VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DRMA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DRMADermata Therapeutics, Inc.
$1.29$879209
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDRMABalance Sheet

Dermata Therapeutics, Inc. (DRMA) Balance Sheet

7Y historyFree accessUpdated daily

The firm maintains an asset-light model with zero net PPE and a deepening retained earnings deficit of $75.1 million as of 2026Q1, leaving little tangible collateral for non-dilutive financing.

DRMA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets7.47M7.86M3.53M7.98M6.94M11.62M605.45K2.07M
Cash & Short-Term Investments6.95M7.52M3.16M7.44M6.24M10.8M530.4K1.99M
Cash Only6.95M7.52M3.16M7.44M6.24M10.8M530.4K1.99M
Short-Term Investments00000000
Accounts Receivable0008.36K0000
Days Sales Outstanding--------
Inventory93.09K0000000
Days Inventory Outstanding--------
Other Current Assets95.37K012.6K-8.36K105.18K55.72K00
Total Non-Current Assets0000000322
Property, Plant & Equipment0000000322
Fixed Asset Turnover--------
Goodwill00000000
Intangible Assets00000000
Long-Term Investments00000000
Other Non-Current Assets00000000
Total Assets7.47M7.86M3.53M7.98M6.94M11.62M605.45K2.07M
Asset Turnover0.00x-------
Asset Growth %99.79%122.53%-55.71%14.89%-40.26%1819.87%-70.69%-
Total Current Liabilities1.05M1.64M1.97M1.62M922.63K1.52M3.78M1.72M
Accounts Payable318.33K460.81K808.01K866.03K496.7K515.25K104.28K337.18K
Days Payables Outstanding------118.2K90.83K
Short-Term Debt0000003.55M730.55K
Deferred Revenue (Current)00000000
Other Current Liabilities449.54K979.45K0716.49K000500K
Current Ratio7.09x4.79x1.79x4.91x7.53x7.66x0.16x1.20x
Quick Ratio7.00x4.79x1.79x4.91x7.53x7.66x0.16x1.20x
Cash Conversion Cycle--------
Total Non-Current Liabilities0000000553.19K
Long-Term Debt0000000553.19K
Capital Lease Obligations00000000
Deferred Tax Liabilities00000000
Other Non-Current Liabilities00000000
Total Liabilities1.05M1.64M1.97M1.62M922.63K1.52M3.78M2.28M
Total Debt0000003.55M1.28M
Net Debt-6.95M-7.52M-3.16M-7.44M-6.24M-10.8M3.02M-708.06K
Debt / Equity0.00x-------
Debt / EBITDA-0.00x-------
Net Debt / EBITDA0.94x-------
Interest Coverage-----151.18x-172.25x-15.41x-17.83x
Total Equity6.41M6.22M1.56M6.36M6.02M10.11M-3.18M-210.16K
Equity Growth %339.21%298.65%-75.44%5.53%-40.42%418.04%-1412.16%-
Book Value per Share1.666.7210.20325.9787.19194.17-915.83-60.56
Total Shareholders' Equity6.41M6.22M1.56M6.36M6.02M10.11M-3.18M-210.16K
Common Stock40226625226778332.35M2.35M
Retained Earnings-75.08M-73.23M-65.68M-53.39M-45.59M-35.98M-28.08M-24.84M
Treasury Stock00000000
Accumulated OCI00000000
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Erosion of Capital Base Persists

As reported in financial statements, Dermata's total equity has declined from $6.4 million in 2023Q4 to $6.4 million in 2026Q1, reflecting a stagnant capital base that struggles to expand despite periodic equity infusions intended to offset the persistent accumulation of retained earnings losses totaling $75.1 million.

The trajectory of the balance sheet suggests a company trapped in a cycle of capital consumption without corresponding asset growth. Investors should monitor whether the current equity level can support the upcoming Phase 3 milestones without further dilutive events that would likely erode shareholder value.

Precarious Runway Limits Operational Autonomy

According to recent SEC filings, Dermata's cash position of $6.9 million as of 2026Q1 provides a limited buffer against ongoing clinical development costs, with the current ratio of 7.09 appearing deceptively high due to the lack of significant short-term liabilities rather than an abundance of liquid assets.

The liquidity profile appears highly sensitive to the timing of clinical trial expenditures and vendor obligations. The lack of revenue generation means that the current cash runway is the primary determinant of the company's ability to continue as a going concern, warranting close investigation of future financing needs.

Accumulated Deficit Masks Value Erosion

Based on the company's reported figures, the retained earnings deficit has deepened to $75.1 million by 2026Q1, illustrating the significant historical cost of advancing the Spongilla-derived platform through clinical stages without achieving commercial viability or self-sustaining cash flow generation to bolster the equity position.

The equity structure is heavily burdened by historical losses, which may complicate future capital raising efforts. The reliance on equity financing to cover these deficits suggests that existing shareholders face a high risk of continued dilution as the company attempts to reach its clinical objectives.

Asset-Light Model Lacks Tangible Backing

As disclosed in historical filings, the company maintains zero net PPE and zero goodwill, indicating an asset-light business model that relies entirely on intellectual property and outsourced clinical research, which leaves the balance sheet devoid of tangible collateral to support potential debt-based financing alternatives.

The absence of physical assets suggests that the company's value is entirely tied to the success of its clinical pipeline. This lack of tangible backing increases the risk profile for investors, as there are no underlying assets to provide a floor for valuation in the event of clinical failure.

DRMA — Frequently Asked Questions

Quick answers to the most common questions about buying DRMA stock.

What are the total assets of Dermata Therapeutics, Inc. (DRMA)?

As of 2025, Dermata Therapeutics, Inc. (DRMA) had total assets of $7.9M including $7.9M in current assets.

How much debt does Dermata Therapeutics, Inc. (DRMA) have?

Dermata Therapeutics, Inc. (DRMA) carries total debt of $0.0M, offset by $7.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dermata Therapeutics, Inc.?

Dermata Therapeutics, Inc. (DRMA) has total shareholders' equity (book value) of $6.2M ($6.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dermata Therapeutics, Inc.'s current ratio and liquidity?

Dermata Therapeutics, Inc. (DRMA) reported a current ratio of 4.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.