Free cash flow volatility is significant, as evidenced by a shift from an 18.6% margin in 2026Q3 to a negative 4.4% margin in 2026Q4 following a spike in CapEx/Revenue to 15.3%.
| Metric | May'26 | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 |
|---|
| Cash from Operations | 1.85B | 1.71B | 1.61B | 1.55B | 1.26B | 1.19B | 711.3M | 1.26B | 1B | 899.9M | 778M | 2.86B | 438.9M | 949.3M | 331.3M | 892.6M | 902M | 782.4M | 734.2M | 606.4M | 717.09M | 583.24M | 525.41M | 509.29M | 508.14M | 420.57M | 337.12M | 348.2M | 236.1M | 189.2M |
| Operating CF Margin % | 14.03% | 14.12% | 14.15% | 14.74% | 13.04% | 16.59% | 9.11% | 14.8% | 12.39% | 12.55% | 11.22% | 42.29% | 6.98% | 16.03% | 6.22% | 11.9% | 12.68% | 10.84% | 11.08% | 10.89% | 13.39% | 11.05% | 10.5% | 10.94% | 11.64% | 10.53% | 9.17% | 10.07% | 7.18% | 5.97% |
| Operating CF Growth % | 8.65% | 5.81% | 4.29% | 23.05% | 5.2% | 67.86% | -43.52% | 25.78% | 11.27% | 15.67% | -72.8% | 551.74% | -53.77% | 186.54% | -62.88% | -1.04% | 15.29% | 6.57% | 21.08% | -15.44% | 22.95% | 11.01% | 3.16% | 0.23% | 20.82% | 24.75% | -3.18% | 47.48% | 24.79% | -35.65% |
| Net Income | 1.21B | 1.05B | 1.03B | 983.5M | 954.7M | 632.4M | -49.2M | 718.6M | 603.8M | 482.5M | 359.7M | 196.4M | 183.2M | 412.6M | 279.2M | 2.4M | 407M | 371.8M | 369.5M | 201.4M | 338.19M | 290.61M | 227.17M | 232.26M | 237.79M | 197M | 176.71M | 140.5M | 101.7M | -91M |
| Depreciation & Amortization | 561.1M | 516.1M | 459.9M | 387.8M | 368.4M | 350.9M | 355.9M | 336.7M | 313.1M | 272.9M | 290.2M | 319.3M | 304.4M | 394.8M | 241.3M | 316.8M | 300.9M | 283.1M | 248M | 202.1M | 233.09M | 224.26M | 217.6M | 198.12M | 173.41M | 153.9M | 136.36M | 130.2M | 131M | 140.7M |
| Stock-Based Compensation | 79.1M | 79.1M | 68.5M | 67.5M | 60.5M | 72.4M | 53M | 59.8M | 42.8M | 40.7M | 37.3M | 53.7M | 46.8M | 49.3M | 46.7M | 66.6M | 53.5M | 41.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 5M | -3.2M | -133.4M | -23.7M | 169.2M | -133.6M | 47.5M | -20.6M | -22.9M | -10.8M | 42M | -44.9M | -2.1M | 36.1M | 28.8M | -10.2M | 89.5M | 31.1M | -27.1M | -29.8M | -24.72M | 19.62M | 35.75M | 22.8M | 11.75M | 24.61M | 14M | 0 | -52.1M |
| Other Non-Cash Items | -3.7M | 49.2M | -15.8M | 55.5M | 13.2M | -162.1M | 663.2M | -57.9M | 104.3M | 4.6M | -31.6M | 1.94B | -99.6M | 1.9M | -188.7M | 450.1M | 15M | 65.9M | 0 | 247.2M | 43.58M | 64.13M | 61.74M | -29.56M | 24.54M | 15.27M | -5.34M | -8.3M | 3.7M | 233M |
| Working Capital Changes | 9.9M | 6.6M | 72M | 184.7M | -117M | 131.2M | -178M | 154.7M | -42.1M | 122.1M | 133.2M | 304.9M | 49M | 92.8M | -151.9M | 27.9M | 135.8M | -69.4M | 36.7M | -20.5M | 130.31M | 28.97M | 4M | 72.73M | 49.6M | 41.1M | 2.1M | 73.6M | -300K | -41.4M |
| Change in Receivables | 0 | -13.2M | 9.3M | -8.2M | -3.9M | 326.1M | -191.1M | 2.1M | -7.2M | -6.5M | 14M | 7.8M | -1.5M | -9.4M | -10.7M | 0 | -71.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -20.5M | 5.6M | -17.3M | -79.8M | 16.1M | -13.9M | -2.1M | -26.6M | 5M | -11.8M | 64.5M | -25.6M | 50.6M | -103M | -79.3M | 26.2M | -30.2M | 9.5M | -14.2M | 36.72M | -36.66M | 0 | -1.23M | -23.98M | -6.24M | 0 | 0 | 0 | -11.5M |
| Change in Payables | 0 | 26.6M | -11.3M | 40.9M | 43.2M | 48.9M | -68.5M | 55M | 12.6M | -9M | 45.6M | -20.9M | 27.2M | 10.8M | -10.2M | 5.5M | 27.6M | -25.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -711.4M | -1.28B | -1.32B | -568.4M | -389M | -263.7M | -544M | -462.6M | -450.9M | -1.07B | 81.7M | -638.4M | -249.6M | -1.29B | -290.9M | -549.9M | -426.1M | -557.9M | -1.53B | -295.6M | -324.62M | -313.14M | -343.26M | -420.39M | -373.8M | -352.38M | -249.77M | -96.5M | -93.6M | -124.5M |
