Revenue grew 26.9% year-over-year to $15.8B, but quarterly EPS swung from $2.29 to $0.01, indicating volatility despite an average operating margin of 14.5% over the last four quarters.
DTE Energy Company 2020 Series (DTB) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Revenue | 16.28B | 15.28B | 12.46B | 12.74B | 19.23B | 14.96B | 11.53B | 12.17B | 14.2B | 12.58B | 10.74B | 10.32B | 12.3B | 9.66B | 8.79B | 8.9B | 8.56B | 8.01B | 9.33B | 8.51B | 9.02B | 9.02B | 7.11B | 7.04B | 6.75B | 6.79B |
| Revenue Growth % | 15.83% | 22.67% | -2.26% | -33.71% | 28.48% | 29.83% | -5.28% | -14.3% | 12.91% | 17.13% | 4.03% | -16.1% | 27.33% | 9.9% | -1.19% | 3.97% | 6.78% | -14.1% | 9.68% | -5.72% | 0% | 26.82% | 1.04% | 4.33% | -0.63% | - |
| Cost of Revenue | 5.5B | 12.7B | 2.26B | 8.42B | 16.92B | 11.63B | 9.46B | 9.15B | 12.09B | 10.56B | 8.81B | 8.57B | 9.23B | 7.03B | 6.19B | 6.17B | 5.77B | 5.49B | 7B | 6.45B | 6.75B | 7.32B | 5.43B | 5.27B | 4.51B | 5.03B |
| Gross Profit | 10.78B | 2.58B | 10.2B | 4.33B | 2.31B | 3.34B | 2.07B | 3.02B | 2.11B | 2.02B | 1.93B | 1.75B | 3.08B | 2.63B | 2.6B | 2.73B | 2.79B | 2.52B | 2.33B | 2.06B | 2.27B | 1.7B | 1.69B | 1.77B | 2.23B | 1.76B |
| Gross Margin % | 66.22% | 16.88% | 81.84% | 33.95% | 11.99% | 22.29% | 17.96% | 24.81% | 14.84% | 16.02% | 17.98% | 16.98% | 25% | 27.2% | 29.61% | 30.71% | 32.59% | 31.49% | 24.97% | 24.23% | 25.16% | 18.83% | 23.71% | 25.11% | 33.1% | 25.97% |
| Gross Profit Growth % | - | -74.7% | 135.61% | 87.64% | -30.88% | 61.16% | -31.43% | 43.28% | 4.57% | 4.35% | 10.22% | -43.02% | 17.01% | 0.96% | -4.72% | -2.04% | 10.5% | 8.37% | 13% | -9.21% | 33.61% | 0.71% | -4.58% | -20.86% | 26.64% | - |
| Operating Expenses | 8.71B | 529M | 8.1B | 2.08B | 457M | 1.84B | 395M | 1.59B | 405M | 391M | 370M | 364M | 1.38B | 1.28B | 1.32B | 1.31B | 1.32B | 1.27B | 1.07B | 426M | 1.44B | 753M | 841M | 1.02B | 1.13B | 6.19B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4B | 3.96B | 3.82B | 3.38B | 3.36B | 2.53B | 3B | 2.31B | 2.87B | 2.71B | 2.6B | 2.29B | 2.24B | 1.8B | 2.27B | 2.42B | 2.49B | 2.27B | 2.16B | 2.57B | 1.84B | 1.81B | 1.59B | 1.43B | 1.86B | 1.29B |
| EBITDA Margin % | 24.6% | 25.9% | 30.69% | 26.48% | 17.47% | 16.88% | 26.06% | 18.98% | 20.22% | 21.53% | 24.17% | 22.15% | 18.24% | 18.68% | 25.87% | 27.18% | 29.11% | 28.31% | 23.2% | 30.18% | 20.42% | 20.12% | 22.35% | 20.37% | 27.62% | 19.07% |
| EBITDA Growth % | 6.34% | 3.53% | 13.27% | 0.48% | 32.98% | -15.91% | 30.04% | -19.54% | 6.06% | 4.32% | 13.52% | 1.87% | 24.32% | -20.62% | -5.96% | -2.93% | 9.78% | 4.85% | -15.7% | 39.36% | 1.49% | 14.15% | 10.88% | -23.07% | 43.94% | - |
| Depreciation & Amortization | 1.94B | 1.91B | 1.73B | 1.13B | 1.51B | 1.03B | 1.33B | 880M | 1.17B | 1.08B | 1.03B | 898M | 666M | 611M | 995M | 995M | 1.03B | 1.02B | 901M | 932M | 1.01B | 869M | 744M | 687M | 759M | 691M |
