Total debt remained flat at $3.4B with D/E stable at 0.69, while total assets grew to $10.2B and retained earnings increased to $888M, but goodwill jumped 65% to $781M in 2024Q4, raising impairment risk.
| Total Current Assets | 409M | 318M | 310M | 272M | 262M | 360M | 483M | 300M | 313M |
| Cash & Short-Term Investments | 172M | 54M | 68M | 56M | 61M | 132M | 42M | 46M | 26M |
| Cash Only | 172M | 54M | 68M | 56M | 61M | 132M | 42M | 46M | 26M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 188M | 188M | 180M | 169M | 161M | 178M | 400M | 110M | 59M |
| Days Sales Outstanding | 51.62 | 55.21 | 66.97 | 66.9 | 63.88 | 77.35 | 193.63 | 79.66 | 44.4 |
| Inventory | 0 | 0 | 0 | 0 | 22M | 25M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 18.38 | 22.98 | - | - | - |
| Other Current Assets | 49M | 76M | 62M | 47M | 18M | 25M | 41M | 144M | 228M |
| Total Non-Current Assets | 9.8B | 10.03B | 9.63B | 8.71B | 8.57B | 7.81B | 7.86B | 7.49B | 4.56B |
| Property, Plant & Equipment | 5.89B | 5.81B | 5.58B | 4.47B | 3.84B | 3.53B | 3.52B | 3.11B | 1.92B |
| Fixed Asset Turnover | 0.22x | 0.21x | 0.18x | 0.21x | 0.24x | 0.24x | 0.21x | 0.16x | 0.25x |
| Goodwill | 781M | 781M | 776M | 473M | 473M | 473M | 473M | 471M | 299M |
| Intangible Assets | 1.83B | 1.86B | 1.92B | 1.97B | 2.02B | 2.08B | 2.14B | 2.19B | 745M |
| Long-Term Investments | 5B | 1.26B | 1.3B | 1.76B | 2.2B | 1.69B | 1.69B | 1.68B | 1.58B |
| Other Non-Current Assets | 47M | 50M | 55M | 35M | -34M | 32M | 21M | 26M | 19M |
| Total Assets | 10.21B | 10.35B | 9.94B | 8.98B | 8.83B | 8.17B | 8.34B | 7.79B | 4.88B |
| Asset Turnover | 0.13x | 0.12x | 0.10x | 0.10x | 0.10x | 0.10x | 0.09x | 0.06x | 0.10x |
| Asset Growth % | 23.35% | 4.19% | 10.61% | 1.69% | 8.17% | -2.11% | 7.13% | 59.67% | - |
| Total Current Liabilities | 298M | 296M | 426M | 434M | 614M | 177M | 3.29B | 3.4B | 1.77B |
| Accounts Payable | 70M | 65M | 77M | 94M | 119M | 22M | 39M | 49M | 44M |
| Days Payables Outstanding | 54.52 | 72.11 | 62.04 | 80.35 | 99.39 | 20.23 | 43.53 | 171.97 | 131.64 |
| Short-Term Debt | 0 | 16M | 150M | 165M | 330M | 10M | 3.17B | 2.92B | 1.69B |
| Deferred Revenue (Current) | 101M | 0 | 18M | 18M | 4M | 82M | 771M | 0 | 0 |
| Other Current Liabilities | 37M | 215M | 92M | 126M | 86M | 2M | -714M | 414M | 41M |
| Current Ratio | 1.37x | 1.07x | 0.73x | 0.63x | 0.43x | 2.03x | 0.15x | 0.09x | 0.18x |
| Quick Ratio | 1.37x | 1.07x | 0.73x | 0.63x | 0.39x | 1.89x | 0.15x | 0.09x | 0.18x |
| Cash Conversion Cycle | -2.91 | - | - | - | -17.14 | 80.1 | - | - | - |
| Total Non-Current Liabilities | 4.99B | 5.18B | 4.74B | 4.27B | 4.07B | 3.97B | 826M | 663M | 0 |
| Long-Term Debt | 3.33B | 3.36B | 3.32B | 3.06B | 3.06B | 3.04B | 0 | 0 | 0 |
| Capital Lease Obligations | 125M | 32M | 36M | 27M | 19M | 21M | 28M | 31M | 0 |
| Deferred Tax Liabilities | 5.16B | 1.54B | 1.13B | 1.03B | 923M | 856M | 743M | 0 | 0 |
| Other Non-Current Liabilities | 122M | 88M | 124M | 34M | 36M | 55M | 55M | 632M | 0 |
| Total Liabilities | 5.29B | 5.47B | 5.17B | 4.7B | 4.68B | 4.14B | 4.11B | 4.06B | 1.77B |
| Total Debt | 3.37B | 3.4B | 3.52B | 3.27B | 3.42B | 3.08B | 3.22B | 2.97B | 1.69B |
| Net Debt | 3.2B | 3.35B | 3.45B | 3.21B | 3.36B | 2.95B | 3.18B | 2.92B | 1.66B |
| Debt / Equity | 0.69x | 0.70x | 0.74x | 0.76x | 0.82x | 0.77x | 0.76x | 0.80x | 0.65x |
| Debt / EBITDA | 3.62x | 3.83x | 4.92x | 4.90x | 5.32x | 5.11x | 5.54x | 6.21x | 4.77x |
| Net Debt / EBITDA | 3.43x | 3.77x | 4.82x | 4.82x | 5.22x | 4.89x | 5.47x | 6.11x | 4.69x |
| Interest Coverage | 4.96x | 4.71x | 4.29x | 4.33x | 4.52x | 4.77x | 4.89x | 4.89x | 5.80x |
| Total Equity | 4.92B | 4.88B | 4.77B | 4.28B | 4.15B | 4.02B | 4.23B | 3.72B | 2.61B |
| Equity Growth % | 18.12% | 2.35% | 11.36% | 3.03% | 3.31% | -4.9% | 13.53% | 42.57% | - |
| Book Value per Share | 47.96 | 47.59 | 48.43 | 43.90 | 42.74 | 41.57 | 43.65 | 38.45 | 26.97 |
| Total Shareholders' Equity | 4.78B | 4.74B | 4.63B | 4.14B | 4.01B | 3.87B | 4.07B | 3.57B | 2.15B |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 | 0 |
| Retained Earnings | 888M | 827M | 723M | 661M | 547M | 431M | 751M | 501M | 361M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7M | -7M | -8M | -8M | -10M | -10M | -11M | -13M | -13M |
| Minority Interest | 142M | 142M | 139M | 141M | 147M | 149M | 155M | 155M | 457M |
Concentration in Haynesville gas
Total assets grew from $9.0B to $10.2B over the past year, while equity expanded to $4.8B, according to DTM's quarterly filings, reflecting retained earnings and successful capital deployment.
