VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DOVDover Corporation
$225.96$30.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDOVCash Flow

Dover Corporation (DOV) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins remain highly sensitive to working capital fluctuations, evidenced by a sharp swing from a 23.1% margin in 2025Q4 to 6.4% in 2026Q1.

DOV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.37B1.34B748.38M1.34B805.72M1.12B1.1B945.31M798.63M835.63M861.98M835.11M975.92M1.15B1.26B1.06B950.55M795.21M1.01B874.95M894.71M694.33M592.95M593.67M357.14M640.78M239.35M1.61B476.9M462.2M391.9M
Operating CF Margin %-16.53%9.66%17.39%10.27%14.11%16.53%13.25%11.42%12.25%14.26%12.01%12.59%16.11%19.03%14.36%15.56%13.77%13.35%12.11%14.14%13.52%13.24%13.45%8.81%15.17%4.73%38.05%11.99%12.6%12.19%
Operating CF Growth %6294.58%78.79%-44%65.86%-27.79%1%16.87%18.37%-4.43%-3.06%3.22%-14.43%-15.33%-8.61%19.18%11.33%19.54%-21.3%15.48%-2.21%28.86%17.1%-0.12%66.23%-44.26%167.72%-85.13%237.41%3.18%17.94%29.08%
Net Income1.1B1.09B2.7B1.06B1.07B1.12B683.45M677.92M570.27M811.66M508.89M869.83M775.24M1B811.07M846.37M707.91M371.89M694.76M661.08M561.78M510.14M412.75M292.93M-121.26M248.54M519.61M929M378.8M405.4M390.2M
Depreciation & Amortization389.58M379.58M337.84M317.46M307.54M290.12M279.05M272.29M282.58M283.28M360.74M327.09M307.19M278.03M357.58M303.14M268.41M258.22M261.15M245.03M201.5M175.72M154.99M151.31M161M207.84M203.38M183.2M167.7M170.7M110.5M
Stock-Based Compensation41.07M43.98M40.36M31.46M30.82M31.11M25.03M29.7M23.7M26.53M18.65M30.7M31.63M30.48M30.88M25.13M20.41M17.91M25.25M25.71M26.4M25.73M000000000
Deferred Taxes22.08M-29.2M0-99.29M-28.14M-48.32M-25.64M-11.97M-35.45M-170.86M-79.41M-5.92M-33.87M8.28M-19.02M6.11M84.84M-23.06M33.46M-33.27M-9.48M36.27M5.74M47.7M21.52M-2.7M17.51M-25.6M-300K-15.2M1M
Other Non-Cash Items-68.86M-35.66M-2.3B-19.92M15.25M-172.4M629K57.18M39.84M-164.18M-40.51M-403.92M21.98M-47.61M3.79M-68.82M-141.34M74.23M7.72M-35.01M106.66M-35.01M29.03M29.79M353.42M-94.67M-247.36M646.4M-64.4M-8.5M-89.9M
Working Capital Changes-115.92M-119.08M-25.52M49.8M-585.12M-108.47M142.3M-79.81M-82.3M49.2M93.62M17.33M-126.24M-119.74M76.85M-53.7M10.34M96M-11.92M11.41M7.86M-18.52M-9.57M71.94M-57.53M281.77M-253.79M-123.9M-4.9M-90.2M-19.9M
Change in Receivables-24.08M49.41M-43.89M86.5M-209.02M-201.54M122.41M-7.9M-87.57M11.29M10.64M37.92M-87.21M6.4M-4.55M-95.71M-195.93M163.05M36.43M5.11M6.52M11.16M000000000
Change in Inventory-93.45M-37.21M4.42M145.45M-199.03M-297.62M10.52M-56.87M-85.05M605K25.86M63.13M-63.72M1.68M-37.99M-46.12M-131.48M97.24M27.13M59.19M-5.92M89.48M-59.47M4.79M74.36M137.62M-89.4M-21M-17.3M-44.4M10.6M
Change in Payables110.86M-15.64M9.08M-104.58M15.42M229.33M-95.64M18.27M106.56M94.05M58.7M42.92M60.18M9.99M73.46M72.43M104.09M-31.31M-19.27M-20.27M6.04M31.61M000000000
Cash from Investing-883.86M-886.59M1.96B-726.63M-540.92M-992.75M-481.38M-384.25M-269.19M161.85M-1.5B-36.56M-782.56M-463.05M-1.35B-1.02B-182.8M-258.75M-454.8M-336.06M-855.03M-1.07B-524.85M-448.6M-184.07M-427.51M-602.15M-655.21M-753.2M-400.5M-332.8M
Capital Expenditures-231.88M-220.26M-167.53M-192.59M-220.96M-171.47M-165.69M-186.8M-170.99M-170.07M-165.21M-154.25M-166.03M-141.69M-297.01M-271.81M-183.22M-120.01M-175.79M-174.25M-194.74M-152.11M-107.43M-96.4M-102.31M-166.89M-197.9M-705.4M-675.9M-145.8M-125.5M
CapEx % of Revenue2.8%2.72%2.16%2.51%2.82%2.17%2.48%2.62%2.45%2.49%2.73%2.22%2.14%1.98%4.48%3.69%3%2.08%2.32%2.41%3.08%2.96%2.4%2.18%2.52%3.95%3.91%16.68%16.99%3.97%3.9%
