Dynatrace maintains a fortress balance sheet with minimal leverage (D/E of 0.06) and $1.1B in cash, while retained earnings turned positive to $484.2M, and deferred revenue grew to $1.2B, indicating strong forward visibility.
| Total Current Assets | 1.72B | 2.12B | 1.93B | 1.61B | 1.12B | 948.42M | 680.28M | 487.78M | 213.22M | 244.42M | 202.28M |
| Cash & Short-Term Investments | 1.11B | 1.17B | 1.11B | 836.87M | 555.35M | 462.97M | 324.96M | 213.17M | 51.31M | 77.58M | 57.95M |
| Cash Only | 1.06B | 1.1B | 1.02B | 778.98M | 555.35M | 462.97M | 324.96M | 213.17M | 51.31M | 77.58M | 57.95M |
| Short-Term Investments | 51.08M | 74.88M | 96.19M | 57.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 379.98M | 738.28M | 636.01M | 613.58M | 442.52M | 350.67M | 242.08M | 157.06M | 115.43M | 136.48M | 114.58M |
| Days Sales Outstanding | 82.79 | 133.51 | 136.66 | 156.55 | 139.42 | 137.71 | 125.6 | 105.03 | 97.76 | 125.15 | 102.91 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 130.29M | 146.31M | 122.67M | 108.41M | 90.3M | 110M | 92.93M | 104.36M | 33.14M | 20.82M | 19.49M |
| Total Non-Current Assets | 2.38B | 2.29B | 2.21B | 1.8B | 1.65B | 1.59B | 1.58B | 1.56B | 1.6B | 1.65B | 1.69B |
| Property, Plant & Equipment | 205.99M | 212.28M | 129M | 114.72M | 121.65M | 104.12M | 79.88M | 31.51M | 17.93M | 18.48M | 15.47M |
| Fixed Asset Turnover | 11.86x | 9.51x | 13.17x | 12.47x | 9.52x | 8.93x | 8.81x | 17.32x | 24.04x | 21.54x | 26.26x |
| Goodwill | 1.41B | 1.35B | 1.34B | 1.34B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.25B |
| Intangible Assets | 65.26M | 22.85M | 25.53M | 50.99M | 63.6M | 105.74M | 149.48M | 201.59M | 259.12M | 330.12M | 398.17M |
| Long-Term Investments | 159.91M | 0 | 51.65M | 46.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 155.06M | 198.15M | 136.05M | 118.09M | 100.28M | 73.05M | 58.57M | 47.86M | 40.3M | 25.2M | 26.16M |
| Total Assets | 4.11B | 4.42B | 4.14B | 3.41B | 2.77B | 2.54B | 2.26B | 2.05B | 1.81B | 1.9B | 1.89B |
| Asset Turnover | 0.50x | 0.46x | 0.41x | 0.42x | 0.42x | 0.37x | 0.31x | 0.27x | 0.24x | 0.21x | 0.21x |
| Asset Growth % | 39.74% | 6.67% | 21.41% | 23.3% | 8.82% | 12.64% | 10.23% | 13% | -4.61% | 0.3% | - |
| Total Current Liabilities | 1.43B | 1.57B | 1.38B | 1.26B | 1.04B | 865.6M | 647.91M | 490.18M | 950.9M | 2B | 1.99B |
| Accounts Payable | 7.92M | 2.73M | 27.29M | 21.41M | 21.95M | 22.71M | 9.62M | 11.11M | 6.56M | 3.17M | 3.76M |
| Days Payables Outstanding | 10.13 | 2.67 | 31.1 | 29.33 | 35.95 | 47.96 | 27.5 | 31.46 | 22.42 | 11.97 | 13.45 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 606.65M | 1.75B | 0 |
| Deferred Revenue (Current) | 4.16B | 1.24B | 1.09B | 987.95M | 811.06M | 688.55M | 509.27M | 384.06M | 272.77M | 194.02M | 0 |
| Other Current Liabilities | -287.49M | 153.49M | 127.71M | 127.1M | 105.99M | 76.28M | 63.89M | 40.69M | 35.19M | 32.4M | 1.94B |
| Current Ratio | 1.21x | 1.35x | 1.40x | 1.28x | 1.08x | 1.10x | 1.05x | 1.00x | 0.22x | 0.12x | 0.10x |
| Quick Ratio | 1.21x | 1.35x | 1.40x | 1.28x | 1.08x | 1.10x | 1.05x | 1.00x | 0.22x | 0.12x | 0.10x |
| Cash Conversion Cycle | 72.66 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 231.42M | 235.27M | 137.24M | 135.74M | 123.44M | 371.26M | 494.71M | 590.99M | 1.25B | 164.71M | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 273.92M | 391.91M | 509.99M | 1.01B | 0 | 0 |
| Capital Lease Obligations | 416.07M | 141.74M | 61.38M | 54.01M | 59.52M | 52.07M | 38.2M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.09M | 1.94M | 419K | 1.01M | 280K | 85K | 1.01M | 0 | 47.6M | 80.19M | 0 |
| Other Non-Current Liabilities | 43.33M | 38.2M | 24.45M | 18.4M | 29.21M | 19.41M | 16.07M | 20.29M | 98.36M | 31.91M | 0 |
| Total Liabilities | 1.66B | 1.8B | 1.52B | 1.39B | 1.16B | 1.24B | 1.14B | 1.08B | 2.2B | 2.17B | 1.99B |
| Total Debt | 159.27M | 164.32M | 75.36M | 69.53M | 75.17M | 338.76M | 439.61M | 509.99M | 1.62B | 1.75B | 0 |
| Net Debt | -898.51M | -932.9M | -941.68M | -709.46M | -480.18M | -124.2M | 114.64M | 296.81M | 1.57B | 1.67B | -57.95M |
| Debt / Equity | 0.06x | 0.06x | 0.03x | 0.03x | 0.05x | 0.26x | 0.39x | 0.53x | - | - | - |
| Debt / EBITDA | 0.53x | 0.57x | 0.33x | 0.38x | 0.51x | 2.45x | 2.88x | - | 218.59x | 28.89x | - |
| Net Debt / EBITDA | -3.01x | -3.24x | -4.14x | -3.87x | -3.26x | -0.90x | 0.75x | - | 211.66x | 27.61x | -0.59x |
| Interest Coverage | - | - | - | - | 27.39x | 8.03x | 6.48x | -3.81x | -1.00x | -0.47x | 0.36x |
| Total Equity | 2.45B | 2.61B | 2.62B | 2.02B | 1.6B | 1.3B | 1.11B | 965.7M | -390.26M | -268.69M | -264.51M |
| Equity Growth % | 27.72% | -0.37% | 30.05% | 25.59% | 23.03% | 17.14% | 15.31% | 347.45% | -45.24% | -1.58% | - |
| Book Value per Share | 8.34 | 8.74 | 8.63 | 6.73 | 5.50 | 4.48 | 3.89 | 3.65 | -1.42 | -0.98 | -0.94 |
| Total Shareholders' Equity | 2.45B | 2.61B | 2.62B | 2.02B | 1.6B | 1.3B | 1.11B | 965.7M | -390.26M | -268.69M | -264.51M |
