VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DRIDarden Restaurants, Inc.
$205.70$23.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDRICash Flow

Darden Restaurants, Inc. (DRI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow volatility is significant, as evidenced by a shift from an 18.6% margin in 2026Q3 to a negative 4.4% margin in 2026Q4 following a spike in CapEx/Revenue to 15.3%.

DRI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Cash from Operations1.85B1.71B1.61B1.55B1.26B1.19B711.3M1.26B1B899.9M778M2.86B438.9M949.3M331.3M892.6M902M782.4M734.2M606.4M717.09M583.24M525.41M509.29M508.14M420.57M337.12M348.2M236.1M189.2M
Operating CF Margin %14.03%14.12%14.15%14.74%13.04%16.59%9.11%14.8%12.39%12.55%11.22%42.29%6.98%16.03%6.22%11.9%12.68%10.84%11.08%10.89%13.39%11.05%10.5%10.94%11.64%10.53%9.17%10.07%7.18%5.97%
Operating CF Growth %8.65%5.81%4.29%23.05%5.2%67.86%-43.52%25.78%11.27%15.67%-72.8%551.74%-53.77%186.54%-62.88%-1.04%15.29%6.57%21.08%-15.44%22.95%11.01%3.16%0.23%20.82%24.75%-3.18%47.48%24.79%-35.65%
Net Income1.21B1.05B1.03B983.5M954.7M632.4M-49.2M718.6M603.8M482.5M359.7M196.4M183.2M412.6M279.2M2.4M407M371.8M369.5M201.4M338.19M290.61M227.17M232.26M237.79M197M176.71M140.5M101.7M-91M
Depreciation & Amortization561.1M516.1M459.9M387.8M368.4M350.9M355.9M336.7M313.1M272.9M290.2M319.3M304.4M394.8M241.3M316.8M300.9M283.1M248M202.1M233.09M224.26M217.6M198.12M173.41M153.9M136.36M130.2M131M140.7M
Stock-Based Compensation79.1M79.1M68.5M67.5M60.5M72.4M53M59.8M42.8M40.7M37.3M53.7M46.8M49.3M46.7M66.6M53.5M41.5M000000000000
Deferred Taxes05M-3.2M-133.4M-23.7M169.2M-133.6M47.5M-20.6M-22.9M-10.8M42M-44.9M-2.1M36.1M28.8M-10.2M89.5M31.1M-27.1M-29.8M-24.72M19.62M35.75M22.8M11.75M24.61M14M0-52.1M
Other Non-Cash Items-3.7M49.2M-15.8M55.5M13.2M-162.1M663.2M-57.9M104.3M4.6M-31.6M1.94B-99.6M1.9M-188.7M450.1M15M65.9M0247.2M43.58M64.13M61.74M-29.56M24.54M15.27M-5.34M-8.3M3.7M233M
Working Capital Changes9.9M6.6M72M184.7M-117M131.2M-178M154.7M-42.1M122.1M133.2M304.9M49M92.8M-151.9M27.9M135.8M-69.4M36.7M-20.5M130.31M28.97M4M72.73M49.6M41.1M2.1M73.6M-300K-41.4M
Change in Receivables0-13.2M9.3M-8.2M-3.9M326.1M-191.1M2.1M-7.2M-6.5M14M7.8M-1.5M-9.4M-10.7M0-71.3M0000000000000
Change in Inventory0-20.5M5.6M-17.3M-79.8M16.1M-13.9M-2.1M-26.6M5M-11.8M64.5M-25.6M50.6M-103M-79.3M26.2M-30.2M9.5M-14.2M36.72M-36.66M0-1.23M-23.98M-6.24M000-11.5M
Change in Payables026.6M-11.3M40.9M43.2M48.9M-68.5M55M12.6M-9M45.6M-20.9M27.2M10.8M-10.2M5.5M27.6M-25.2M000000000000
Cash from Investing-711.4M-1.28B-1.32B-568.4M-389M-263.7M-544M-462.6M-450.9M-1.07B81.7M-638.4M-249.6M-1.29B-290.9M-549.9M-426.1M-557.9M-1.53B-295.6M-324.62M-313.14M-343.26M-420.39M-373.8M-352.38M-249.77M-96.5M-93.6M-124.5M
Capital Expenditures-734M-667.1M-601.2M-564.9M-376.9M-254.9M-494M-475.8M-414M-315.5M-228.3M-296.5M-414.8M-685.6M-457.6M-559.7M-432.1M-535.3M-429.2M-345.2M-338.15M-329.24M-354.33M-423.27M-318.39M-355.14M-268.95M-123.7M-112.2M-159.7M
