VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DTST
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DTSTData Storage Corporation
$3.21$20M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDTSTCash Flow

Data Storage Corporation (DTST) Cash Flow Statement

19Y historyFree accessUpdated daily

Liquidity is severely constrained as evidenced by a cash balance of only $114.6K in 2026Q1 and a negative free cash flow margin of -5.1% during the same period.

DTST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations-3.84M-3.16M1.74M3.87M663.8K-360.69K1.11M799.67K541.3K478.68K57.14K88.97K-132.8K68.81K-806.74K-519.49K-22.55K-772.05K-340K-124.14K
Operating CF Margin %--228.67%6.86%15.52%2.78%-2.42%11.92%9.43%6.09%5.8%1.3%2.23%-3.31%1.5%-20.08%-13.18%-0.9%-131.91%-54%-18.58%
Operating CF Growth %-439.09%-281.74%-55.07%483.47%284.04%-132.47%38.89%47.73%13.08%737.67%-35.78%167%-293%108.53%-55.29%-2203.94%97.08%-127.07%-173.88%-
Net Income18.4M19.21M513.07K381.57K-4.41M267.84K173.36K29.32K236.67K-188.49K-893.39K-694.34K-660.25K-984.76K-2.31M-2.8M-1.8M-1.05M-537.96K-244.51K
Depreciation & Amortization-357.59K5.24K1.35M1.44M1.23M1.28M1.03M896.7K602.53K614.45K189.29K504.5K669.36K784.51K728K694.39K412.98K131.36K119.79K120.13K
Stock-Based Compensation1.34M1.01M794.69K506.2K734.48K171.8K158.73K41.34K32K183.7K48.56K126.52K139.25K490.39K300.27K78.84K439.42K51.9K51.82K0
Deferred Taxes-225.89K273.3K39.03K00-399.63K0-2.11M00-44.27K2.28K-1.91K42.57K-21.2K751.36K282.51K-69.96K00
Other Non-Cash Items-21.12M-20.11M7.96K-223.27K2.45M-754.11K-350K2.11M1.44M1.27M134.36K209.14K65.93K70.87K65.37K200.6K68.05K51.9K43.8K0
Working Capital Changes-3.22M-3.55M-964.9K1.77M662.93K-923.01K96.03K-167.69K-329.9K-130.98K622.59K-59.12K-345.19K-334.76K428.87K558.96K573.48K112.96K-17.45K233
Change in Receivables3.2M17.9K-1.01M2.24M-1.12M-440.52K136.85K-160.19K-124.85K401.12K-254.93K-4.06K144.01K-45.28K114.02K62.39K-91.1K41.05K-62.28K-15.9K
Change in Inventory00000142.23K-44.62K81.86M98.64M87.38K22.44K-122.83K22.45K13.27K61.97K-132.46K-105.28K6.82K00
Change in Payables-1.42M238.24K567.93K-598.64K1.86M-142.23K44.62K-81.86M-98.77M-266.27K701.75K100.82K-271.38K-292.07K245.45K459.23K768.83K10.66K24.23K15.67K
Cash from Investing35.57M6.92M-1.74M-3.85M-9.14M-6.42M-181.07K-40.35K-69.78K0241.58K00-40.88K-106.05K-96.58K-1.27M-135.72K-180.89K-159.19K
Capital Expenditures51.49K-16.02K-1.8M-1.55M-127.26K-455.83K-181.07K-40.35K-69.78K025.29K00-8.43K-106.05K-96.58K-36.25K-135.72K-63.87K-159.19K
CapEx % of Revenue0.83%1.16%7.1%6.19%0.53%3.06%1.94%0.48%0.79%-0.58%--0.18%2.64%2.45%1.44%23.19%10.14%23.82%
Acquisitions0-100K000-5.94M0000241.58K00000-1.23M000
Investments--------------------
Other Investing34.68M34.78M00-9.01M-25K0000-25.29K00-32.45K00-36.25K0-117.02K0
Cash from Financing-30.83M-1.35M-352.96K-878.79K-1.37M18.02M-362.57K-661.54K-347.87K-629.36K-109.95K-132.38K155.57K32.03K817.06K734.16K1.31M646.88K772.15K297.51K
Debt Issued (Net)51.52K0-485.96K-880.49K-1.25M-1.13M-367.97K-666.94K-347.87K-578.95K-109.95K-132.38K124.02K-31.3K372.17K-461.82K775.38K099.97K0
Equity Issued (Net)-29.38M-1.09M133K0016.94M000000027.6K500K1.75M300K275K1.3M0
Dividends Paid00000-1.18M-144.68K-124.31M-113.01M-114.54K-106.06K-96.01K-86.25K-118.31K-50K-12.5K-50K000
Share Repurchases-29.53M00000-5.4K-5.4K0000000000-635.07K0
Other Financing-1.49M-257.13K01.7K-120.41K20.33M150.08K5.4K0-50.41K00117.8K35.73K-55.12K-546.52K235.6K421.88K-627.82K297.51K
Net Change in Cash909.07K2.42M-358.63K-857.99K-9.85M11.24M567.04K97.77K123.65K-150.68K188.77K-43.4K22.77K14.92K-95.73K118.09K22.23K-260.9K251.26K14.18K
Free Cash Flow-3.79M-3.18M-60.27K2.33M536.54K-816.52K929.61K759.31K471.52K478.68K82.44K88.97K-132.8K60.38K-912.79K-616.07K-58.79K-907.78K-403.87K-283.33K
FCF Margin %-60.76%-229.83%-0.24%9.33%2.25%-5.49%9.97%8.95%5.31%5.8%1.88%2.23%-3.31%1.32%-22.72%-15.63%-2.34%-155.1%-64.14%-42.4%
FCF Growth %-588.51%-5173.14%-102.59%333.89%165.71%-187.84%22.43%61.03%-1.5%480.67%-7.35%167%-319.93%106.62%-48.16%-947.84%93.52%-124.77%-42.54%-
FCF per Share-0.52-0.44-0.010.320.08-0.130.280.240.140.150.060.10-0.150.07-1.21-1.14-0.15-2.81-3.54-8.78
FCF Conversion (FCF/Net Income)-0.21x-0.16x3.33x10.15x-0.15x-1.35x5.55x11.45x2.08x-2.60x-0.06x-0.13x0.20x-0.07x0.35x0.19x0.01x0.74x0.63x0.51x
Interest Paid16.75K000000098.79K106.91K00039.06K000000
Taxes Paid4.99M3.97M0000005.6K1.88K0008.82K000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Terminal revenue base collapse

