Revenue and margins are highly volatile, with 2026Q2 revenue surging 73.1% to $7.4B and gross margin expanding to 56.0%, but prior quarters showed compression to 12.1% in 2026Q1, indicating extreme commodity price sensitivity.
Devon Energy Corporation (DVN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 22.2B | 17.19B | 15.94B | 15.26B | 19.17B | 12.21B | 4.83B | 6.22B | 8.9B | 6.5B | 10.3B | 7.8B | 17.55B | 10.59B | 8.81B | 10.57B | 9.13B | 7.63B | 14.01B | 11.36B | 10.54B | 10.62B | 9.19B | 7.35B | 4.32B | 3.08B | 2.78B | 715.5M | 369.7M | 313.1M | 162.6M |
| Revenue Growth % | 27.1% | 7.83% | 4.47% | -20.4% | 57.05% | 152.82% | -22.38% | -30.08% | 36.84% | -36.91% | 32.09% | -55.56% | 65.8% | 20.2% | -16.68% | 15.82% | 19.63% | -45.54% | 23.32% | 7.79% | -0.76% | 15.59% | 24.99% | 70.34% | 40.36% | 10.45% | 289.11% | 93.54% | 18.08% | 92.56% | 43.51% |
| Cost of Goods Sold | 9.75B | 12.8B | 11.23B | 9.89B | 10.8B | 8.53B | 4.44B | 5.51B | 6.7B | 5.36B | 9.43B | 11.65B | 12.47B | 6.72B | 6.24B | 5.91B | 5.07B | 11.3B | 6.75B | 5.99B | 5.34B | 4.85B | 4.91B | 1.08B | 775M | 614M | 494.09M | 168.1M | 113.5M | 65.7M | 31.6M |
| COGS % of Revenue | - | 74.45% | 70.45% | 64.83% | 56.34% | 69.86% | 91.88% | 88.52% | 75.34% | 82.42% | 91.54% | 149.38% | 71.01% | 63.43% | 70.85% | 55.87% | 55.52% | 148.07% | 48.14% | 52.69% | 50.7% | 45.66% | 53.42% | 14.66% | 17.96% | 19.97% | 17.75% | 23.49% | 30.7% | 20.98% | 19.43% |
| Gross Profit | 5.59B | 4.39B | 4.71B | 5.37B | 8.37B | 3.68B | 392M | 714M | 2.19B | 1.14B | 872M | -3.85B | 5.09B | 3.87B | 2.57B | 4.67B | 4.06B | -3.67B | 7.27B | 5.38B | 5.2B | 5.77B | 4.28B | 6.27B | 3.54B | 2.46B | 2.29B | 547.4M | 256.2M | 247.4M | 131M |
| Gross Margin % | 25.19% | 25.55% | 29.55% | 35.17% | 43.66% | 30.14% | 8.12% | 11.48% | 24.66% | 17.58% | 8.46% | -49.38% | 28.99% | 36.57% | 29.15% | 44.13% | 44.48% | -48.07% | 51.86% | 47.31% | 49.3% | 54.34% | 46.58% | 85.34% | 82.04% | 80.03% | 82.25% | 76.51% | 69.3% | 79.02% | 80.57% |
| Gross Profit Growth % | - | -6.77% | -12.24% | -35.87% | 127.48% | 838.52% | -45.1% | -67.46% | 91.95% | 31.08% | 122.64% | -175.69% | 31.43% | 50.78% | -44.96% | 14.9% | 210.71% | -150.47% | 35.2% | 3.43% | -9.96% | 34.86% | -31.78% | 77.18% | 43.88% | 7.47% | 318.34% | 113.66% | 3.56% | 88.85% | 52.33% |
| Operating Expenses | 3.9B | 535M | 528M | 428M | 449M | 433M | 392M | 554M | 702M | 991M | 3.77B | 1.32B | 1.45B | 1.08B | 1.11B | 1.01B | 943M | 962M | 1.12B | 853M | 738M | 626M | 532M | 3.48B | 2.35B | 1.14B | 930.92M | 346M | 161.3M | 116.1M | 63.2M |
| OpEx % of Revenue | - | 3.11% | 3.31% | 2.81% | 2.34% | 3.55% | 8.12% | 8.91% | 7.89% | 15.24% | 36.56% | 16.93% | 8.28% | 10.18% | 12.56% | 9.54% | 10.33% | 12.61% | 8% | 7.51% | 7% | 5.89% | 5.79% | 47.31% | 54.43% | 37.01% | 33.44% | 48.36% | 43.63% | 37.08% | 38.87% |
| Selling, General & Admin | 2.45B | 492M | 500M | 408M | 395M | 391M | 338M | 475M | 574M | 645M | 865M | 855M | 825M | 617M | 692M | 585M | 563M | 648M | 645M | 513M | 397M | 291M | 277M | 1.48B | 1.03B | 111M | 93.01M | 53.8M | 23.6M | 12.9M | 9.1M |