| D&A / Revenue % | 11.89% | 12.49% | 13.9% | 8.88% | 7.85% | 6.89% | 11.53% | 7.23% | 8.23% | 8.61% | 9.63% | 8.7% | 5.41% | 6.32% | 11.32% | 11.18% | 12% | 12.73% | 9.66% | 10.96% | 11.24% | 9.63% | 10.46% | 9.76% | 11.25% | 10.17% |
| Operating Income (EBIT) | 2.07B | 2.05B | 2.09B | 2.24B | 1.85B | 1.5B | 1.68B | 1.43B | 1.7B | 1.62B | 1.56B | 1.39B | 1.58B | 1.19B | 1.28B | 1.42B | 1.46B | 1.25B | 1.26B | 1.64B | 828M | 946M | 846M | 747M | 1.1B | 604M |
| Operating Margin % | 12.71% | 13.42% | 16.79% | 17.6% | 9.62% | 9.99% | 14.53% | 11.75% | 11.99% | 12.91% | 14.54% | 13.45% | 12.83% | 12.36% | 14.55% | 15.99% | 17.11% | 15.59% | 13.54% | 19.22% | 9.18% | 10.49% | 11.89% | 10.61% | 16.37% | 8.89% |
| Operating Income Growth % | - | -1.96% | -6.78% | 21.31% | 23.68% | -10.75% | 17.13% | -15.98% | 4.8% | 4.04% | 12.46% | -12.04% | 32.16% | -6.65% | -10.12% | -2.8% | 17.21% | -1.11% | -22.75% | 97.46% | -12.47% | 11.82% | 13.25% | -32.4% | 82.95% | - |
| Interest Expense | 4M | 1.06B | 951M | 853M | 717M | 669M | 637M | 680M | 547M | 524M | 452M | 437M | 419M | 427M | 440M | 494M | 549M | 545M | 503M | 533M | 526M | 519M | 518M | 546M | 548M | 335M |
| Interest Coverage | - | 2.47x | 2.44x | 2.64x | 2.49x | 2.26x | 2.64x | 2.07x | 3.24x | 3.48x | 3.49x | 3.20x | 4.07x | 2.80x | 3.18x | 2.99x | 2.72x | 2.43x | 2.63x | 3.17x | 1.62x | 1.96x | 1.81x | 1.65x | 2.05x | 1.77x |
| Interest / Revenue % | 0.02% | 6.91% | 7.63% | 6.69% | 3.73% | 4.47% | 5.53% | 5.59% | 3.85% | 4.17% | 4.21% | 4.23% | 3.41% | 4.42% | 5.01% | 5.55% | 6.42% | 6.8% | 5.39% | 6.27% | 5.83% | 5.75% | 7.28% | 7.75% | 8.12% | 4.93% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 1.32B | 1.55B | 1.37B | 1.57B | 1.11B | 656M | 1.08B | 1.01B | 1.22B | 1.29B | 1.1B | 950M | 1.27B | 922M | 960M | 987M | 950M | 782M | 834M | 1.33B | 570M | 739M | 596M | 357M | 573M | 259M |
| Pretax Margin % | 8.13% | 10.14% | 11% | 12.29% | 5.78% | 4.38% | 9.39% | 8.33% | 8.56% | 10.23% | 10.29% | 9.2% | 10.37% | 9.54% | 10.92% | 11.09% | 11.1% | 9.76% | 8.94% | 15.69% | 6.32% | 8.19% | 8.38% | 5.07% | 8.49% | 3.81% |
| Income Tax | 251.81M | 88M | -34M | 169M | 29M | -130M | 37M | 71M | 98M | 175M | 271M | 230M | 364M | 254M | 286M | 267M | 311M | 247M | 288M | 364M | 137M | 202M | 165M | -164M | -59M | -102M |
| Effective Tax Rate % | 19.03% | 5.68% | -2.48% | 10.79% | 2.61% | -19.82% | 3.42% | 7.01% | 8.06% | 13.6% | 24.52% | 24.21% | 28.55% | 27.55% | 29.79% | 27.05% | 32.74% | 31.59% | 34.53% | 27.27% | 24.04% | 27.33% | 27.68% | -45.94% | -10.3% | -39.38% |
| Net Income | 1.07B | 1.46B | 1.4B | 1.4B | 1.08B | 907M | 1.37B | 1.17B | 1.12B | 1.13B | 866M | 725M | 904M | 660M | 610M | 720M | 630M | 532M | 546M | 971M | 433M | 537M | 431M | 521M | 632M | 361M |
