VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DSGXThe Descartes Systems Group Inc.
$70.53$6.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDSGXCash Flow

The Descartes Systems Group Inc. (DSGX) Cash Flow Statement

30Y historyFree accessUpdated daily

Descartes exhibits superior cash conversion efficiency with an OCF/NI ratio of 1.55 and a robust FCF margin of 37.5% as of 2027Q1, supported by an asset-light model with a CapEx/Revenue ratio of only 1.3%.

DSGX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations289.19M272.05M219.27M208.47M192.4M176.14M131.23M104.25M78.07M72.14M72.58M54.24M49.48M42.61M30.34M23.93M19.89M16.54M18.68M11.94M6.79M7.87M-15.04M-32.5M-16.82M-15.6M-7.05M-15.57M-15.3M-3.1M-3.1M
Operating CF Margin %-36.52%33.68%36.39%39.59%41.47%37.64%32%28.37%30.38%35.62%29.32%28.96%28.17%23.91%20.99%20.05%22.41%28.29%20.23%13.05%17.21%-32.41%-54.36%-23.9%-19.61%-10.58%-35.66%-31.35%-15.99%-15.1%
Operating CF Growth %172.4%24.07%5.18%8.36%9.23%34.22%25.88%33.53%8.22%-0.61%33.81%9.63%16.11%40.45%26.81%20.3%20.28%-11.51%56.52%75.95%-13.81%152.35%53.73%-93.22%-7.83%-121.25%54.72%-1.76%-394.12%0%-
Net Income176.8M167.36M143.27M115.91M102.24M86.28M52.1M37M31.28M26.88M23.84M20.56M15.06M9.61M16M12.03M11.54M14.35M20.47M22.44M3.99M2.99M-55.33M-42.75M-138.19M-58.72M-31.63M-21.77M-25.9M-11.7M-11.7M
Depreciation & Amortization85.66M89.04M74.99M65.97M65.4M64.23M61.66M61.52M44.72M37.58M33.63M29.6M25.01M21.39M17.08M14.46M13.89M8.8M7.36M6.07M4.99M5.03M6.86M10.54M13.81M37.49M16.73M3.93M21.6M11.42M11.42M
Stock-Based Compensation4.45M019.96M16.48M13.67M11.02M6.31M4.91M3.71M2.81M2.02M1.58M1.54M2.52M1.28M1.21M1.08M3.37M527K000000000000
Deferred Taxes11.89M11.31M0-6M3.24M1.51M14.52M5.74M2.14M1.27M4M5.79M3.98M2.35M-657K2.12M-3.69M-8.28M-11.95M-16M00000000000
Other Non-Cash Items19.82M21.75M3.63M868.34K53K308K207K337K71K-784K-1.03M-392K00011K424K38K7K466K1.7M-1.22M24.01M8.69M109.18M19.23M19.03M816.51K5M00
Working Capital Changes-9.43M-17.42M-22.58M15.24M7.79M12.79M-3.58M-5.26M-3.85M4.4M10.12M-2.89M3.89M6.73M-3.36M-5.9M-3.35M-1.74M2.27M-1.04M-3.88M1.07M9.42M-8.97M-1.61M-13.61M-11.18M1.45M-16M-2.82M-2.82M
Change in Receivables-13.94M-15.1M1.42M-7.28M151K-2.88M143K3.73M-135K-1.96M2.73M764K4M3.65M-1.7M-460K2.85M1.01M1.01M-1.72M602K2.46M8.38M-3.96M4.56M2.16M-9.96M-207.37K-12.5M-2.95M0
Change in Inventory0000103K-498K99K-345K74K52K2K314K859K-535K-343K75K-4.77M-1.22M0000000000000
Change in Payables-4.62M-1.16M1.77M6.2M-620K2.34M-686K1.77M-1.06M1.43M-317K-412K-3.12M146K873K-1.06M-275K478K-617K000000000000
Cash from Investing-75.11M-160.8M-296.95M-148.86M-121.63M-95.11M-52.16M-296.95M-73.18M-116.95M-70.36M-129.83M-84.83M-61.12M-58.24M-26.02M-41.09M-11.51M-14.71M-11.53M-28.84M29.52M19.07M94.94M4.51M-12.67M-159.88M-17.14M-14.9M-74.52M-74.52M
