Operating cash flow of $1.3B in Q2 2026 exceeded net income of $721M (OCF/NI of 1.85), but TTM FCF remains negative at -$1.1B, and working capital changes were negative in six of the last ten quarters, indicating persistent cash absorption.
Dow Inc. (DOW) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 4.61B | 1.03B | 2.91B | 5.2B | 7.47B | 7.01B | 6.23B | 5.93B | 3.89B | -4.93B |
| Operating CF Margin % | - | 2.58% | 6.78% | 11.64% | 13.14% | 12.75% | 16.15% | 13.81% | 6.46% | -11.27% |
| Operating CF Growth % | 1586.01% | -64.58% | -43.92% | -30.49% | 6.65% | 12.58% | 4.99% | 52.29% | 179% | - |
| Net Income | -1.21B | -2.62B | 1.2B | 660M | 4.64B | 6.41B | 1.29B | -1.27B | 4.63B | 595M |
| Depreciation & Amortization | 4.91B | 2.83B | 2.89B | 2.61B | 2.76B | 2.84B | 2.87B | 2.94B | 3.33B | 2.55B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -503M | -341M | 135M | -1.22B | 79M | 278M | 258M | -228M | -530M | 1.41B |
| Other Non-Cash Items | 3.31B | 2.36B | 305M | 2.08B | 784M | -1.07B | 608M | 4.11B | -1.34B | 2.02B |
| Working Capital Changes | -987M | -1.2B | -1.62B | 1.07B | -786M | -1.45B | 1.19B | 387M | -3.25B | -11.5B |
| Change in Receivables | -1.15B | 73M | -224M | 1.16B | 1.19B | -2.13B | 171M | 1.25B | -1.53B | -11.43B |
| Change in Inventory | -664M | -52M | -529M | 844M | 347M | -1.77B | 515M | 668M | -983M | -891M |
| Change in Payables | -132M | -999M | 278M | -734M | -1.25B | 2.46B | -84M | -948M | 359M | 1.08B |
| Cash from Investing | -3.53B | 817M | -2.37B | -2.93B | -2.97B | -2.91B | -841M | -2.19B | -2.19B | 7.52B |
| Capital Expenditures | -4.18B | -2.48B | -125M | -121M | -235M | -2.19B | -135M | -9M | -46M | -187M |
| CapEx % of Revenue | 10.11% | 6.2% | 0.29% | 0.27% | 0.41% | 3.99% | 0.35% | 0.02% | 0.08% | 0.43% |
| Acquisitions | 753M | 3.23B | -28M | 58M | -137M | -10M | -333M | -638M | -18M | -749M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 269M | -8M | -2.74B | -2.32B | -1.79B | -10M | -287M | -1.82B | -1.7B | 8.05B |
| Cash from Financing | 2.79B | -435M | -1.17B | -3.12B | -3.36B | -6.07B | -2.76B | -4.09B | -5.4B | -3.33B |
| Debt Issued (Net) | 2.59B | 1.18B | 1.26B | -591M | 900M | -2.7B | -412M | -2.97B | -1.23B | -349M |
| Equity Issued (Net) | 85M | 85M | -328M | -437M | -2.11B | -680M | -17M | -407M | 112M | 489M |
| Dividends Paid | -2.24B | -1.49B | -1.97B | -1.97B | -2.01B | -2.07B | -2.07B | -2.08B | -3.71B | -3.23B |
| Share Repurchases | 0 | 0 | -494M | -625M | -2.33B | -1B | -125M | -500M | 0 | 0 |
| Other Financing | 2.36B | -206M | -139M | -115M | -142M | -622M | -264M | 1.36B | -572M | -230M |
| Net Change in Cash | 4.08B | 1.69B | -785M | -892M | 907M | -2.08B | 2.73B | -384M | 2.76B | 0 |
| Free Cash Flow | 436M | -1.45B | -151M | 2.72B | 5.42B | 5.51B | 4.84B | 3.96B | 2.12B | -7.92B |
| FCF Margin % | 1.06% | -3.62% | -0.35% | 6.09% | 9.52% | 10.02% | 12.56% | 9.22% | 3.51% | -18.12% |
| FCF Growth % | 125.06% | -858.28% | -105.55% | -49.81% | -1.65% | 13.83% | 22.2% | 87.06% | 126.72% | - |
| FCF per Share | 0.61 | -2.03 | -0.21 | 3.83 | 7.47 | 7.35 | 6.52 | 5.33 | 2.82 | -10.56 |
| FCF Conversion (FCF/Net Income) | -0.36x | -0.39x | 2.61x | 8.82x | 1.63x | 1.11x | 5.08x | -4.34x | 0.87x | -10.60x |
| Interest Paid | 0 | 0 | 887M | 800M | 675M | 801M | 842M | 993M | 1.14B | 1.11B |
| Taxes Paid | 0 | 0 | 827M | 735M | 793M | 731M | 518M | 881M | 1.19B | 1.26B |
Quick answers to the most common questions about buying DOW stock.
Dow Inc. (DOW) generated $1.03B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Dow Inc. (DOW) reported negative free cash flow of $1.45B in 2025, indicating capital requirements exceeded cash from operations.