| SG&A % of Revenue | - | 2.86% | 3.14% | 2.67% | 2.06% | 3.2% | 7% | 7.64% | 6.45% | 9.92% | 8.39% | 10.96% | 4.7% | 5.83% | 7.86% | 5.53% | 6.17% | 8.49% | 4.6% | 4.52% | 3.77% | 2.74% | 3.01% | 20.14% | 23.8% | 3.61% | 3.34% | 7.52% | 6.38% | 4.12% | 5.6% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 43M | 28M | 20M | 54M | 42M | 54M | 79M | 128M | 346M | 2.9B | 466M | 628M | 461M | 414M | 424M | 380M | 314M | 476M | 340M | 341M | 335M | 255M | 2B | 1.32B | 1.03B | 837.92M | 292.2M | 137.7M | 103.2M | 54.1M |
| Operating Income | 3.71B | 3.86B | 4.18B | 4.94B | 7.92B | 3.25B | 0 | 160M | 1.49B | 152M | -2.9B | -5.17B | 3.64B | 2.79B | 1.46B | 3.66B | 3.12B | -4.63B | 6.15B | 4.52B | 4.46B | 5.15B | 3.75B | 2.79B | 365M | 304M | 1.3B | 201.4M | 81.8M | 131.3M | 67.8M |
| Operating Margin % | 16.72% | 22.43% | 26.24% | 32.37% | 41.32% | 26.59% | - | 2.57% | 16.77% | 2.34% | -28.1% | -66.31% | 20.71% | 26.39% | 16.6% | 34.59% | 34.15% | -60.67% | 43.86% | 39.8% | 42.3% | 48.45% | 40.79% | 37.94% | 8.46% | 9.89% | 46.56% | 28.15% | 22.13% | 41.94% | 41.7% |
| Operating Income Growth % | - | -7.8% | -15.33% | -37.64% | 143.99% | - | -100% | -89.28% | 881.58% | 105.25% | 44.04% | -242.27% | 30.14% | 91.11% | -60.02% | 17.29% | 167.34% | -175.33% | 35.91% | 1.41% | -13.35% | 37.3% | 34.39% | 664.11% | 20.07% | -76.55% | 543.65% | 146.21% | -37.7% | 93.66% | 107.34% |
| EBITDA | 9.86B | 7.45B | 7.44B | 7.49B | 10.14B | 5.4B | -1.53B | 1.66B | 2.72B | 1.16B | -1.3B | -2.04B | 6.96B | 5.69B | 4.38B | 6B | 5.14B | 3.98B | 9.43B | 7.45B | 7.07B | 7.33B | 6.04B | 4.58B | 1.58B | 1.24B | 2.03B | 470.5M | 205.6M | 216.6M | 111.2M |
| EBITDA Margin % | 44.4% | 43.35% | 46.66% | 49.11% | 52.91% | 44.27% | -31.71% | 26.64% | 30.58% | 17.84% | -12.65% | -26.2% | 39.62% | 53.73% | 49.76% | 56.72% | 56.3% | 52.12% | 67.29% | 65.6% | 67.08% | 69.01% | 65.71% | 62.32% | 36.52% | 40.33% | 72.95% | 65.76% | 55.61% | 69.18% | 68.39% |
| EBITDA Growth % | 29.13% | 0.19% | -0.75% | -26.13% | 87.69% | 452.97% | -192.4% | -39.08% | 134.48% | 189.03% | 36.25% | -129.39% | 22.25% | 29.8% | -26.91% | 16.67% | 29.24% | -57.82% | 26.5% | 5.42% | -3.53% | 21.4% | 31.78% | 190.74% | 27.1% | -38.95% | 331.66% | 128.84% | -5.08% | 94.78% | 57.06% |
| D&A (Non-Cash Add-back) | 4.89B | 3.6B | 3.25B | 2.55B | 2.22B | 2.16B | 1.3B | 1.5B | 1.23B | 1.01B | 1.59B | 3.13B | 3.32B | 2.9B | 2.92B | 2.34B | 2.02B | 8.61B | 3.28B | 2.93B | 2.61B | 2.18B | 2.29B | 1.79B | 1.21B | 936M | 734.67M | 269.1M | 123.8M | 85.3M | 43.4M |
| EBIT | 3.71B | 3.96B | 4.11B | 4.99B | 8.14B | 3.29B | -2.83B | 151M | 1.23B | 377M | -694M | -20.75B | 4.55B | 586M | 89M | 4.64B | 3.91B | -4.18B | -3.83B | 4.65B | 4.43B | 5.04B | 3.77B | 2.8B | 1.19B | 1.17B | 1.22B | 398M | 143M | 138.5M | 101.7M |