Capital Expenditures-6.48M-5.86M-6.74M-5.56M-6.07M-4.83M-3.76M-4.9M-5.24M-5.09M-4.91M-4.31M-2.68M-2.38M-3.5M-4.73M-1.66M-1.63M-1.34M-1.07M-1.2M-1.17M-1.06M-335K-5.29M-5.36M-4.3M-2.47M-12.9M-12.39M-12.39M
CapEx % of Revenue0.86%0.79%1.04%0.97%1.25%1.14%1.08%1.5%1.91%2.14%2.41%2.33%1.57%1.58%2.76%4.15%1.67%2.2%2.03%1.82%2.31%2.56%2.28%0.56%7.51%6.74%6.45%5.65%26.43%63.96%60.4%
Acquisitions-68.63M-154.95M-290.2M-142.7M-115.56M-90.28M-48.4M-292.05M-67.93M-111.87M-71.35M-120.85M-82.15M-58.74M-54.74M-21.28M-44.99M-15.02M-2.23M-13.28M-30.45M-200K-200K0-2.17M-9.54M-16.56M-129.9K000
Investments-------------------------------
Other Investing000000000000000000-928K0000-5.74M008.93M0-200K-31.24M-31.24M
Cash from Financing-14M5.16M-3.63M-14.76M-4.6M1.52M5.56M210.17M-11.38M38M-211K-2.43M96.63M44.12M-898K-2.57M775K40.29M177K23.28M13.79M-26.97M0-70.34M-1.32M1.43M198.72M46.3M21.2M46.9M80.16M
Debt Issued (Net)00000-1.07M-1.26M-25.62M-10.19M37M601K0-43.3M42.54M0000000-27M0-43.27M-1.54M-1.1M71.47M-3.11M2.9M-480.67K0
Equity Issued (Net)-7.77M13.5M11.75M9.31M1.73M2.66M6.19M237.97M345K1M145K158K140.72M3.63M704K1.77M1.13M40.29M177K23.28M13.79M21K0-27.07M223K2.53M127.25M49.28M18.4M47.59M0
Dividends Paid0000000000000000000000000000000
Share Repurchases-21.87M-911.57K000000000000000000000-27.23M0000000
Other Financing-6.23M-8.34M-15.38M-24.07M-6.33M-72K627.57K-2.19M-1.53M0-957K-2.59M-791K-2.05M-1.6M-4.34M-358K0000000000129.55K-100K-206K80.16M
Net Change in Cash201.59M119.02M-84.81M41.99M62.95M79.78M89.26M17.11M-7.85M-2.99M922K-80.84M55.35M25.07M-27.91M-4.1M-19.91M42.13M3.33M24.72M-8.26M10.41M4.03M-7.89M-13.63M-26.84M31.79M13.59M21.2M2.55M2.55M
Free Cash Flow282.71M266.19M212.53M202.89M186.32M171.31M127.47M99.35M72.83M67.06M67.67M49.93M46.8M40.23M26.84M19.19M18.23M14.91M17.34M10.86M5.58M6.7M-16.1M-32.83M-22.11M-20.95M-11.35M-18.04M-28.2M-15.48M-15.48M
FCF Margin %37.34%35.73%32.65%35.41%38.34%40.34%36.56%30.5%26.47%28.24%33.21%26.99%27.39%26.59%21.16%16.84%18.38%20.21%26.26%18.41%10.74%14.65%-34.7%-54.92%-31.41%-26.35%-17.03%-41.3%-57.79%-79.95%-75.5%
FCF Growth %39.75%25.25%4.75%8.89%8.76%34.39%28.3%36.42%8.61%-0.9%35.52%6.7%16.33%49.86%39.87%5.26%22.3%-14.03%59.63%94.59%-16.68%141.63%50.97%-48.53%-5.5%-84.65%37.08%36.04%-82.15%0%-
FCF per Share3.233.042.432.342.161.991.491.200.940.870.880.650.650.620.420.300.290.260.320.210.120.16-0.40-0.69-0.42-0.41-0.26-0.49-0.86-1.36-1.36
FCF Conversion (FCF/Net Income)1.60x1.63x1.53x1.80x1.88x2.04x2.52x2.82x2.50x2.68x3.04x2.64x3.29x4.43x1.90x1.99x1.72x1.15x0.92x0.53x1.70x2.63x0.27x0.76x0.12x0.27x0.22x0.64x0.59x0.28x0.26x
Interest Paid00000089K3.52M1.71M680K64K31K692K406K46K9K21K00000000000000
Taxes Paid31.56M053.41M44.94M23.79M12.57M8.21M8.95M7.86M3.89M3.86M3.53M2.98M1.76M1.15M727K1.32M00000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Serial acquisition integration fatigue