| Capital Expenditures | -734M | -667.1M | -601.2M | -564.9M | -376.9M | -254.9M | -494M | -475.8M | -414M | -315.5M | -228.3M | -296.5M | -414.8M | -685.6M | -457.6M | -559.7M | -432.1M | -535.3M | -429.2M | -345.2M | -338.15M | -329.24M | -354.33M | -423.27M | -318.39M | -355.14M | -268.95M | -123.7M | -112.2M | -159.7M |
| CapEx % of Revenue | 5.56% | 5.52% | 5.28% | 5.39% | 3.91% | 3.54% | 6.33% | 5.59% | 5.12% | 4.4% | 3.29% | 4.38% | 6.6% | 11.58% | 8.59% | 7.46% | 6.07% | 7.42% | 6.48% | 6.2% | 6.32% | 6.24% | 7.08% | 9.09% | 7.29% | 8.9% | 7.32% | 3.58% | 3.41% | 5.04% |
| Acquisitions | 0 | -613.7M | -701.1M | 0 | 0 | 0 | -55.8M | 13.2M | -40.4M | -764.4M | 0 | 0 | 185.4M | -577.4M | -55.2M | 21.8M | 17.8M | 9.1M | -1.2B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 2.5M | -22.3M | -3.5M | -12.1M | -8.8M | 5.8M | -8.3M | 3.5M | 6.3M | 308.2M | -351.6M | -25.9M | -37.1M | 236M | -10.6M | -9.1M | -3.6M | -600K | 49.6M | 13.54M | 16.1M | 11.07M | -7.12M | -45.5M | 2.76M | 19.18M | 27.2M | 18.6M | 35.2M |
| Cash from Financing | -1.16B | -385.8M | -483.4M | -1.03B | -1.61B | -478.9M | 138.7M | -486.4M | -636.6M | 129.2M | -1.12B | -1.78B | -179.2M | 355.4M | -40.4M | -521M | -290M | -204.8M | 805.5M | -322.9M | -392.94M | -263.99M | -194.09M | -193.15M | -43.28M | -32.48M | -102.21M | -244.2M | -134.5M | -69.6M |
| Debt Issued (Net) | 175.9M | 635.3M | 566.9M | -19.8M | -12.9M | -277.1M | 264.8M | 34.7M | -113.6M | 501.8M | -1.1B | -1.18B | 41.1M | 594.3M | 473.5M | -42.5M | -153.1M | -33.3M | 991.5M | 17.4M | 35.1M | -14.5M | 14.5M | 0 | 128.68M | 110.8M | 81.51M | -41.8M | 31.7M | -15.4M |
| Equity Issued (Net) | -646.7M | -362.6M | -410.3M | -423.3M | -1.03B | 800K | 195.6M | -148.2M | -197M | -117.1M | -85.5M | -342.6M | 57.6M | 12M | -304.9M | -322.5M | -18.8M | -87.4M | -92.6M | -314.6M | -372.4M | -236.99M | -195.61M | -179.65M | -168.06M | -139.81M | -186.35M | -199M | -158.4M | -42.6M |
| Dividends Paid | -693M | -658.5M | -628.4M | -589.8M | -563M | -202.6M | -322.3M | -370.8M | -313.5M | -279.1M | -268.2M | -278.9M | -288.3M | -258.2M | -223.9M | -175.5M | -140M | -110.2M | -100.9M | -65.7M | -59.21M | -12.51M | -12.98M | -13.5M | -9.22M | -9.46M | -10.13M | -10.9M | -11.7M | -12.4M |
| Share Repurchases | -671.7M | -418.2M | -453.9M | -458.7M | -1.07B | -45.4M | -330.3M | -207.5M | -234.8M | -230.2M | -184.8M | -502.3M | -500K | -52.4M | -375.1M | -385.5M | -85.1M | -144.9M | -159.4M | -371.2M | -434.2M | -311.69M | -235.46M | -213.31M | -208.58M | -176.51M | -202.1M | -227.5M | -170.7M | -44.1M |
| Other Financing | 0 | 0 | -11.6M | -200K | -2.7M | 0 | 600K | 100K | -12.5M | 23.6M | 333.1M | 19.6M | 10.4M | 7.3M | 14.9M | 19.5M | 21.9M | 26.1M | 7.5M | 40M | 3.61M | 0 | 0 | 0 | 5.32M | 5.99M | 12.76M | 7.5M | 3.9M | 800K |
| Net Change in Cash | -26.9M | 34.4M | -196.1M | -55.9M | -742.6M | 451.4M | 306M | 310.4M | -86.2M | -41.7M | -261.1M | 437.6M | 10.1M | 17.7M | 0 | -178.3M | 185.9M | 19.7M | 13M | -12.1M | -467K | 6.11M | -11.94M | -104.25M | 91.06M | 35.71M | -14.86M | -244.2M | -134.5M | -4.9M |
| Free Cash Flow | 1.12B | 1.04B | 983.6M | 951.8M | 857M | 924.9M | 217.3M | 783.6M | 587.3M | 584.4M | 549.7M | 2.56B | 24.1M | 263.7M | -126.3M | 332.9M | 469.9M | 247.1M | 305M | 261.2M | 378.94M | 254M | 171.09M | 86.02M | 189.75M | 65.43M | 68.17M | 224.5M | 123.9M | 29.5M |
| FCF Margin % | 8.47% | 8.57% | 8.64% | 9.08% | 8.9% | 12.85% | 2.78% | 9.21% | 7.27% | 8.15% | 7.93% | 37.91% | 0.38% | 4.45% | -2.37% | 4.44% | 6.61% | 3.42% | 4.6% | 4.69% | 7.08% | 4.81% | 3.42% | 1.85% | 4.35% | 1.64% | 1.85% | 6.49% | 3.77% | 0.93% |
| FCF Growth % | 8.12% | 5.24% | 3.34% | 11.06% | -7.34% | 325.63% | -72.27% | 33.42% | 0.5% | 6.31% | -78.56% | 10539% | -90.86% | 308.79% | -137.94% | -29.16% | 90.17% | -18.98% | 16.77% | -31.07% | 49.18% | 48.47% | 98.89% | -54.67% | 190% | -4.02% | -69.63% | 81.19% | 320% | -63.17% |