| Net Interest Income | -336M | -455M | -363M | -308M | -309M | -359M | -270M | -250M | -268M | -337M | -427M | -519M | -478M | -417M | -370M | -331M | -331M | -235M | -275M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 50M | 56M | 38M | 55M | 38M | 2M | 12M | 0 | 0 | 0 | 0 | 6M | 10M | 20M | 36M | 21M | 14M | 8M | 54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 386M | 511M | 401M | 363M | 347M | 361M | 282M | 250M | 594M | 337M | 427M | 517M | 488M | 437M | 406M | 352M | 363M | 349M | 329M | 430M | 421M | 533M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -415M | -390M | -470M | -316M | -145M | -348M | -3.09B | -269M | -548M | -112M | 1.58B | -16.09B | 423M | -2.65B | -1.78B | 633M | 450M | 104M | -10.31B | -298M | -447M | -641M | -455M | -544M | -499M | -276M | -258.31M | -400.4M | -443.8M | -612.3M | 50.9M |
| Pretax Income | 4.55B | 3.47B | 3.71B | 4.62B | 7.78B | 2.9B | -3.09B | -109M | 944M | 40M | -1.32B | -21.27B | 4.06B | 149M | -317M | 4.29B | 3.57B | -4.53B | -4.03B | 4.22B | 4.01B | 4.55B | 3.29B | 2.25B | -134M | 84M | 1.14B | 159.8M | -75.8M | 121.3M | 59.3M |
| Pretax Margin % | 20.49% | 20.17% | 23.29% | 30.3% | 40.56% | 23.74% | -64% | -1.75% | 10.61% | 0.62% | -12.78% | -272.63% | 23.12% | 1.41% | -3.6% | 40.58% | 39.08% | -59.31% | -28.78% | 37.18% | 38.06% | 42.85% | 35.84% | 30.54% | -3.1% | 2.73% | 41.02% | 22.33% | -20.5% | 38.74% | 36.47% |
| Income Tax | 948M | 785M | 770M | 841M | 1.74B | 65M | -547M | -30M | 230M | 7M | 141M | -6.07B | 2.37B | 169M | -132M | 2.16B | 1.24B | -1.77B | -954M | 1.08B | 1.19B | 1.62B | 1.11B | 514M | -193M | 30M | 411.64M | 65.2M | -15.5M | 46M | 24.5M |
| Effective Tax Rate % | 20.84% | 22.65% | 20.74% | 18.19% | 22.35% | 2.24% | 17.7% | 27.52% | 24.36% | 17.5% | -10.71% | 28.52% | 58.34% | 113.42% | 41.64% | 50.26% | 34.61% | 39.17% | 23.65% | 25.52% | 29.64% | 35.63% | 33.62% | 22.9% | 144.03% | 35.71% | 36.05% | 40.8% | 20.45% | 37.92% | 41.32% |
| Net Income | 3.6B | 2.64B | 2.89B | 3.75B | 6.01B | 2.81B | -2.68B | -355M | 3.06B | 898M | -1.06B | -14.45B | 1.61B | -20M | -206M | 4.7B | 4.55B | -2.48B | -2.15B | 3.61B | 2.85B | 2.93B | 2.19B | 1.75B | 104M | 103M | 730.34M | 94.6M | -60.3M | 75.3M | 34.8M |
| Net Margin % | 16.22% | 15.37% | 18.14% | 24.56% | 31.38% | 23.05% | -55.51% | -5.71% | 34.44% | 13.81% | -10.25% | -185.28% | 9.15% | -0.19% | -2.34% | 44.49% | 49.84% | -32.49% | -15.33% | 31.74% | 27% | 27.58% | 23.79% | 23.76% | 2.41% | 3.35% | 26.23% | 13.22% | -16.31% | 24.05% | 21.4% |
| Net Income Growth % | 32.44% | -8.61% | -22.84% | -37.71% | 113.83% | 204.96% | -654.93% | -111.59% | 241.2% | 185.04% | 92.69% | -999.44% | 8135% | 90.29% | -104.38% | 3.38% | 283.54% | -15.41% | -159.57% | 26.7% | -2.87% | 34.03% | 25.13% | 1579.81% | 0.97% | -85.9% | 672.03% | 256.88% | -180.08% | 116.38% | 140% |