CapEx % of Revenue5.56%5.52%5.28%5.39%3.91%3.54%6.33%5.59%5.12%4.4%3.29%4.38%6.6%11.58%8.59%7.46%6.07%7.42%6.48%6.2%6.32%6.24%7.08%9.09%7.29%8.9%7.32%3.58%3.41%5.04%
Acquisitions0-613.7M-701.1M000-55.8M13.2M-40.4M-764.4M00185.4M-577.4M-55.2M21.8M17.8M9.1M-1.2B00000000000
Investments------------------------------
Other Investing02.5M-22.3M-3.5M-12.1M-8.8M5.8M-8.3M3.5M6.3M308.2M-351.6M-25.9M-37.1M236M-10.6M-9.1M-3.6M-600K49.6M13.54M16.1M11.07M-7.12M-45.5M2.76M19.18M27.2M18.6M35.2M
Cash from Financing-1.16B-385.8M-483.4M-1.03B-1.61B-478.9M138.7M-486.4M-636.6M129.2M-1.12B-1.78B-179.2M355.4M-40.4M-521M-290M-204.8M805.5M-322.9M-392.94M-263.99M-194.09M-193.15M-43.28M-32.48M-102.21M-244.2M-134.5M-69.6M
Debt Issued (Net)175.9M635.3M566.9M-19.8M-12.9M-277.1M264.8M34.7M-113.6M501.8M-1.1B-1.18B41.1M594.3M473.5M-42.5M-153.1M-33.3M991.5M17.4M35.1M-14.5M14.5M0128.68M110.8M81.51M-41.8M31.7M-15.4M
Equity Issued (Net)-646.7M-362.6M-410.3M-423.3M-1.03B800K195.6M-148.2M-197M-117.1M-85.5M-342.6M57.6M12M-304.9M-322.5M-18.8M-87.4M-92.6M-314.6M-372.4M-236.99M-195.61M-179.65M-168.06M-139.81M-186.35M-199M-158.4M-42.6M
Dividends Paid-693M-658.5M-628.4M-589.8M-563M-202.6M-322.3M-370.8M-313.5M-279.1M-268.2M-278.9M-288.3M-258.2M-223.9M-175.5M-140M-110.2M-100.9M-65.7M-59.21M-12.51M-12.98M-13.5M-9.22M-9.46M-10.13M-10.9M-11.7M-12.4M
Share Repurchases-671.7M-418.2M-453.9M-458.7M-1.07B-45.4M-330.3M-207.5M-234.8M-230.2M-184.8M-502.3M-500K-52.4M-375.1M-385.5M-85.1M-144.9M-159.4M-371.2M-434.2M-311.69M-235.46M-213.31M-208.58M-176.51M-202.1M-227.5M-170.7M-44.1M
Other Financing00-11.6M-200K-2.7M0600K100K-12.5M23.6M333.1M19.6M10.4M7.3M14.9M19.5M21.9M26.1M7.5M40M3.61M0005.32M5.99M12.76M7.5M3.9M800K
Net Change in Cash-26.9M34.4M-196.1M-55.9M-742.6M451.4M306M310.4M-86.2M-41.7M-261.1M437.6M10.1M17.7M0-178.3M185.9M19.7M13M-12.1M-467K6.11M-11.94M-104.25M91.06M35.71M-14.86M-244.2M-134.5M-4.9M
Free Cash Flow1.12B1.04B983.6M951.8M857M924.9M217.3M783.6M587.3M584.4M549.7M2.56B24.1M263.7M-126.3M332.9M469.9M247.1M305M261.2M378.94M254M171.09M86.02M189.75M65.43M68.17M224.5M123.9M29.5M
FCF Margin %8.47%8.57%8.64%9.08%8.9%12.85%2.78%9.21%7.27%8.15%7.93%37.91%0.38%4.45%-2.37%4.44%6.61%3.42%4.6%4.69%7.08%4.81%3.42%1.85%4.35%1.64%1.85%6.49%3.77%0.93%
FCF Growth %8.12%5.24%3.34%11.06%-7.34%325.63%-72.27%33.42%0.5%6.31%-78.56%10539%-90.86%308.79%-137.94%-29.16%90.17%-18.98%16.77%-31.07%49.18%48.47%98.89%-54.67%190%-4.02%-69.63%81.19%320%-63.17%
FCF per Share9.718.748.147.746.647.021.776.254.664.644.2519.770.182.00-0.952.373.301.762.101.762.421.551.010.481.030.350.341.060.550.13
FCF Conversion (FCF/Net Income)1.54x1.63x1.57x1.57x1.32x1.90x-13.57x1.77x1.68x1.88x2.07x4.03x1.53x2.30x0.70x1.87x2.23x2.10x1.95x3.01x2.12x2.01x2.31x2.25x2.14x2.13x1.91x2.48x2.32x-2.08x
Interest Paid0171.9M135.1M82.4M65M62.5M57.6M00000000000000000000000
Taxes Paid0148.5M136.3M47.4M102.6M62.5M300K00000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Capital intensity and lease obligations