| FCF per Share | 9.71 | 8.74 | 8.14 | 7.74 | 6.64 | 7.02 | 1.77 | 6.25 | 4.66 | 4.64 | 4.25 | 19.77 | 0.18 | 2.00 | -0.95 | 2.37 | 3.30 | 1.76 | 2.10 | 1.76 | 2.42 | 1.55 | 1.01 | 0.48 | 1.03 | 0.35 | 0.34 | 1.06 | 0.55 | 0.13 |
| FCF Conversion (FCF/Net Income) | 1.54x | 1.63x | 1.57x | 1.57x | 1.32x | 1.90x | -13.57x | 1.77x | 1.68x | 1.88x | 2.07x | 4.03x | 1.53x | 2.30x | 0.70x | 1.87x | 2.23x | 2.10x | 1.95x | 3.01x | 2.12x | 2.01x | 2.31x | 2.25x | 2.14x | 2.13x | 1.91x | 2.48x | 2.32x | -2.08x |
| Interest Paid | 0 | 171.9M | 135.1M | 82.4M | 65M | 62.5M | 57.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 148.5M | 136.3M | 47.4M | 102.6M | 62.5M | 300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity and lease obligations
As reported in financial statements, DRI consistently maintains an OCF/NI ratio above 1.30, suggesting that operating cash flow significantly exceeds net income, which may indicate that non-cash charges like depreciation are playing a substantial role in the company's reported cash generation profile.
The persistent gap between net income and operating cash flow suggests that Darden's earnings quality is heavily influenced by non-cash accounting items rather than pure operational efficiency. Investors should monitor whether this divergence reflects aggressive depreciation schedules or if it masks underlying volatility in working capital requirements.
Based on recent SEC filings, DRI's CapEx/Revenue ratio spiked to 15.3% in 2026Q4, a notable departure from the historical 5% range, which warrants further investigation into whether this represents a strategic shift toward aggressive unit expansion or necessary maintenance for an aging physical footprint.
The sudden surge in capital expenditure suggests a potential pivot in management's deployment strategy that could pressure free cash flow in the near term. If this elevated spending persists, it may indicate that the company is struggling to maintain its existing asset base without significant reinvestment.
According to the provided data, DRI's free cash flow margin turned negative at -4.4% in 2026Q4, contrasting sharply with the 18.6% margin achieved just one quarter prior, highlighting a highly inconsistent cash generation trajectory that appears sensitive to periodic capital allocation decisions.
The extreme variance in free cash flow suggests that Darden's ability to generate surplus cash is highly susceptible to the timing of capital projects and acquisition-related outflows. This volatility complicates the assessment of the company's long-term capacity to fund dividends and share repurchases from internal cash flows.
As reported in financial statements, DRI continues to prioritize shareholder returns through consistent dividend payments and share repurchases, even as free cash flow fluctuates, which may indicate a management commitment to capital return that could eventually strain liquidity if operational cash generation remains inconsistent.
The company's reliance on external financing or cash reserves to maintain dividend and buyback levels during periods of negative free cash flow warrants close scrutiny. Investors should consider whether this capital allocation strategy is sustainable if the current consumer discretionary environment leads to sustained margin compression.
Quick answers to the most common questions about buying DRI stock.
Darden Restaurants, Inc. (DRI) generated $1.85B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Darden Restaurants, Inc. (DRI) generated $1.12B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Darden Restaurants, Inc. (DRI) spent $734.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Darden Restaurants, Inc. (DRI) returned $693.0M to shareholders via cash dividends and spent $671.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.