| Net Income (Continuing) | 3.6B | 2.68B | 2.94B | 3.78B | 6.04B | 2.83B | -2.54B | -79M | 714M | 33M | -1.46B | -15.2B | 1.69B | -20M | -185M | 2.13B | 2.33B | -2.75B | -3.04B | 3.15B | 2.82B | 2.9B | 2.19B | 1.73B | 59M | 23M | 661M | -150M | -235.9M | -300M | 67.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | -128M | 0 | 0 | 0 | 0 | 1.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23M | 31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 208M | 156M | 129M | 137M | 134M | 118M | 0 | 4.85B | 4.45B | 3.94B | 4.8B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.5M | 149.5M | 149.5M |
| EPS (Diluted) | 3.83 | 4.20 | 4.57 | 5.84 | 9.12 | 4.18 | -7.12 | -0.20 | 6.10 | 1.70 | -6.44 | -35.08 | 3.91 | -0.05 | -0.51 | 11.25 | 10.31 | -5.56 | -4.89 | 8.00 | 6.34 | 6.26 | 4.38 | 4.04 | 0.31 | 0.36 | 2.75 | -0.84 | -0.93 | -3.19 | 1.00 |
| EPS Growth % | -1.64% | -8.1% | -21.75% | -35.96% | 118.18% | 158.71% | -3460% | -103.28% | 258.82% | 126.4% | 81.64% | -997.19% | 8031.03% | 90.33% | -104.53% | 9.12% | 285.43% | -13.7% | -161.13% | 26.18% | 1.28% | 42.92% | 8.42% | 1203.23% | -13.89% | -86.91% | 427.38% | 9.68% | 70.85% | -419% | 203.03% |
| EPS (Basic) | - | 4.21 | 4.57 | 5.86 | 9.15 | 4.20 | -7.12 | -0.20 | 6.14 | 1.71 | -6.51 | -35.51 | 3.93 | -0.05 | -0.51 | 11.29 | 10.35 | -5.58 | -4.89 | 8.08 | 6.42 | 6.38 | 4.51 | 4.16 | 0.31 | 0.37 | 2.83 | -0.84 | -0.93 | -3.19 | 1.03 |
| Diluted Shares Outstanding | 940M | 629M | 623M | 642M | 653M | 665M | 377M | 401M | 502M | 528M | 513M | 412M | 411M | 406M | 404M | 418M | 441M | 446M | 439M | 450M | 448M | 470M | 499M | 433M | 312M | 260M | 264M | 198M | 64.65M | 69.63M | 43.96M |
| Basic Shares Outstanding | 937M | 628M | 623M | 639M | 651M | 663M | 377M | 401M | 499M | 525M | 507M | 407M | 409M | 406M | 400M | 417M | 440M | 444M | 439M | 445M | 442M | 458M | 482M | 417M | 310M | 256M | 254M | 188M | 64.65M | 64.46M | 43.96M |
| Dividend Payout Ratio | - | 23.43% | 32.41% | 49.59% | 56.18% | 46.75% | - | - | 4.86% | 14.14% | - | - | 24.02% | - | - | 5.91% | 6.18% | - | - | 6.91% | 6.99% | 4.64% | 4.44% | 2.8% | 39.42% | 33.98% | 4.38% | 16.91% | - | 8.5% | 14.37% |
Quick answers to the most common questions about buying DVN stock.
For fiscal year 2025, Devon Energy Corporation (DVN) reported total revenue of $17.19B. This represents a 10470.7% increase compared to $162.6M in 1996.
Devon Energy Corporation (DVN) is profitable, generating $2.64B in net income for the fiscal year ending 2025 with a net profit margin of 15.4%.
Devon Energy Corporation (DVN) reported an operating income of $3.86B, resulting in an operating profit margin of 22.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Devon Energy Corporation (DVN) generated $4.39B in gross profit for the year, representing a gross profit margin of 25.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Commodity price volatility and merger integration
Metrics are mathematically derived from official filings.
Revenue Volatility Masks Underlying Volume Growth
Devon's revenue swung from $3.6B in 2024Q1 to $7.4B in 2026Q2, a 73.1% year-over-year surge in the latest quarter, according to reported financials, reflecting commodity price swings and potential acquisition effects.