| Net Margin % | 6.57% | 9.57% | 11.27% | 10.96% | 5.62% | 6.06% | 11.85% | 9.61% | 7.87% | 9% | 8.07% | 7.02% | 7.35% | 6.83% | 6.94% | 8.09% | 7.36% | 6.64% | 5.85% | 11.42% | 4.8% | 5.95% | 6.06% | 7.4% | 9.36% | 5.32% |
| Net Income Growth % | -25.84% | 4.13% | 0.5% | 29.35% | 19.07% | -33.6% | 16.85% | 4.56% | -1.24% | 30.72% | 19.45% | -19.8% | 36.97% | 8.2% | -15.28% | 14.29% | 18.42% | -2.56% | -43.77% | 124.25% | -19.37% | 24.59% | -17.27% | -17.56% | 75.07% | - |
| EPS (Diluted) | 5.15 | 7.06 | 6.78 | 6.77 | 5.51 | 4.67 | 7.08 | 6.31 | 6.18 | 6.32 | 4.84 | 4.05 | 5.11 | 3.77 | 3.55 | 4.24 | 3.73 | 3.24 | 3.35 | 5.71 | 2.43 | 3.05 | 2.49 | 3.10 | 3.83 | 2.21 |
| EPS Growth % | -25.53% | 4.13% | 0.15% | 22.87% | 17.99% | -34.04% | 12.2% | 2.1% | -2.22% | 30.58% | 19.51% | -20.74% | 35.54% | 6.2% | -16.27% | 13.67% | 15.12% | -3.28% | -41.33% | 134.98% | -20.33% | 22.49% | -19.68% | -19.06% | 73.3% | - |
| EPS (Basic) | - | 7.06 | 6.78 | 6.77 | 5.54 | 4.69 | 7.08 | 6.31 | 6.18 | 6.32 | 4.84 | 4.05 | 5.10 | 3.76 | 3.57 | 4.26 | 3.75 | 3.24 | 3.37 | 5.75 | 2.45 | 3.07 | 2.49 | 3.10 | 3.85 | 2.22 |
| Diluted Shares Outstanding | 208M | 207M | 207M | 206M | 196M | 194M | 193M | 185M | 181M | 179M | 179M | 179M | 177M | 175M | 172M | 170M | 169M | 164M | 163M | 170M | 178M | 176M | 173M | 168M | 165M | 163.5M |
Quick answers to the most common questions about buying DTB stock.
For fiscal year 2025, DTE Energy Company 2020 Series (DTB) reported total revenue of $15.28B. This represents a 125.0% increase compared to $6.79B in 2001.
DTE Energy Company 2020 Series (DTB) is profitable, generating $1.46B in net income for the fiscal year ending 2025 with a net profit margin of 9.6%.
DTE Energy Company 2020 Series (DTB) reported an operating income of $2.05B, resulting in an operating profit margin of 13.4%. This margin reflects the operational efficiency of the business before interest and taxes.
DTE Energy Company 2020 Series (DTB) generated $2.58B in gross profit for the year, representing a gross profit margin of 16.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory lag and rate case outcomes
Metrics are mathematically derived from official filings.
Revenue Growth Driven by Rate Base Expansion
DTE's revenue grew 26.9% year-over-year to $15.8B, according to peer data, reflecting rate base expansion and rate case outcomes, though quarterly growth has been volatile.
The 26.9% annual revenue growth is well above the peer median of ~10%, suggesting an aggressive capex program and successful rate case filings. However, quarterly revenue growth swung from -12.2% in 2024Q1 to +29.3% in 2025Q1, indicating that revenue recognition is lumpy and may be influenced by weather or timing of rate implementation. This trajectory appears durable if the capex plan continues and regulators approve timely rate increases, but investors should monitor the pace of rate case filings.
