VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DSS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DSSDSS, Inc.
$0.54$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDSSCash Flow

DSS, Inc. (DSS) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash generation remains severely constrained, as evidenced by the erratic OCF/NI ratio of 3.48 in 2025Q3 and persistent negative free cash flow throughout the historical period.

DSS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations-7.62M-9.13M-9.08M-19.19M-26.95M-8.8M-6.15M-5.34M-1.38M-1.37M5.47M-976.63K-2.39M-3.15M-3.16M-2.12M-1.76M-1.6M-2.39M-3.22M-1.41M-1.69M-1.42M-326.71K51.43K000-56-1.09K
Operating CF Margin %--43.98%-47.56%-74.01%-94.96%-43.43%-40.04%-34.36%-7.47%-7.33%28.5%-5.58%-13.07%-18.04%-18.48%-15.87%-13.15%-16.09%-35.99%-53.73%-32.77%-133.43%-89.3%-25.43%7.57%-----4.22%
Operating CF Growth %-1538.37%-0.52%52.68%28.79%-206.11%-43.12%-15.14%-286.35%-1.13%-125.02%659.73%59.14%24.1%0.44%-48.9%-20.76%-10.29%33.28%25.74%-128.05%16.46%-18.64%-335.92%-735.25%---100%94.88%-
Net Income-25.02M-23.93M-53.71M-74.04M-69.66M-34.05M-685K-2.89M1.46M-578.16K-950K-14.31M-45.86M2.59M-4.28M-3.22M-4.6M-3.99M-8.29M-6.99M-4.83M-2.84M-1.7M-1.45M-108.35K-238.25K-1.09M-36.87K-71.34K-456.56K
Depreciation & Amortization3.64M3.53M2.24M5.21M12.93M4.32M1.07M1.4M1.28M1.41M1.39M1.56M5.27M2.97M845.14K766.98K1.26M1.66M2.29M1.95M1.23M720.6K127.89K105.14K28.2K01.06M000
Stock-Based Compensation-31K019K04K78K156K421.67K131.73K214.86K328.57K974.14K1.36M1.89M846.71K398.09K423.47K182.81K1.75M00000000000
Deferred Taxes000038K-4.03M-1.77M-125.42K9.67K80.36K-95.14K22.18K-988.63K-10.95M18.95K-169.13K-302.08K224.35K-531.08K00000000000
Other Non-Cash Items10.25M10.42M38.33M58.41M23.53M22.07M-8.41M1.9K-3.31M6.78K39K10.15M37.1M471.68K259.82K-360.92K1.22M109.46K2.55M1.31M1M118.52K140.24K790.06K278.2K136.76K0071.28K455.47K
Working Capital Changes3.5M850K4.04M-8.77M6.21M2.81M3.49M-4.16M-956.52K-2.51M4.75M631.14K722.43K-126.66K-853.06K462.63K241.78K216.77K-162.72K510.55K1.19M313.95K11.54K230.28K-146.62K101.48K35.23K36.87K00
Change in Receivables329K558K1.14M1.32M-1.89M-2.08M-665K-1.99M-192.59K-134.3K206.45K23851.45K-26.1K-527.27K701.48K200.34K109.11K209.4K00000000000
Change in Inventory363K152K377K5.48M540K-8.43M-705K-144.1K87.65K-444.87K-268.55K-68.57K-34.28K-17.29K-34.24K-182.08K86.98K73.85K-32.34K-20.03K-20.46K-81.23K14.15K-30.21K-23.63K00000
Change in Payables593K-196K-861K-2.26M3.99M463K-183K145K618.84K-893.43K267.58K907.71K-384.41K159.95K-249.5K-229.53K-209.52K276.07K31.1K00000000000
Cash from Investing2.56M18.07M8.81M8.94M-17.97M-119.01M-9.81M-3.98M-1.1M-970.37K151.47K-115.97K-2.27M4.1M-358.68K-533.67K-2.43M-107.6K-2.27M-1.94M-2.27M-293K-690.23K-19.95K-88.21K00000
Capital Expenditures-413K-268K-133K-818K-2.8M-32.39M-325K-1.36M-1.1M-970.37K-3.39M-162.26K-1.52M-2.97M-358.68K-595.66K-427.15K-238.6K-1.68M-1.84M-972.02K-107.08K-328.6K-19.95K-13.41K00000
CapEx % of Revenue2.05%1.29%0.7%3.15%9.87%159.77%2.12%8.74%5.96%5.2%17.66%0.93%8.34%17.03%2.1%4.45%3.19%2.41%25.34%30.76%22.56%8.46%20.61%1.55%1.97%-----
Acquisitions00040K03.36M0000046.28K06.57M061.99K-2M0-1.08M0-1.3M000000000
Investments------------------------------
Other Investing6.31M15.93M9.25M212K-88K-74.31M306K-793.2K-100.14K-11.55K3.42M46.28K-1.99M-1.84M-113.57K0-2.43M0500K-97.34K-2.27B-185.91K-361.62K0000000
Cash from Financing-971K-14.06M5.09M-2.42M7.62M179.22M20.09M7.97M489.83K654.79K-1.19M189.19K5.03M-359.92K4.69M-710.72K7.82M2.06M4M99.68K5.53M3.28M-343.44K5.01M493K00000
Debt Issued (Net)12.38M-14.06M1.9M-2.42M6.1M58.91M474K1.42M-685.93K-296.33K-1.39M-939.15K3.27M-433.35K-1.12M-537.66K1.57M688.88K2.8M264.07K-251.27K-78.55K-43.44K-18.91K-7K00000
Equity Issued (Net)703K03.19M01.52M121.74M20.2M6.66M887.75K951.12K199.91K1.13M1.76M73.42K5.81M-173.06K6.25M1.37M1.21M355.23K5.55M3.3M05.03M500K00000
Dividends Paid000000000000000000000000000000
Share Repurchases000000000000000-173.06K00000000000000
Other Financing-14.06M0000-1.43M-577K-107K288K0000000000-519.62K240K60K-300K0000000
Net Change in Cash-6.04M-5.12M4.82M-12.68M-37.3M51.41M4.13M-1.35M-2M-1.68M4.43M-903.42K366.64K589.87K1.17M-3.37M3.64M361.07K-654.65K-5.06M1.85M1.3M-2.46M4.66M493K000-56-1.09K
Free Cash Flow-8.04M-9.4M-9.21M-20.01M-29.75M-41.2M-6.48M-6.7M-2.49M-2.34M2.08M-1.14M-3.91M-6.12M-3.52M-2.72M-2.19M-1.83M-4.07M-5.06M-2.38M-1.8M-1.75M-346.65K38.02K000-56-1.09K
FCF Margin %-39.92%-45.27%-48.25%-77.17%-104.83%-203.2%-42.15%-43.1%-13.43%-12.53%10.85%-6.51%-21.41%-35.07%-20.58%-20.32%-16.34%-18.5%-61.33%-84.5%-55.33%-141.88%-109.91%-26.98%5.59%-----4.22%
FCF Growth %8.17%-1.98%53.95%32.74%27.78%-536.07%3.35%-169.52%-6.35%-212.4%282.63%70.91%36.05%-73.8%-29.48%-24.41%-19.23%54.99%19.52%-112.38%-32.66%-2.51%-405.63%-1011.82%---100%94.88%-
FCF per Share-0.83-1.05-1.30-2.86-5.33-15.99-21.52-141885.17-4.41-4.864.77-2.86-11.16-23.07-20.29-16.78-14.78-14.97-34.92-44.57-22.19-17.95-19.30-4.450.49----0.00-0.00
FCF Conversion (FCF/Net Income)0.32x0.38x0.19x0.32x0.45x0.27x-3.24x1.85x-0.94x2.37x-5.75x0.07x0.06x-1.21x0.74x0.66x0.51x0.40x0.29x0.46x0.29x0.59x0.84x0.22x-0.47x---0.00x0.00x
Interest Paid-894K0720K1.29M00000000000000000000000000
Taxes Paid008K6K00000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