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Disconnected

As reported in recent financial statements, the relationship between net income and operating cash flow is profoundly erratic, evidenced by a 2026Q1 OCF/NI ratio of 2.28, which suggests that reported accounting profits bear little resemblance to the actual cash-generating capacity of the underlying business operations.

The persistent divergence between net income and operating cash flow indicates that accruals and non-cash adjustments are heavily influencing the bottom line. Investors should monitor this gap closely, as it suggests that the company's reported earnings are not being converted into liquidity, potentially masking a deeper structural deterioration in core business performance.

Free Cash Flow Trajectory Deteriorating

Based on quarterly cash flow data, DTST's free cash flow has remained largely negative, culminating in a -5.1% FCF margin in 2026Q1, which highlights the firm's inability to sustain positive cash generation following the significant contraction in its top-line revenue and operational scale.

The inability to maintain consistent positive free cash flow suggests that the company's current cost structure is misaligned with its diminished revenue base. This trajectory warrants further investigation into whether the firm can achieve a self-sustaining cash flow profile without further capital infusions or additional asset divestitures.

Working Capital Volatility Signals Instability

According to historical cash flow filings, working capital changes have been highly volatile, including a significant $1.4M outflow in 2026Q1, which indicates that the company is struggling to manage its cash conversion cycle effectively amidst a rapidly shrinking and unpredictable revenue environment.

The erratic nature of these working capital swings suggests potential inefficiencies in accounts receivable collections or inventory management. Such instability often precedes liquidity constraints, particularly when the company is already operating with a negative cash flow profile and limited operational scale.

Capital Deployment Lacks Strategic Clarity

As evidenced by the $29.5M share repurchase in 2026Q1, DTST has prioritized capital returns despite a clear trend of negative operating cash flow, a decision that appears disconnected from the firm's underlying financial health and its immediate need for liquidity to fund ongoing operations.

This aggressive capital deployment, occurring simultaneously with operational cash burn, raises significant questions regarding management's capital allocation priorities. Investors should consider whether these repurchases are sustainable or if they represent a depletion of the company's remaining cash reserves at the expense of long-term operational stability.

DTST — Frequently Asked Questions

Quick answers to the most common questions about buying DTST stock.

How much cash does Data Storage Corporation (DTST) generate from operations?

Data Storage Corporation (DTST) generated $-3.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Data Storage Corporation's free cash flow?

Data Storage Corporation (DTST) reported negative free cash flow of $3.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Data Storage Corporation's capital expenditure (CapEx)?

Data Storage Corporation (DTST) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.