VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DVNDevon Energy Corporation
$42.21$26.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDVNCash Flow

Devon Energy Corporation (DVN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is inconsistent, with the operating cash flow to net income ratio compressing from 3.93 in 2025Q1 to 2.80 in 2025Q4, reflecting ongoing capital expenditure pressures.

DVN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.81B6.71B6.6B6.54B8.53B4.9B1.35B2.07B2.7B2.91B1.75B5.38B5.98B5.44B4.96B6.22B5.48B4.74B9.41B6.65B5.99B5.61B4.82B3.77B1.75B1.89B1.62B205.6M191.6M168.7M86.8M
Operating CF Margin %-39.19%42.4%43.22%43.02%35.63%31.12%31.03%32.04%32.97%16.6%69%34.07%51.34%56.26%58.87%60.01%62.08%67.14%58.54%56.85%52.83%52.41%51.25%40.64%61.33%58.15%28.74%51.83%53.88%53.38%
Operating CF Growth %-103.76%1.68%0.86%-23.28%74.12%261.82%-34.62%-23.41%-7.05%66.61%-67.56%-10%10.03%9.69%-20.37%13.62%15.64%-49.65%41.45%10.98%6.79%16.53%27.81%114.82%-7%16.49%687.47%7.31%13.57%94.35%41.6%
Net Income2.15B2.68B2.94B3.75B6.04B2.83B-2.67B-353M3.22B1.08B-3.7B-15.2B1.69B-20M-206M2.13B2.33B-2.75B-2.15B3.61B2.85B2.93B2.19B1.73B59M103M730.34M94.6M-60.3M75.3M34.8M
Depreciation & Amortization2.68B3.6B3.25B2.58B2.22B3.56B3.88B1.95B1.66M2.07B1.79B3.13B3.32B2.78B2.81B2.25B1.93B2.11B3.51B2.86B2.44B2.19B2.29B1.79B1.21B936M734.67M269.1M123.8M85.3M43.4M
Stock-Based Compensation47.02M99M99M93M88M99M88M115M161M198M194M244M163M97M123M13M16M8M60M44M36M0000000000
Deferred Taxes443.23M484M311M376M1.18B49M-328M-25M226M-294M-273M-5.83B1.89B97M-184M2.3B719M-2.01B-1.57B578M370M384M355M321M-216M-41M280.85M40.5M-23.2M20.8M0
Other Non-Cash Items-545.63M-299M210M-111M-771M-1.52B481M467M-750.66M-128M3.71B537M457M2.7B2.51B-195M762M7.24B9.71B161M384M190M-60M39M832M968M8.74M-100K100K-200K17.8M
Working Capital Changes34M151M-217M-144M-226M-116M-95M-82M-158M-19M27M-22M-292M-127M19M-275M-282M149M-149M-596M-85M-83M-46M-132M-177M-80M-135.57M-185.2M7.5M-12.5M-9.2M
Change in Receivables246M183M-170M191M-142M-526M231M-3M-69M-284M-176M942M128M-288M140M-185M23M142M0-329M212M-270M-345M-164M0000000
Change in Inventory0000-152M-539M-236M57M0179M343M-752M-60M262M-132M121M-60M-51M0-289M-231M-1.35B-374M-8M10M15M-8.32M-3M1.1M-300K-200K
Change in Payables-316M25M00152M539M-38M-54M103M105M-167M-190M-68M26M-8M64M37M-91M0119M-183M262M190M42M0000000
Cash from Investing-2.63B-3.39B-7.33B-3.94B-5.12B-1.57B-646M921M1.05B-2.21B-872M-6.32B-8.18B-4B-7.53B-5.65B-112M-5.35B-5.02B-5.55B-7.49B-1.65B-3.63B-2.43B-2.05B-5.29B-1.17B-253.7M-272M-131.3M-94.8M
Capital Expenditures-2.76B-3.59B-3.81B-3.95B-5.13B-2.01B-1.16B-1.94B-2.45M-2.81B-3.69B-6.42B-13.45B-6.76B-8.22B-7.53B-6.48B-4.88B-9.38B-6.16B-7.55B-4.09B-3.1B-2.59B-3.43B-5.33B-1.28B-332M-375.5M-130.5M-98.9M
CapEx % of Revenue22.55%20.97%24.46%26.07%25.85%14.6%26.68%29.08%0.03%31.8%35.06%82.23%76.62%63.83%93.37%71.26%70.94%63.94%66.91%54.2%71.63%38.51%33.77%35.19%79.38%173.2%45.98%46.4%101.57%41.68%60.82%
