Revenue has plateaued near the mid-$50M level for two years before a modest +4.7% uptick to $57.3M in 2026Q2, with gross margins holding in a 32-39% band that compares favorably to Star Bulk's 22.5% and Genco's 13.4% thanks to tightly managed SG&A of $8-9M per quarter.
Diana Shipping Inc. (DSX) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Sales/Revenue | 215.94M | 213.54M | 228.21M | 262.1M | 289.97M | 214.2M | 169.73M | 220.73M | 226.19M | 161.9M | 114.26M | 157.71M | 175.58M | 164.45M | 223.23M | 256.79M | 275.45M | 239.34M | 337.39M | 190.48M | 116.1M | 103.1M | 63.84M | 25.28M | 11.94M | 11.36M |
| Revenue Growth % | -3.68% | -6.43% | -12.93% | -9.61% | 35.37% | 26.2% | -23.1% | -2.41% | 39.71% | 41.69% | -27.55% | -10.17% | 6.76% | -26.33% | -13.07% | -6.78% | 15.09% | -29.06% | 77.13% | 64.06% | 12.61% | 61.51% | 152.56% | 111.66% | 5.13% | - |
| Cost of Goods Sold | 141.38M | 139.19M | 140.88M | 148.89M | 122.3M | 120.82M | 142.36M | 153.05M | 155.12M | 185.98M | 181.36M | 180.13M | 168.09M | 150.07M | 136.58M | 65.97M | 64.98M | 53.33M | 54.9M | 38.03M | 28.55M | 21.43M | 16.32M | 10.01M | 0 | 0 |
| COGS % of Revenue | - | 65.18% | 61.74% | 56.81% | 42.18% | 56.4% | 83.87% | 69.34% | 68.58% | 114.87% | 158.73% | 114.22% | 95.74% | 91.26% | 61.18% | 25.69% | 23.59% | 22.28% | 16.27% | 19.96% | 24.59% | 20.79% | 25.56% | 39.62% | - | - |
| Gross Profit | 74.55M | 74.36M | 87.32M | 113.21M | 167.67M | 93.39M | 27.37M | 67.68M | 71.07M | -24.08M | -67.1M | -22.42M | 7.49M | 14.38M | 86.66M | 190.81M | 210.47M | 186.01M | 282.49M | 152.45M | 87.55M | 81.67M | 47.52M | 15.26M | 11.94M | 11.36M |
| Gross Margin % | 34.52% | 34.82% | 38.26% | 43.19% | 57.82% | 43.6% | 16.13% | 30.66% | 31.42% | -14.87% | -58.73% | -14.22% | 4.26% | 8.74% | 38.82% | 74.31% | 76.41% | 77.72% | 83.73% | 80.04% | 75.41% | 79.21% | 74.44% | 60.38% | 100% | 100% |
| Gross Profit Growth % | - | -14.85% | -22.86% | -32.48% | 79.55% | 241.19% | -59.56% | -4.76% | 395.12% | 64.11% | -199.27% | -399.55% | -47.95% | -83.4% | -54.59% | -9.34% | 13.15% | -34.15% | 85.3% | 74.12% | 7.2% | 71.86% | 211.34% | 27.81% | 5.13% | - |
| Operating Expenses | 35.15M | 35.83M | 34.34M | 32.82M | 29.61M | 31.23M | 140.04M | 50.06M | 32.82M | 459.91M | 21.22M | 25.74M | 26.22M | 23.72M | 24.91M | 80.4M | 76.83M | 61.67M | 56.65M | 14.51M | 23.64M | 14.97M | 10.34M | 8.5M | 3.14M | 2.42M |
| OpEx % of Revenue | - | 16.78% | 15.05% | 12.52% | 10.21% | 14.58% | 82.51% | 22.68% | 14.51% | 284.07% | 18.57% | 16.32% | 14.93% | 14.43% | 11.16% | 31.31% | 27.89% | 25.77% | 16.79% | 7.62% | 20.36% | 14.52% | 16.2% | 33.62% | 26.33% | 21.28% |