| Common Stock | 290K | 295K | 300K | 297K | 290K | 286K | 283K | 281K | 0 | 0 | 0 |
| Retained Earnings | 484.25M | 447.6M | 284.93M | -198.76M | -353.39M | -461.35M | -513.8M | -589.82M | -176M | -59.81M | -69.03M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -35.69M | -35.99M | -34.64M | -35.4M | -31.83M | -26.69M | -26.21M | -18.11M | -29.71M | -25.8M | -195.48M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Macro tech de-rating
Dynatrace's equity expanded from $2.0B to $2.5B over ten quarters, driven by retained earnings turning positive, as reported in financial statements, signaling a strengthening balance sheet.
The cumulative improvement in retained earnings from -$198.8M in 2024Q4 to $484.2M in 2027Q1 reflects sustained profitability and disciplined capital allocation. This shift suggests the company is transitioning from a growth-at-all-costs phase to one where internal accruals bolster the equity base, enhancing financial flexibility.
Total debt rose to $159.3M in 2027Q1 from $69.5M in 2024Q4, yet D/E remains negligible at 0.06, according to the latest balance sheet, indicating ample borrowing capacity.
The increase in debt, while still immaterial relative to equity, may indicate opportunistic financing rather than necessity, given the $1.1B cash pile. With a debt-to-assets ratio of roughly 4%, interest rate risk is minimal, but investors should monitor whether this leverage signals a shift toward more aggressive capital deployment.
Goodwill held steady at $1.4B, representing 34% of total assets in 2027Q1, while PPE grew to $206M, as per the balance sheet, underscoring the intangible-heavy nature of the business.
The stability of goodwill suggests no major impairments, but its size relative to equity (56%) implies that any future write-down could significantly impact book value. The modest PPE increase aligns with the low capital intensity observed in cash flows, reinforcing the asset-light model that drives high returns on invested capital.
Retained earnings swung from -$198.8M in 2024Q4 to $484.2M in 2027Q1, a $683M turnaround, as reported in financial statements, marking a pivotal shift in equity composition.
This inflection indicates that Dynatrace is now generating sufficient profits to self-fund growth, reducing reliance on external capital. However, the aggressive buyback program ($275.5M in 2027Q1) may temper equity growth, and the persistent stock-based compensation (averaging $63M per quarter) continues to dilute shareholders, warranting scrutiny of net equity quality.
Cash held at $1.1B in 2027Q1, while the current ratio fell to 1.21 from 1.35 in 2026Q4, based on the latest balance sheet, suggesting a slight tightening in short-term liquidity.
The decline in the current ratio appears driven by increased current liabilities, possibly from deferred revenue growth and accrued expenses, rather than a cash crunch. With cash covering roughly 2x total debt and minimal capex requirements, the liquidity position appears adequate to weather near-term volatility, though the trend warrants monitoring.
Deferred revenue rose to $1.2B in 2027Q1 from $1.1B in 2024Q4, a 9% increase, as per the balance sheet, indicating sustained prepaid subscriptions and forward revenue visibility.
The steady accumulation of deferred revenue, despite seasonal fluctuations, suggests strong customer commitment and renewal rates. This liability also represents a cash reserve that will convert to revenue over time, providing a cushion against demand shocks. However, the sequential dip from $1.3B in 2026Q4 may reflect billing seasonality, and investors should monitor whether this trend aligns with the reported 41% organic net new ARR growth.
Goodwill of $1.4B and cumulative stock-based compensation of $630M over ten quarters, as disclosed in cash flow statements, may overstate asset quality and understate true economic dilution.
The balance sheet's equity of $2.5B is heavily influenced by goodwill from past acquisitions, which may not reflect current market values. Additionally, the substantial SBC, while non-cash, dilutes existing shareholders and is not captured in retained earnings, potentially masking the true cost of employee compensation. Investors should adjust for these items when assessing the company's intrinsic value and return on equity.
Quick answers to the most common questions about buying DT stock.
As of 2026, Dynatrace, Inc. (DT) had total assets of $4.42B including $2.12B in current assets.
Dynatrace, Inc. (DT) carries total debt of $164.3M, offset by $1.17B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dynatrace, Inc. (DT) has total shareholders' equity (book value) of $2.61B ($8.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dynatrace, Inc. (DT) reported a current ratio of 1.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.