The 73.1% revenue growth in 2026Q2 is a stark outlier compared to the prior quarters' single-digit or negative growth, suggesting a one-time event such as a commodity price spike or the pending Coterra merger's accounting effects. Excluding this quarter, revenue has been relatively flat, hovering around $4B, indicating that organic volume growth is modest and the top line remains hostage to price volatility. Investors should monitor whether this growth rate is sustainable or a transient anomaly.
Gross Margin Compression Signals Cost Pressures
Gross margin fell from 32.8% in 2024Q3 to 12.1% in 2026Q1, then rebounded to 56.0% in 2026Q2, as per income statement data, indicating extreme sensitivity to commodity prices and cost inflation.
The dramatic margin swings—from 32.8% to 12.1% and back to 56.0%—underscore the company's exposure to volatile oil and gas prices and rising operating costs. The 12.1% margin in 2026Q1 suggests that when prices dip, Devon's cost structure, including LOE and GP&T, becomes burdensome. The 56.0% margin in 2026Q2 likely reflects a favorable price environment, but such levels are unlikely to persist. Compared to peers like EOG's 68.1% gross margin, Devon's average margin appears structurally lower, possibly due to higher transportation costs or less efficient acreage.
Operating Leverage Amplifies Earnings Swings
Operating income swung from $312M in 2026Q1 to $2.6B in 2026Q2, with operating margin expanding from 8.2% to 34.5%, as per financial statements, demonstrating high fixed-cost leverage.
The fixed-cost nature of Devon's operations means that small changes in revenue lead to disproportionate changes in operating income. In 2026Q1, a 14.5% revenue decline caused operating income to plummet by 75.3%, while in 2026Q2, a 73.1% revenue surge drove operating income up by over 700%. This leverage cuts both ways, making earnings highly unpredictable. SG&A expenses have remained relatively stable around $100-175M, indicating that overhead is not the primary driver; rather, it's the gross margin volatility that dictates operating leverage.
Earnings Quality Clouded by One-Time Gains
Net income in 2026Q2 reached $1.9B with EPS of $2.03, far exceeding the $1.09 estimate, but prior quarters show EPS volatility from $0.19 to $1.41, as per reported data, suggesting non-recurring items.
The massive EPS beat in 2026Q2 may be flattered by one-time items such as gains from derivative settlements or the pending merger's accounting adjustments. The wide fluctuation in net margin—from 3.2% in 2026Q1 to 25.8% in 2026Q2—indicates that reported earnings are not a smooth reflection of operational performance. Stock-based compensation is modest at $71M, but the tax rate appears to vary, as net income does not always track operating income proportionally. Investors should strip out non-operating items to assess underlying profitability.
COGS Dominates Cost Structure, SG&A Stable
COGS consistently represents over 70% of revenue, while SG&A remains under 5% of revenue, as per income statement data, indicating that production and operating costs are the primary margin drivers.
Devon's cost structure is heavily weighted toward COGS, which includes lease operating expenses, gathering, processing, and transportation, and DD&A. SG&A is relatively small and stable, averaging around $120M per quarter, suggesting disciplined overhead management. The key cost challenge is managing COGS inflation, particularly in oilfield services and labor. The 2026Q1 gross margin of 12.1% suggests that COGS did not decline proportionally with revenue, highlighting the fixed-cost nature of production. Management's ability to control COGS will be critical to margin recovery.
2026Q2 Marks a Potential Inflection Point
The 2026Q2 quarter stands out with revenue of $7.4B and EPS of $2.03, a dramatic departure from the prior $4B run-rate, as per financial statements, possibly signaling a new operational phase.
This quarter's results are so anomalous that they likely reflect a major event, such as the Coterra merger's consolidation or a significant commodity price spike. If this is the beginning of a new scale, it could transform Devon's earnings power, but it could also be a one-off. The preceding quarters showed a declining trend in margins and earnings, so this inflection warrants close scrutiny. The lasting impact will depend on whether the company can sustain this revenue level and whether the merger synergies materialize as expected.
What Could Invalidate the Bullish Narrative
The 2026Q2 earnings beat may be unsustainable, as commodity prices are volatile and the pending Coterra merger introduces integration risks, according to recent filings, potentially compressing margins.
Short-sellers would argue that the 56.0% gross margin in 2026Q2 is an outlier driven by temporarily high oil prices, and that Devon's historical average margin is closer to 25%. The 12.1% margin in 2026Q1 demonstrates how quickly profitability can erode. Additionally, the all-stock merger with Coterra could dilute existing shareholders and create operational disruptions. The company's high sensitivity to commodity prices means that any downturn could rapidly reverse the recent gains, making the current earnings level unsustainable.