| Selling, General & Admin | 33.99M | 34.1M | 33.44M | 32.97M | 29.37M | 29.19M | 32.78M | 28.6M | 31.91M | 28.21M | 26.97M | 25.74M | 26.22M | 23.72M | 24.91M | 25.12M | 25.35M | 17.46M | 13.83M | 11.72M | 6.33M | 2.87M | 3.72M | 3.05M | 140K | 70K |
| SG&A % of Revenue | - | 15.97% | 14.65% | 12.58% | 10.13% | 13.63% | 19.31% | 12.96% | 14.11% | 17.43% | 23.61% | 16.32% | 14.93% | 14.43% | 11.16% | 9.78% | 9.2% | 7.3% | 4.1% | 6.15% | 5.45% | 2.78% | 5.83% | 12.06% | 1.17% | 0.62% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.17M | 1.73M | 910K | -151K | 246K | 2.04M | 107.27M | 21.46M | 906K | 431.69M | -5.75M | 0 | 0 | 0 | 0 | 55.28M | 53.08M | 44.21M | 42.82M | 2.79M | 17.31M | 12.1M | 6.62M | 5.45M | 3M | 2.35M |
| Operating Income | 39.4M | 38.53M | 52.98M | 80.39M | 138.06M | 62.16M | -112.67M | 17.62M | 38.25M | -483.99M | -88.32M | -47.18M | -18.2M | -8.65M | 63.12M | 110.92M | 133.64M | 124.34M | 225.84M | 137.94M | 63.92M | 66.7M | 42.13M | 11.16M | 2.06M | 2.21M |
| Operating Margin % | 18.24% | 18.04% | 23.22% | 30.67% | 47.61% | 29.02% | -66.38% | 7.98% | 16.91% | -298.95% | -77.3% | -29.91% | -10.37% | -5.26% | 28.27% | 43.19% | 48.52% | 51.95% | 66.94% | 72.42% | 55.05% | 64.69% | 65.99% | 44.16% | 17.22% | 19.49% |
| Operating Income Growth % | - | -27.28% | -34.1% | -41.77% | 122.11% | 155.17% | -739.4% | -53.93% | 107.9% | -447.99% | -87.21% | -159.16% | -110.38% | -113.71% | -43.1% | -17% | 7.48% | -44.94% | 63.72% | 115.81% | -4.17% | 58.32% | 277.44% | 442.9% | -7.14% | - |
| EBITDA | 93.34M | 85.05M | 97.67M | 130.17M | 181.38M | 102.65M | -69.68M | 66.53M | 90.46M | -396.98M | -6.74M | 29.16M | 52.3M | 56.09M | 125.13M | 166.19M | 186.72M | 169.02M | 269.1M | 162.38M | 80.63M | 76.64M | 47.22M | 15.14M | 5.06M | 4.56M |
| EBITDA Margin % | 43.23% | 39.83% | 42.8% | 49.67% | 62.55% | 47.92% | -41.06% | 30.14% | 39.99% | -245.21% | -5.9% | 18.49% | 29.79% | 34.11% | 56.05% | 64.72% | 67.79% | 70.62% | 79.76% | 85.25% | 69.44% | 74.33% | 73.96% | 59.9% | 42.37% | 40.15% |
| EBITDA Growth % | -5.88% | -12.92% | -24.97% | -28.23% | 76.7% | 247.31% | -204.75% | -26.45% | 122.79% | -5787.35% | -123.13% | -44.25% | -6.76% | -55.17% | -24.71% | -10.99% | 10.47% | -37.19% | 65.72% | 101.4% | 5.2% | 62.32% | 211.87% | 199.21% | 10.94% | - |
| D&A (Non-Cash Add-back) | 35.68M | 46.52M | 44.69M | 49.78M | 43.33M | 40.49M | 42.99M | 48.9M | 52.21M | 87M | 81.58M | 76.33M | 70.5M | 64.74M | 62.01M | 55.28M | 53.08M | 44.69M | 43.26M | 24.44M | 16.71M | 9.94M | 5.09M | 3.98M | 3M | 2.35M |
| EBIT | 98.35M | 58.44M | 57.48M | 96.25M | 143.78M | 75.46M | -114.03M | 17.43M | 44.88M | -486.74M | -144.71M | -50.79M | -2.45M | -13.61M | 61.66M | 111.99M | 132.51M | 124.44M | 225.84M | 137.94M | 63.92M | 66.7M | 42.13M | 11.14M | 8.8M | 8.94M |