Acquisitions-634.65M-663.27M-635.27M-533.62M-312.86M-837.09M-320.39M-191.47M-64.62M345.48M-1.34B121.47M-610.91M-246.38M-1.02B-855.33M-82.33M-218.42M-10.99M-273.61M-1.12B-1.09B-506.11M-362.06M-99.71M-274.06M-442.66M-575.01M000
Investments-------------------------------
Other Investing-17.34M-3.06M2.76B-415K-7.11M15.8M4.7M-5.98M-33.57M-13.56M-1.06M-3.78M-5.62M-74.98M-27.29M-28.2M-3.84M22.09M11.44M111.8M456.48M175.43M88.69M9.86M17.94M13.44M24.22M625.2M-99.3M-256.4M-216.2M
Cash from Financing-664.09M-624.87M-1.27B-568.06M-260.26M-249.88M-506.29M-558.04M-897.84M-594.74M633.61M-1.09B-255.49M-678.54M-342.94M-50.5M-304.79M-389.95M-560.9M-345.67M128.29M274.6M-100.95M-102.18M-140.3M-545.27M411.28M-898.83M268M-131.6M-2.8M
Debt Issued (Net)230.51M230.55M-467.64M-267.49M629.89M105M-84.7M-93.29M-360.72M-182.6M909.22M-232.75M244.93M19.53M603.92M371.31M-60.85M-226.66M-4.99M317.61M228.11M441.23M14.63M13.52M-21.54M-411.06M505.62M-142.88M338.2M-61.6M63.7M
Equity Issued (Net)-568.82M540.7M-500M-12.14M-585M-21.64M-106.28M-143.28M-894.98M-105.02M8.43M-600.16M-601.08M-457.87M-748.96M-242.49M-123.56M26.58M-466.74M-508.89M44.98M-32.71M8.43M3.7M-9.1M-28.21M3.13M-664.15M19M13M7.4M
Dividends Paid-282.05M283.01M-283.12M-284.3M-287.55M-286.9M-284.31M-282.2M-283.57M-283.96M-268.34M-257.97M-258.49M-247.82M-240.96M-219.15M-200.1M-189.87M-169.07M-154.39M-144.8M-133.91M-126.06M-115.5M-109.44M-105.56M-97.47M-91.8M-89.2M-80.3M-72.4M
Share Repurchases-553.94M540.7M-500M-12.14M-585M-21.64M-106.28M-143.28M-894.98M-105.02M0-600.16M-601.08M-457.87M-748.96M-242.49M-123.56M0-466.74M-596.01M-48.33M-51.93M-5.17M-3.75M-15.51M-32.16M-5.87M-671.67M000
Other Financing-43.72M-1.68B-20.92M-4.13M-17.61M-46.35M-31M-39.27M641.43M-23.16M-15.7M-1M359.14M7.62M43.05M39.83M79.72M079.9M0001K-3.9M60.72M327.52M0-8K0-2.7M-1.5M
Net Change in Cash-163.4M-168.07M1.43B34.99M-4.64M-127.57M115.82M1.03M-357.74M404.82M-13.04M-319.4M-122.3M3.81M-406.68M17.68M473M166.96M-58.7M227.57M187.78M-122.55M-16.2M76.56M119.12M-4.78M43.36M41.2M-6.3M-75.2M78.4M
Free Cash Flow1.14B1.12B580.85M1.14B584.76M944.4M939.12M758.5M618.2M665.57M696.77M794.81M809.89M1.01B964.15M786.42M767.33M676.08M834.62M700.7M699.98M524.07M490.01M497.27M317.77M808.64M41.45M1.48B-199M316.4M286M
FCF Margin %13.74%13.81%7.5%14.88%7.45%11.94%14.05%10.63%8.84%9.76%11.53%11.43%10.45%14.13%14.55%10.67%12.56%11.71%11.03%9.7%11.06%10.21%10.94%11.27%7.84%19.15%0.82%34.99%-5%8.62%8.89%
FCF Growth %100.59%92.43%-49.22%95.59%-38.08%0.56%23.81%22.7%-7.12%-4.48%-12.33%-1.86%-19.88%4.85%22.6%2.49%13.5%-19%19.11%0.1%33.57%6.95%-1.46%56.49%-60.7%1850.87%-97.2%843.45%-162.9%10.63%43.14%
FCF per Share8.378.104.198.134.076.506.465.164.064.224.454.994.805.825.244.164.063.624.413.453.412.572.392.441.563.970.207.02-0.891.401.24
FCF Conversion (FCF/Net Income)1.03x1.22x0.28x1.26x0.76x0.99x1.62x1.39x1.40x1.03x1.69x0.96x1.26x1.15x1.55x1.18x1.36x2.23x1.71x1.32x1.59x1.36x1.44x2.03x-2.95x2.58x0.46x1.77x1.26x1.14x1.00x
Interest Paid00126.43M126.7M112.47M102.14M108.12M126.75M131.82M140.86M131.18M128.15M128.41M123.88M125.77M121.72M115.87M116.85M0000000000000
Taxes Paid00907.79M332.19M354.47M233.63M199.66M191.08M135.43M337.99M170.39M346.38M372.45M318.4M266.52M269.89M100.16M115.05M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to the provided cash flow data, the OCF/NI ratio has fluctuated wildly, ranging from a negative 0.01 in 2024Q4 to a high of 1.92 in 2025Q4, indicating that reported net income is frequently decoupled from actual cash generation due to significant non-cash adjustments.