The sequential increase in total assets, particularly the $1.2B jump between 2024Q3 and 2024Q4, aligns with the commissioning of LEAP expansion projects. Equity has grown steadily from $4.2B to $4.8B, driven by retained earnings accumulation, which suggests the company is funding growth internally rather than through excessive leverage. This trajectory indicates a strengthening balance sheet, though the pace of asset growth may moderate as major projects conclude.
Total debt remained flat at $3.4B over the last four quarters, with D/E hovering near 0.69, as per DTM's balance sheet data, indicating disciplined financing during a growth phase.
The debt-to-equity ratio has been remarkably stable, ranging from 0.63 to 0.74 over the past ten quarters, despite significant capital expenditures. This suggests management is funding expansions through operating cash flow and possibly equity, rather than taking on additional debt. The absolute debt level of $3.4B appears manageable relative to the company's cash flow generation, but investors should monitor whether upcoming projects require incremental borrowing.
PP&E constitutes roughly 58% of total assets, growing to $5.9B in 2026Q2, as reported in DTM's balance sheet, underscoring the capital-intensive nature of its pipeline and gathering infrastructure.
The increase in net PP&E from $4.5B to $5.9B over the past year reflects ongoing investment in LEAP expansions and other infrastructure. Goodwill also rose from $473M to $781M in 2024Q4, likely due to an acquisition, which introduces potential impairment risk if cash flows from those assets underperform. The asset mix is typical for a midstream company, with a heavy tilt toward fixed assets that generate stable, contracted cash flows.
Retained earnings climbed from $686M in 2024Q1 to $888M in 2026Q2, as per DTM's balance sheet, reflecting consistent profitability and a conservative dividend payout relative to earnings.
The steady accumulation of retained earnings, despite paying dividends, indicates that DTM is retaining a significant portion of its net income to fund growth. This is a positive signal for equity quality, as it suggests the company is not overly reliant on external financing. However, the relatively low retained earnings balance compared to total equity suggests that a large portion of equity may have been contributed at the spin-off, which could limit future flexibility if earnings decline.
Current ratio improved from 0.71 in 2024Q1 to 1.37 in 2026Q2, with cash rising to $172M, according to DTM's balance sheet, indicating a stronger short-term buffer.
The improvement in the current ratio is notable, moving from below 1.0 to above 1.0, which suggests that current assets now exceed current liabilities. Cash balances have more than doubled from $41M to $172M over the period, providing a cushion for operational needs. However, the absolute cash level remains modest relative to the company's size, and the current ratio is still below the 2.0 threshold often considered comfortable, so liquidity remains adequate but not excessive.
Deferred revenue increased from $146M in 2024Q1 to $192M in 2026Q2, as per DTM's balance sheet, suggesting growing customer prepayments and strong demand for capacity.
The consistent rise in deferred revenue, up 31.5% over the period, indicates that customers are committing to capacity in advance, which provides visibility into future cash flows. This trend aligns with the company's take-or-pay contract structure and the ramp-up of LEAP expansions. The growth in deferred revenue is a positive leading indicator, though it represents only a small fraction of total liabilities, so its impact on overall balance sheet strength is limited.
Goodwill surged from $473M to $781M in 2024Q4, as reported in DTM's balance sheet, a 65% increase that may signal acquisition-driven growth but also raises impairment risk.
The sharp increase in goodwill suggests that DTM made an acquisition in late 2024, which could enhance its asset base but also introduces the risk of future impairment if the acquired business underperforms. This is particularly relevant given the company's concentration in the Haynesville basin, where regional dynamics could shift. Investors should monitor whether the acquired assets generate returns that justify the premium paid, as any impairment would directly reduce equity.
Quick answers to the most common questions about buying DTM stock.
As of 2025, DT Midstream, Inc. (DTM) had total assets of $10.35B including $318.0M in current assets.
DT Midstream, Inc. (DTM) carries total debt of $3.40B, offset by $54.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
DT Midstream, Inc. (DTM) has total shareholders' equity (book value) of $4.74B ($47.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
DT Midstream, Inc. (DTM) reported a current ratio of 1.07x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.