According to the provided financial data, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating wildly from 3.48 in 2025Q3 to -0.96 in 2025Q2, suggesting that accounting accruals are significantly distorting the company's true cash-generating capacity.

The extreme volatility in the OCF/NI ratio indicates that net income is a poor proxy for the company's underlying cash health. Investors should monitor whether these swings are driven by non-cash impairment charges or aggressive revenue recognition, as the lack of a stable conversion path suggests fundamental operational instability.

Free Cash Flow Remains Negative

As reported in recent financial statements, DSS has struggled to maintain positive free cash flow, with FCF margins reaching a low of -126.5% in 2025Q3, reflecting a persistent inability to fund operations through internal cash generation across its diverse and fragmented business portfolio.

The consistent failure to generate positive free cash flow suggests that the company's incubator model is currently a cash-consuming enterprise rather than a self-sustaining one. This trajectory warrants further investigation into how the firm plans to bridge its funding gap without further diluting existing shareholders.

Working Capital Volatility Signals Inefficiency

Based on reported figures, working capital changes have been highly inconsistent, swinging from a $5.3 million outflow in 2025Q3 to a $3.5 million inflow in 2025Q4, which suggests that the company's cash management is heavily reliant on timing differences rather than efficient operational cycles.

Such erratic shifts in working capital often indicate difficulty in managing inventory levels or collecting receivables across disparate business units. This instability may imply that the company is struggling to synchronize its cash conversion cycle with the operational demands of its various fintech and packaging subsidiaries.

Capital Intensity Remains Low Relative

As evidenced by the quarterly data, CapEx/Revenue ratios have remained generally low, peaking at 4.5% in 2026Q1, which suggests that the company is not currently prioritizing heavy investment in physical infrastructure to drive its growth, despite the ongoing expansion into new, capital-intensive industry verticals.

The relatively low capital intensity may indicate that the company is attempting to scale through acquisitions or intangible asset development rather than organic manufacturing capacity. However, this strategy appears to be failing to yield positive cash returns, raising questions about the efficacy of its current capital allocation.

DSS — Frequently Asked Questions

Quick answers to the most common questions about buying DSS stock.

How much cash does DSS, Inc. (DSS) generate from operations?

DSS, Inc. (DSS) generated $-9.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DSS, Inc.'s free cash flow?

DSS, Inc. (DSS) reported negative free cash flow of $9.4M in 2025, indicating capital requirements exceeded cash from operations.

What is DSS, Inc.'s capital expenditure (CapEx)?

DSS, Inc. (DSS) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.