Earned Returns Near Authorized Levels
Operating margin averaged 14.5% over the last four quarters, per financial statements, suggesting DTE is earning close to its authorized ROE, though quarterly margins have ranged from 8.0% to 17.6%.
The stability in operating margin around 14-15% indicates that regulatory recovery mechanisms are functioning, but the wide quarterly range (8.0% in 2026Q1 vs 17.6% in 2025Q3) points to seasonal and weather-related volatility. The 2026Q1 net income of just $1.2M (EPS of $0.01) is a red flag, as it suggests a significant miss versus authorized returns, possibly due to a rate case lag or one-time charges. If this persists, it could signal a deteriorating regulatory relationship, but one quarter is insufficient to conclude a trend.
Fuel Costs Pass-Through with Minimal Lag
DTE's gross margin of 84.9% (peer data) indicates that fuel and purchased power costs are largely pass-through, as revenue and COGS move together, protecting earnings from commodity price swings.
The high gross margin relative to peers (e.g., SO at 29.8%) reflects the regulated utility model where fuel costs are recovered dollar-for-dollar. This means that reported revenue growth of 26.9% is partly inflated by higher fuel costs, but operating income is insulated. The key risk is regulatory lag in fuel adjustment mechanisms, which could create working capital strain if costs rise faster than recovery. Based on the data, DTE appears to have timely recovery, but investors should watch for any widening gap between fuel costs and revenue.
Earnings Volatility Masks Core Stability
EPS swung from $2.29 in 2024Q3 to $0.01 in 2026Q1, per income statements, indicating non-recurring items or weather effects that obscure the underlying regulated earnings power.
The extreme EPS volatility—including a 99.7% decline in 2026Q1—suggests that reported earnings are not a clean reflection of regulated operations. This could be due to mark-to-market on non-regulated businesses, one-time charges, or weather normalization adjustments. The trailing twelve-month net margin of 9.2% is below the peer average of ~14%, implying that DTE's core earnings power may be weaker than peers, or that the company is investing heavily in growth. Investors should adjust for these items to assess the sustainable earnings growth rate.
Capex Cycle Translating to Rate Base Growth
DTE's revenue growth of 26.9% (peer data) and EPS growth of 23.6% in 2026Q2 suggest that incremental capex is being added to rate base and earning returns, though the 2026Q1 EPS collapse warrants caution.
The strong revenue and EPS growth in recent quarters (e.g., 2025Q4 EPS up 27%) indicates that the capex program is translating into rate base and earnings. However, the 2026Q1 EPS of $0.01 is a stark outlier, possibly due to a delay in rate case implementation or a one-time charge. If the capex program is primarily maintenance, it would only preserve earnings, but the revenue growth suggests expansionary investment. The key is whether the authorized ROE on new rate base is sufficient to cover the cost of capital, which appears to be the case given the stable operating margins.
2025 Rate Case Reset Earnings Trajectory
Revenue jumped 23.4% in 2025Q4 and EPS rose 27% (per financial statements), likely reflecting a major rate case that reset rates and reduced regulatory lag, marking a positive inflection.
The sharp acceleration in revenue and EPS starting in late 2025 suggests a constructive rate case outcome that increased authorized revenues and possibly improved recovery mechanisms. This inflection appears durable if the regulatory compact remains supportive, but the 2026Q1 EPS collapse raises questions about sustainability. The company may have benefited from a one-time true-up or weather, and investors should monitor whether the 2026Q2 recovery (EPS of $1.36) is the new norm. The positive trend in 2025Q4 and 2026Q2 indicates that the rate case reset was beneficial, but the volatility suggests ongoing regulatory and operational challenges.
Regulatory Lag and Rate Case Risk
Despite strong revenue growth, DTE's 2026Q1 EPS of $0.01 (per income statement) suggests that regulatory lag or one-time items could compress earnings, challenging the durability of the growth narrative.
The 2026Q1 net income of $1.2M is a stark contrast to the prior quarter's $369M, indicating that the company is not consistently earning its authorized return. This could be due to a rate case that was not yet implemented, higher operating costs not yet recovered, or a one-time charge. If regulatory lag is the cause, it may indicate that the regulatory environment is becoming less constructive, which could compress earned ROE below authorized levels for an extended period. Investors should monitor the outcome of pending rate cases and the timing of cost recovery mechanisms. The high gross margin suggests fuel costs are pass-through, but other costs may be subject to lag, and the 2026Q1 data point warrants further investigation.