| Net Interest Income | -27.77M | -33.11M | -36.37M | -41.16M | -21.98M | -20.06M | -20.79M | -26.57M | -21.68M | -22.12M | -19.54M | -12.4M | -4.8M | -6.34M | -6.19M | -3.89M | -4.29M | -2.33M | -4.6M | -3.72M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 10.38M | 7.5M | 8.37M | 8.17M | 2.74M | 2.61M | 1.31M | 2.86M | 8.82M | 4.51M | 2.41M | 3.15M | 3.63M | 1.8M | 1.43M | 1.03M | 920K | 951K | 768K | 2.68M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 38.16M | 40.62M | 44.74M | 49.33M | 24.72M | 22.67M | 22.09M | 27.96M | 28.3M | 24.98M | 19.52M | 15.55M | 8.43M | 8.14M | 7.62M | 4.92M | 5.21M | 3.28M | 5.85M | 6.39M | 0 | 30K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 20.8M | -20.7M | -40.23M | -30.55M | -19M | -4.76M | -21.52M | -28.16M | -21.67M | -27.73M | -75.92M | -17.54M | 7.94M | -12.55M | -8.48M | -3.42M | -5.77M | -2.84M | -4.14M | 0 | -3.89M | 30K | 19.98M | -4.38M | -2.06M | -2.21M |
| Pretax Income | 60.2M | 17.83M | 12.75M | 49.84M | 119.06M | 57.39M | -134.2M | -10.54M | 16.58M | -511.71M | -164.24M | -64.71M | -10.27M | -21.2M | 54.64M | 111.89M | 127.87M | 123.49M | 226.78M | 0 | 60.03M | 66.73M | 37.18M | 6.77M | 0 | 0 |
| Pretax Margin % | 27.88% | 8.35% | 5.59% | 19.02% | 41.06% | 26.79% | -79.06% | -4.77% | 7.33% | -316.07% | -143.74% | -41.03% | -5.85% | -12.89% | 24.48% | 43.57% | 46.42% | 51.6% | 67.22% | - | 51.7% | 64.72% | 58.24% | 26.77% | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77M | -1.03M | 739K | -2.66M | 3.72M | 6.74M | 1.68M | -42.88M | -1.02M | 8.72M | 9.33M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1.59% | -0.81% | 0.6% | -1.17% | - | 11.23% | 2.52% | -115.34% | -15.12% | - | - |
| Net Income | 60.2M | 17.83M | 12.75M | 49.84M | 119.06M | 57.39M | -134.2M | -10.54M | 16.58M | -511.71M | -164.24M | -64.71M | -10.27M | -21.2M | 54.64M | 107.5M | 128.78M | 121.5M | 221.7M | 134.22M | 61.06M | 64.99M | 60.08M | 9.49M | 76K | -392K |
| Net Margin % | 27.88% | 8.35% | 5.59% | 19.02% | 41.06% | 26.79% | -79.06% | -4.77% | 7.33% | -316.07% | -143.74% | -41.03% | -5.85% | -12.89% | 24.48% | 41.86% | 46.75% | 50.76% | 65.71% | 70.46% | 52.59% | 63.03% | 94.12% | 37.54% | 0.64% | -3.45% |
| Net Income Growth % | 186.77% | 39.86% | -74.43% | -58.14% | 107.45% | 142.77% | -1173.82% | -163.54% | 103.24% | -211.57% | -153.79% | -530.24% | 51.58% | -138.81% | -49.17% | -16.53% | 5.99% | -45.2% | 65.18% | 119.81% | -6.04% | 8.17% | 533.19% | 12385.53% | 119.39% | - |