Acquisitions2M0147M039M319M41M506M500M426M3.28B107M0419M1.52B3.27B6.51B03.83B-6.16B0-4.09B-3.1B-2.59B0000000
Investments-------------------------------
Other Investing197.82M261M-3.55B58M0-1.85B474M2.36B557.45M-21M-465M91M5.21B-3M14M-39M-19M-482M280M6.57B-48M6.24B3.2B2.74B1.38B41M93.95M78.3M60.9M-800K4.1M
Cash from Financing-1.98B-2.73B706M-3.18B-4.21B-3.29B-306M-3.64B-4.2B9M-1.16B1.85B-2.35B20M1.63B1.69B-3.1B1.2B-3.41B-371M593M-3.54B-1B-414M401M3.37B-389.57M195.4M57.6M-4.5M8.5M
Debt Issued (Net)-493M-767M2.75B-242M0-1.24B0-162M-922M0-2.89B2.14B-1.89B361M1.92B4.19B-1.78B1.44B-2.48B79M946M-1.26B-973M-521M410M3.56B-372M-145M264.2M127.2M-47.9M
Equity Issued (Net)-749M-1.05B-1.06B-979M-718M-589M-38M-1.88B-2.96B-46M2.36B679M410M00-2.33B-1.06B0-815M-235M-180M-2.14B79M155M32M-156M65M524M-7.2M-204.1M147.9M
Dividends Paid-456.15M-619M-937M-1.86B-3.38B-1.31B-257M-140M-149M-127M-221M-396M-386M-348M-324M-278M-281M-284M-289M-259M-209M-146M-107M-49M-41M-35M-31.95M-16.4M-7.3M-6.4M-3.1M
Share Repurchases-749.07M-1.05B-1.06B-979M-718M-589M-38M-1.85B-2.96B-46M00000-2.33B-1.17B0-815M-326M-253M-2.26B-189M00-204M-11M-12M-11.6M-217M0
Other Financing-280.1M-294M-47M-105M-116M-145M-11M-1.46B-176M182M-414M-609M-489M7M32M114M16M50M176M44M36M001M00-51.05M-167.6M6.8M6.2M-86.5M
Net Change in Cash200.38M588M-29M-579M-817M34M393M-602M-238M714M-351M830M-4.59B1.43B-918M2.27B2.28B627M-989M617M-850M454M220M981M109M-35M54.88M148M-22.9M32.7M8.5M
Free Cash Flow2.05B3.12B-853M2.6B3.4B2.89B193M130M198M104M-2.23B-1.03B-7.47B-1.32B-3.27B-1.31B-998M-142M33M493M-1.56B1.52B1.71B1.18B-1.67B-3.44B338.9M-126.4M-183.9M38.2M-12.1M
FCF Margin %16.76%18.21%-5.48%17.15%17.17%21.03%4.44%1.95%2.35%1.18%-21.15%-13.23%-42.55%-12.49%-37.11%-12.39%-10.93%-1.86%0.24%4.34%-14.78%14.33%18.64%16.06%-38.74%-111.87%12.17%-17.67%-49.74%12.2%-7.44%
FCF Growth %402.48%465.65%-132.85%-23.73%17.74%1398.45%48.46%-34.34%90.38%104.67%-115.6%86.18%-464.98%59.56%-149.54%-31.26%-602.82%-530.3%-93.31%131.64%-202.37%-11.15%45.05%170.63%51.4%-1115.05%368.12%31.27%-581.41%415.7%78.51%
FCF per Share3.304.96-1.374.055.214.350.510.320.390.20-4.34-2.50-18.17-3.26-8.09-3.13-2.26-0.320.081.10-3.483.243.432.73-5.36-13.231.28-0.64-2.840.55-0.28
FCF Conversion (FCF/Net Income)0.95x2.54x2.28x1.75x1.42x1.76x-0.50x-5.80x0.88x3.24x-0.53x-0.37x3.72x-271.80x-24.06x1.32x1.20x-1.91x-4.38x1.84x2.11x1.92x2.20x2.16x16.87x18.31x2.22x2.17x-3.18x2.24x2.49x
Interest Paid101M0366M378M370M0259M308M385M481M00514M406M334M0359M314M336M000000000000
Taxes Paid152M0480M400M438M0171M6M40M78M00899M13M100M0955M68M1.44B000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Commodity price volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to reported financial statements, Devon Energy's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 3.93 in 2025Q1 before compressing to 2.80 by 2025Q4, which highlights a persistent disconnect between accounting profits and actual cash generation capabilities.