The persistent gap between net income and operating cash flow suggests that Dover's earnings quality is heavily influenced by accounting accruals rather than pure cash inflows. Investors should monitor whether this volatility stems from aggressive revenue recognition or timing differences in the company's complex, multi-segment industrial operations.

FCF Margin Volatility Remains High

As reported in financial statements, Dover's free cash flow margins have exhibited extreme variance, swinging from a negative 3.2% in 2024Q4 to a peak of 23.1% in 2025Q4, which highlights the company's sensitivity to seasonal working capital shifts and intermittent capital expenditure requirements.

The lack of a stable FCF trajectory complicates the valuation of the firm, as cash generation appears tethered to short-term operational cycles rather than consistent, predictable growth. This inconsistency may suggest that the company's underlying business model is more cyclical than the market's current valuation implies.

Working Capital Swings Drive Cash

Based on reported figures, working capital changes have been the primary driver of cash flow volatility, with a massive $251.7 million inflow in 2023Q4 contrasting sharply with a $189.0 million outflow in 2026Q1, reflecting significant fluctuations in inventory and receivables management across the firm's segments.

These dramatic swings in working capital suggest that Dover's cash flow is highly susceptible to supply chain timing and customer payment cycles. The inability to smooth these fluctuations may indicate that the company is struggling to maintain efficient inventory levels across its diverse industrial portfolio.

Capital Allocation Prioritizes Shareholder Returns

Dover's capital deployment strategy, as evidenced by recent filings, shows a consistent commitment to dividends alongside opportunistic share repurchases, such as the $500 million buyback in 2025Q4, even as the company continues to fund bolt-on acquisitions to bolster its specialized industrial technology segments.

While the dividend remains a priority, the lumpy nature of share repurchases and acquisition spending suggests that management is willing to utilize the balance sheet aggressively when cash flow permits. Investors should evaluate whether these capital returns are sustainable given the underlying volatility in the firm's free cash flow generation.

DOV — Frequently Asked Questions

Quick answers to the most common questions about buying DOV stock.

How much cash does Dover Corporation (DOV) generate from operations?

Dover Corporation (DOV) generated $1.34B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dover Corporation's free cash flow?

Dover Corporation (DOV) generated $1.12B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dover Corporation's capital expenditure (CapEx)?

Dover Corporation (DOV) spent $220.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dover Corporation distribute cash to shareholders?

In 2025, Dover Corporation (DOV) returned $283.0M to shareholders via cash dividends and spent $540.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.