| Net Income (Continuing) | 60.2M | 17.83M | 12.75M | 49.84M | 119.06M | 57.39M | -134.2M | -10.54M | 16.58M | -511.71M | -164.24M | -64.71M | -10.27M | -21.2M | 54.64M | 107.5M | 127.87M | 121.5M | 221.7M | 134.22M | 61.06M | 64.99M | 60.08M | 9.49M | 76K | -392K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.52 | 0.11 | 0.06 | 0.43 | 1.36 | 0.61 | -1.62 | -0.17 | 0.64 | -5.35 | -2.04 | -0.81 | -0.13 | -0.26 | 0.67 | 1.33 | 1.59 | 1.55 | 2.97 | 2.11 | 1.23 | 1.72 | 2.17 | 0.37 | 0.02 | -0.11 |
| EPS Growth % | 273.16% | 87.07% | -86.33% | -68.38% | 122.95% | 137.65% | -852.94% | -126.56% | 111.96% | -162.25% | -151.85% | -523.08% | 50% | -138.81% | -49.62% | -16.35% | 2.58% | -47.81% | 40.76% | 71.54% | -28.49% | -20.74% | 486.49% | 1990.4% | 116.09% | - |
| EPS (Basic) | - | 0.11 | 0.06 | 0.44 | 1.42 | 0.64 | -1.62 | -0.17 | 0.65 | -5.35 | -2.04 | -0.81 | -0.13 | -0.26 | 0.67 | 1.33 | 1.60 | 1.55 | 2.98 | 2.11 | 1.23 | 1.72 | 2.17 | 0.37 | 0.02 | -0.11 |
| Diluted Shares Outstanding | 116.71M | 110.5M | 118.66M | 101.88M | 83.32M | 84.86M | 86.14M | 95.19M | 104.72M | 95.73M | 80.44M | 79.52M | 81.29M | 81.33M | 81.08M | 81.12M | 80.81M | 78.39M | 74.56M | 63.75M | 49.53M | 37.77M | 27.63M | 25.34M | 4.3M | 3.68M |
| Basic Shares Outstanding | 114.41M | 110.5M | 115.96M | 100.17M | 80.06M | 81.12M | 86.14M | 95.19M | 103.74M | 95.65M | 80.44M | 79.52M | 81.29M | 81.33M | 81.08M | 81.08M | 80.68M | 78.28M | 74.38M | 63.75M | 49.53M | 37.77M | 27.63M | 25.34M | 4.3M | 3.68M |
| Dividend Payout Ratio | - | 25.97% | 227.55% | 83.11% | 67.03% | 15.37% | - | - | - | - | - | - | - | - | - | - | - | - | 111.41% | 97.63% | 120.5% | 88.32% | 84.88% | - | - | - |
Quick answers to the most common questions about buying DSX stock.
For fiscal year 2025, Diana Shipping Inc. (DSX) reported total revenue of $213.5M. This represents a 1779.9% increase compared to $11.4M in 2001.
Diana Shipping Inc. (DSX) is profitable, generating $17.8M in net income for the fiscal year ending 2025 with a net profit margin of 8.3%.
Diana Shipping Inc. (DSX) reported an operating income of $38.5M, resulting in an operating profit margin of 18.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Diana Shipping Inc. (DSX) generated $74.4M in gross profit for the year, representing a gross profit margin of 34.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Non-operating earnings volatility distorts net income quality
Revenue Plateau With Modest Recovery
Diana Shipping's quarterly revenue has been range-bound near the mid-$50M level for two years, with negative year-over-year growth in eight of the last nine quarters before a modest +4.7% uptick in 2026Q2, reflecting the tight correlation between dry bulk charter rates and top-line realization.
