily influenced by non-operating and non-recurring items.