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

As reported in financial statements, DRI consistently maintains an OCF/NI ratio above 1.30, suggesting that operating cash flow significantly exceeds net income, which may indicate that non-cash charges like depreciation are playing a substantial role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow suggests that Darden's earnings quality is heavily influenced by non-cash accounting items rather than pure operational efficiency. Investors should monitor whether this divergence reflects aggressive depreciation schedules or if it masks underlying volatility in working capital requirements.

Capital Intensity and Asset Replacement

Based on recent SEC filings, DRI's CapEx/Revenue ratio spiked to 15.3% in 2026Q4, a notable departure from the historical 5% range, which warrants further investigation into whether this represents a strategic shift toward aggressive unit expansion or necessary maintenance for an aging physical footprint.

The sudden surge in capital expenditure suggests a potential pivot in management's deployment strategy that could pressure free cash flow in the near term. If this elevated spending persists, it may indicate that the company is struggling to maintain its existing asset base without significant reinvestment.

Free Cash Flow Volatility Trends

According to the provided data, DRI's free cash flow margin turned negative at -4.4% in 2026Q4, contrasting sharply with the 18.6% margin achieved just one quarter prior, highlighting a highly inconsistent cash generation trajectory that appears sensitive to periodic capital allocation decisions.

The extreme variance in free cash flow suggests that Darden's ability to generate surplus cash is highly susceptible to the timing of capital projects and acquisition-related outflows. This volatility complicates the assessment of the company's long-term capacity to fund dividends and share repurchases from internal cash flows.

Capital Allocation and Shareholder Returns

As reported in financial statements, DRI continues to prioritize shareholder returns through consistent dividend payments and share repurchases, even as free cash flow fluctuates, which may indicate a management commitment to capital return that could eventually strain liquidity if operational cash generation remains inconsistent.

The company's reliance on external financing or cash reserves to maintain dividend and buyback levels during periods of negative free cash flow warrants close scrutiny. Investors should consider whether this capital allocation strategy is sustainable if the current consumer discretionary environment leads to sustained margin compression.

DRI — Frequently Asked Questions

Quick answers to the most common questions about buying DRI stock.

How much cash does Darden Restaurants, Inc. (DRI) generate from operations?

Darden Restaurants, Inc. (DRI) generated $1.85B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Darden Restaurants, Inc.'s free cash flow?

Darden Restaurants, Inc. (DRI) generated $1.12B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Darden Restaurants, Inc.'s capital expenditure (CapEx)?

Darden Restaurants, Inc. (DRI) spent $734.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Darden Restaurants, Inc. distribute cash to shareholders?

In 2026, Darden Restaurants, Inc. (DRI) returned $693.0M to shareholders via cash dividends and spent $671.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.