VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DRMADermata Therapeutics, Inc.
$1.29$879209
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDRMACash Flow

Dermata Therapeutics, Inc. (DRMA) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative with quarterly outflows averaging $2.1 million, and an OCF/NI ratio of 1.34 in 2026Q1 suggests that non-cash expenses are failing to offset the underlying cash burn.

DRMA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-8.3M-7.76B-11.16M-6.41M-8.83M-5.69M-4.03M-3.92M
Operating CF Margin %--------
Operating CF Growth %46.85%-69393.82%-74.18%27.45%-55.17%-41.33%-2.71%-
Net Income-7.1M-7.56B-12.29M-7.79M-9.61M-7.9M-3.24M-4.72M
Depreciation & Amortization0000003221.35K
Stock-Based Compensation77.07K143.73M657.65K522.08K930.33K1.91M00
Deferred Taxes00000000
Other Non-Cash Items72.75K-342.39M00014.13K-36.49K872.72K
Working Capital Changes-1.35M-342.73K466.86K863.68K-153.58K289.55K-755.85K-74.99K
Change in Receivables00000000
Change in Inventory-93.09K0000000
Change in Payables-541.25K-388.06K-108.51K369.33K-18.54K410.97K-232.91K122.42K
Cash from Investing00000000
Capital Expenditures00000000
CapEx % of Revenue--------
Acquisitions00000000
Investments--------
Other Investing00000000
Cash from Financing5.53M12.12B6.89M7.61M4.28M15.96M2.57M4.73M
Debt Issued (Net)000001.01M2.3M-626.17K
Equity Issued (Net)5.53M12.12M6.89M7.61M4.28M14.96M268.75K5.36M
Dividends Paid00000000
Share Repurchases-367-367-828-400000
Other Financing012.11B1.11K187287000
Net Change in Cash-2.77M4.36B-4.28M1.2M-4.56M10.27M-1.46M812.19K
Free Cash Flow-8.3M-7.76B-11.16M-6.41M-8.83M-5.69M-4.03M-3.92M
FCF Margin %--------
FCF Growth %20.1%-69393.82%-74.18%27.45%-55.17%-41.33%-2.71%-
FCF per Share-2.15-8375.76-72.96-328.73-127.91-109.38-1160.96-1130.34
FCF Conversion (FCF/Net Income)1.17x1026.33x0.91x0.82x0.92x0.72x1.24x0.83x
Interest Paid000001.42K56.71K99.01K
Taxes Paid009509509501.4K3.27K1.14K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persists

According to recent SEC filings, Dermata's operating cash flow consistently trails net income, with the OCF/NI ratio reaching 1.34 in 2026Q1, indicating that non-cash expenses and working capital fluctuations are failing to bridge the gap between accounting losses and actual cash outflows for the clinical-stage firm.

The persistent divergence between net income and operating cash flow suggests that the company's reported losses do not fully capture the cash-intensive nature of its clinical development. Investors should monitor this relationship, as the inability to generate positive operating cash flow necessitates a reliance on external financing to cover ongoing R&D obligations.

Free Cash Flow Remains Deeply Negative

As reported in financial statements, Dermata's free cash flow trajectory remains firmly in negative territory, with quarterly outflows averaging approximately $2.1 million over the last ten periods, reflecting the company's status as a pre-revenue entity entirely dependent on external capital to fund its clinical pipeline.

The lack of positive free cash flow is an expected characteristic of a clinical-stage biotechnology firm, yet the consistency of these outflows highlights the absence of any self-sustaining operational model. This trajectory implies that the company will continue to experience significant cash erosion until a commercial product or licensing milestone is achieved.

Working Capital Volatility Impacts Liquidity

Based on EDBL's reported figures, working capital changes have been highly erratic, swinging from a $1.0 million outflow in 2025Q2 to a $858.2K inflow in 2023Q4, which suggests that the company's cash position is sensitive to the timing of vendor payments and clinical trial-related accruals.

The volatility in working capital movements indicates that management is likely managing cash outflows by timing payments to CROs and other service providers. This practice may provide temporary liquidity relief but does not address the underlying structural deficit inherent in the company's current business model.

Capital Deployment Focused on Survival

As disclosed in historical filings, Dermata's capital deployment has been limited to minor share repurchases and operational funding, with no evidence of dividend payments or strategic acquisitions, underscoring a corporate strategy that prioritizes basic survival over long-term capital return or inorganic growth initiatives.

The absence of meaningful capital deployment activities suggests that all available resources are being funneled into the Phase 3 clinical program. Investors should interpret this as a clear signal that the company lacks the financial flexibility to pursue anything other than its core R&D objectives.

Cash Flow Statement Obscures Dilution

Based on the provided financial data, the cash flow statement masks the true extent of shareholder value erosion, as stock-based compensation and frequent equity raises are not fully reflected in the operational cash burn, despite their significant impact on the company's overall capital structure.

The reliance on equity-based financing to offset cash burn is a critical factor that the standard cash flow statement may understate. Analysts should look beyond the reported cash flow figures to understand how the company's financing decisions are impacting the long-term equity value for existing shareholders.

DRMA — Frequently Asked Questions

Quick answers to the most common questions about buying DRMA stock.

How much cash does Dermata Therapeutics, Inc. (DRMA) generate from operations?

Dermata Therapeutics, Inc. (DRMA) generated $-7757.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dermata Therapeutics, Inc.'s free cash flow?

Dermata Therapeutics, Inc. (DRMA) reported negative free cash flow of $7.76B in 2025, indicating capital requirements exceeded cash from operations.

What is Dermata Therapeutics, Inc.'s capital expenditure (CapEx)?

Dermata Therapeutics, Inc. (DRMA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dermata Therapeutics, Inc. distribute cash to shareholders?

In 2025, Dermata Therapeutics, Inc. (DRMA) spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.