The persistent single-digit revenue decline through 2024 and 2025, particularly the -20.6% and -16.9% drops in early 2024, suggests the fleet's earnings power was pressured by weak dry bulk freight rates rather than fleet shrinkage, as revenue held above $51M throughout. The modest recovery in 2026Q1 and Q2, while directionally encouraging, remains too small relative to two years of erosion to establish a durable upward trajectory; investors should watch whether charter rate improvements translate into sustained sequential gains rather than a single-quarter bounce.
Gross Margin Anomaly and Structural Band
Excluding the anomalous 60.1% gross margin in 2024Q4 — driven by an unusually low $22.8M COGS line versus the typical $34-36M range — Diana Shipping's gross margin has held in a 32-39% band, comparing favorably to Star Bulk (22.5%) and Genco (13.4%) but trailing Navios (64.5%).
The 2024Q4 COGS print of $22.8M, roughly $12M below the trailing average, appears to reflect an accounting event such as a charter contract settlement or fleet revaluation rather than a structural cost improvement, and should be treated as non-recurring when normalizing historical profitability. Stripping that quarter out, the mid-30s gross margin is broadly in line with Safe Bulkers (35.9%), suggesting Diana's fleet operates with comparable cost efficiency to mid-tier dry bulk peers but lacks the scale or structure that would support premium margins.
Net Income Decoupled From Operations
Diana Shipping's net income frequently diverges from operating income — for instance, 2026Q1 reported $29.1M net income on $11.3M of operating income, a 53.3% net margin — indicating material non-operating items such as derivative gains or vessel dispositions are driving reported EPS more than core chartering operations.
This decoupling is visible across multiple periods: 2025Q1 showed $13.6M operating income but only $3.0M net income, while 2026Q1 posted the opposite pattern. The erratic swings, combined with sporadic stock-based compensation charges ($3.9M in 2026Q2, $5.3M in 2025Q2, zero in intervening quarters), make single-quarter EPS prints unreliable as indicators of underlying business performance. Analysts should anchor valuation on operating income or EBITDA rather than headline net income until the composition of these non-operating items is clarified in filings.
Overhead Discipline Supports Margins
SG&A expenses have been tightly managed between $8.0M and $9.0M per quarter across all ten periods, representing roughly 15-17% of revenue, which has allowed operating income to hold in the $7-17M range even as gross profit fluctuated materially with charter market conditions.
The stability of SG&A despite revenue variability indicates a largely fixed-cost overhead structure, typical of a fleet operator with a stable crew and management footprint, which provides a floor to operating profitability during rate downturns. However, this same rigidity means operating margin compresses quickly when gross profit falls — as seen in 2025Q4, when a dip in gross profit to $16.6M drove operating margin down to 13.9% from 24.8% a year earlier. Operating leverage here is therefore asymmetric: benefits accrue slowly in upcycles but losses bite quickly in downcycles.
Earnings Resilience Masked by Accounting Noise
The strongest bear case against Diana Shipping centers on whether the 2026 margin recovery is real or a timing artifact, given that 2024Q4's 60% gross margin and 2026Q1's outsized net income both hinge on one-off items that are not obviously repeatable under current dry bulk fundamentals.
Peers with similar exposure are reporting deteriorating revenue growth (Star Bulk -17.6%, Genco -19.1%, Safe Bulkers -10.4%), which suggests the broader dry bulk market remains under pressure; Diana's flat revenue and modest 2026 uptick may reflect fleet-specific charter cover rather than a market turn, and could reverse as older charters roll over. Additionally, the persistent zero-R&D profile and fixed cost base offer limited flexibility if freight rates re-test 2025 lows, which would compress the mid-30s gross margin toward the low end of the historical band and pressure operating income toward single-digit millions.