The wide variance in the OCF/NI ratio suggests that non-cash charges and working capital adjustments are creating substantial noise in reported earnings. Investors should monitor whether this divergence reflects genuine operational efficiency or merely the timing of derivative settlements and tax-related cash outflows.

Free Cash Flow Margin Instability

As indicated by recent quarterly filings, Devon's free cash flow margins have shown marked inconsistency, ranging from a negative 68.2% in 2024Q3 to a peak of 24.6% in 2024Q1, underscoring the company's sensitivity to capital expenditure cycles and fluctuating commodity price environments.

The erratic nature of FCF margins suggests that the company's 'value over volume' strategy is frequently interrupted by the need for heavy reinvestment. This volatility complicates the sustainability of the variable dividend model, as cash available for distribution remains highly susceptible to sudden shifts in drilling intensity.

Capital Intensity Remains Structurally Elevated

Based on the provided data, Devon's capital expenditure as a percentage of revenue has remained consistently high, averaging over 20% in most quarters, which suggests that maintaining production levels requires significant and ongoing capital deployment into the company's core drilling assets.

The persistent capital intensity indicates that Devon is in a continuous cycle of replacing depleted reserves, which limits the amount of free cash flow available for shareholder returns. If the company cannot reduce this intensity, it may face long-term pressure on its ability to fund dividends during commodity price troughs.

Dividend Sustainability Faces Cyclical Pressure

Financial records show that Devon consistently prioritizes shareholder returns, with dividend payments and buybacks totaling hundreds of millions per quarter, even as free cash flow generation has proven volatile, suggesting a management commitment to capital return that may occasionally outpace internal cash generation.

The reliance on variable dividends creates a feedback loop where shareholder payouts are directly tied to the most volatile components of the cash flow statement. Investors should consider whether this aggressive return policy leaves sufficient liquidity for potential future acquisitions or unexpected operational cost increases.

DVN — Frequently Asked Questions

Quick answers to the most common questions about buying DVN stock.

How much cash does Devon Energy Corporation (DVN) generate from operations?

Devon Energy Corporation (DVN) generated $6.71B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Devon Energy Corporation's free cash flow?

Devon Energy Corporation (DVN) generated $3.12B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Devon Energy Corporation's capital expenditure (CapEx)?

Devon Energy Corporation (DVN) spent $3.59B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Devon Energy Corporation distribute cash to shareholders?

In 2025, Devon Energy Corporation (DVN) returned $619.0M to shareholders via cash dividends and spent $1.05B on share repurchases. This shows the company's commitment to returning capital to its equity investors.