Dow Inc. (DOW) spent $2.48B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Dow Inc. (DOW) returned $1.49B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cyclical trough and legal overhang
Metrics are mathematically derived from official filings.
Cash Conversion Diverges Sharply
In Q2 2026, operating cash flow of $1.3B exceeded net income of $721M, yielding an OCF/NI ratio of 1.85, but the TTM ratio remains negative due to persistent losses, per recent financial statements.
The positive quarterly conversion is largely attributable to non-cash charges like D&A ($664M) and working capital outflows, but the TTM net loss of -$1.5B against positive operating cash flow of $4.0B suggests that reported losses are not fully translating into cash burn. This divergence may indicate that impairments or non-cash write-downs are depressing earnings while cash generation remains supported by depreciation and working capital releases. Investors should monitor whether this gap narrows as the cycle recovers, as sustained negative net income with positive cash flow could signal earnings quality issues.
FCF Recovery from Deep Trough
Free cash flow swung from -$1.4B in Q4 2025 to +$699M in Q2 2026, with FCF margin improving to 5.8%, yet TTM FCF remains negative at -$1.1B, based on reported quarterly data.
The sequential improvement is driven by a sharp reduction in capex (from $2.5B to $632M) and a rebound in operating cash flow, but the TTM FCF of -$1.1B indicates that the company is still not covering its capital expenditures from operations over the past year. This suggests that the recent positive quarters may be a cyclical upturn rather than a structural shift, and the sustainability of FCF generation depends on maintaining cost discipline and recovering spreads. The gap between FCF and net income (which is also negative) highlights that cash flow is leading earnings, but the magnitude of the deficit warrants caution.
Capex Discipline Amidst Volatility
Capital expenditure as a percentage of revenue fell to 5.2% in Q2 2026 from 26.2% in Q4 2025, reflecting a deliberate pullback in investment, as reported in the latest quarterly filings.
The dramatic reduction in capex, particularly the $2.5B outlier in Q4 2025, suggests management is prioritizing cash preservation over growth investments during the trough. However, the average capex/revenue of around 6% over the last two quarters is below the historical capital intensity of Dow's asset base, which may indicate deferred maintenance or growth spending that could pressure future competitiveness. Investors should assess whether this reduced capex is a temporary response to weak demand or a strategic shift toward lower capital intensity, as underinvestment in crackers could erode Dow's cost advantage over time.
Working Capital Drag Persists
Working capital changes were negative in six of the last ten quarters, with Q2 2026 showing a $547M outflow, indicating persistent cash absorption from inventory and receivables, per quarterly cash flow statements.
The recurring negative working capital adjustments, despite revenue declines, suggest that Dow is not efficiently converting sales into cash, possibly due to inventory build-up or slower collections in a weak demand environment. The positive working capital inflow in Q1 2026 ($336M) was an exception, but the overall trend points to ongoing cash drag that offsets some of the operating cash flow gains. This may reflect customer payment delays or deliberate inventory accumulation ahead of a recovery, but it warrants monitoring as continued outflows could strain liquidity.
Dividends Sustained, Buybacks Halted
Dividend payments remained steady at approximately $250M per quarter in 2026, while share repurchases were zero in the last two quarters, contrasting with $200M buybacks in early 2024, as per cash flow data.
Management appears committed to maintaining the dividend even during the trough, as evidenced by consistent payouts despite negative net income, which may signal confidence in long-term cash generation but also consumes a significant portion of operating cash flow. The cessation of buybacks suggests a shift toward capital preservation, likely due to the need to fund the dividend and reduce debt. Investors should note that the dividend payout ratio relative to FCF is elevated, and if cash flows do not improve, the dividend could be at risk.
Cumulative Cash Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow totaled $6.4B against a cumulative net loss of -$1.1B, a divergence of $7.5B, based on reported figures from the cash flow statement.
This significant gap between cumulative operating cash flow and net income indicates that reported losses are heavily influenced by non-cash charges, likely including impairments and depreciation, while the underlying business still generates cash. However, the cumulative FCF of -$1.1B shows that after capex, the company has not generated positive free cash flow over this period, meaning it has relied on external financing or cash reserves to fund investments and dividends. This divergence suggests that while earnings quality is poor, cash generation is more resilient, but the lack of FCF raises questions about the sustainability of the dividend and debt levels.
What Cash Flow Obscures
Stock-based compensation is reported as zero across all quarters, and acquisition-related cash flows are volatile, with a $646M inflow in Q3 2025, suggesting non-operating items may distort underlying cash generation, per cash flow statements.
The absence of SBC in the cash flow data is unusual for a company of Dow's size and may indicate that it is either immaterial or not separately disclosed, but it could also mean that the reported operating cash flow is understated if SBC is added back. The large acquisition inflow in Q3 2025 and the $103M inflow in Q2 2026 suggest that divestitures or JV distributions are boosting cash flow, which may not be recurring. Investors should adjust for these non-operating items to assess the true organic cash generation, as the headline numbers may overstate the health of the core business.