Superior Cash Conversion Efficiency Observed

As reported in financial statements, DSGX consistently demonstrates an OCF/NI ratio exceeding 1.5x, with a 2027Q1 figure of 1.55, indicating that the company's reported net income is highly supported by actual cash generation rather than non-cash accounting accruals or aggressive revenue recognition practices.

The persistent gap between net income and operating cash flow suggests that the company's business model is inherently cash-generative, likely due to the upfront collection of subscription fees. Investors should interpret this high conversion rate as a sign of high-quality earnings that are less susceptible to the accounting distortions often found in software firms.

FCF Margins Reflect Operational Scale

Based on recent SEC filings, Descartes maintained a robust FCF margin of 37.5% in 2027Q1, highlighting a consistent ability to convert top-line revenue into free cash flow despite the ongoing costs associated with integrating a steady stream of niche logistics technology acquisitions.

The stability of these margins suggests that the company is successfully scaling its infrastructure without requiring proportional increases in capital expenditure. This trajectory implies that the core network effect of the Global Logistics Network is providing a durable tailwind to cash flow generation.

Minimal Capital Intensity Supports Returns

According to the provided data, DSGX maintains a remarkably low CapEx/Revenue ratio, which stood at 1.3% in 2027Q1, underscoring the asset-light nature of its software-as-a-service model and the limited requirement for heavy physical infrastructure to maintain its existing logistics platform.

This low capital intensity allows the firm to direct the vast majority of its operating cash flow toward strategic M&A rather than maintenance. It appears that the company's primary investment is in human capital and software development rather than tangible assets, which warrants monitoring for potential R&D capitalization shifts.

Disciplined Capital Allocation Strategy Evident

As indicated by historical cash flow data, Descartes utilizes its strong cash position to fund a 'string of pearls' acquisition strategy, with $30.0 million deployed for acquisitions in 2027Q1, while simultaneously maintaining the flexibility to execute share repurchases when management deems the stock undervalued.

The company's ability to fund these acquisitions internally without significant debt issuance suggests a high degree of financial discipline. This approach appears to prioritize long-term ecosystem expansion over short-term shareholder distributions, which may be a key driver of the company's premium valuation.

DSGX — Frequently Asked Questions

Quick answers to the most common questions about buying DSGX stock.

How much cash does The Descartes Systems Group Inc. (DSGX) generate from operations?

The Descartes Systems Group Inc. (DSGX) generated $272.0M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is The Descartes Systems Group Inc.'s free cash flow?

The Descartes Systems Group Inc. (DSGX) generated $266.2M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Descartes Systems Group Inc.'s capital expenditure (CapEx)?

The Descartes Systems Group Inc. (DSGX) spent $5.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Descartes Systems Group Inc. distribute cash to shareholders?

In 2026, The Descartes Systems Group Inc. (DSGX) spent $0.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.