Dolly Varden Silver Corporation (DVS) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Total Current Assets | 62.67M | 37.08M | 53.96M | 32.83M | 34.57M | 39.27M | 19.37M | 23.91M | 11.47M | 6.95M | 23.78M | 27.28M | 28.91M | 11.65M | 22.87M | 26.11M | 15.83M | 17.92M | 21.88M | 23.11M |
| Cash & Short-Term Investments | 61.03M | 34.48M | 52.5M | 32.42M | 34.18M | 38.25M | 18.34M | 23.2M | 9.98M | 5.49M | 22.56M | 26.7M | 28.5M | 10.64M | 21.82M | 25.72M | 15.48M | 17.45M | 21.44M | 22.91M |
| Cash Only | 61.03M | 34.48M | 52.5M | 14.26M | 32.06M | 38.25M | 18.34M | 23.2M | 9.98M | 5.49M | 22.56M | 26.7M | 28.5M | 3.14M | 21.82M | 25.72M | 15.48M | 17.45M | 21.44M | 22.91M |
| Short-Term Investments | 0 | 0 | 0 | 18.16M | 2.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.14M | 1.78M | 450.79K | 83.71K | 67.55K | 621.74K | 371.93K | 181.22K | 967.26K | 797.24K | 336.73K | 105.86K | 132.35K | 610.47K | 253.3K | 150.13K | 96.52K | 256.28K | 96.57K | 44.58K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 80.65M | 80.46M | 80.47M | 71.67M | 71.68M | 71.54M | 71.55M | 71.55M | 71.28M | 71.3M | 71.31M | 71.32M | 71.32M | 71.33M | 71.35M | 71.32M | 4.37M | 4.37M | 4.36M | 4.2M |
| Property, Plant & Equipment | 155.91K | 80.26M | 80.26M | 71.51M | 71.52M | 71.38M | 71.39M | 71.39M | 71.12M | 71.14M | 71.15M | 71.16M | 71.16M | 71.17M | 71.19M | 71.16M | 4.28M | 4.28M | 4.27M | 4.11M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 207.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 80.29M | 208K | 208K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 159K | 91K | 91K | 91K | 91K |
| Total Assets | 143.32M | 117.54M | 134.43M | 104.5M | 106.25M | 110.81M | 90.92M | 95.46M | 82.75M | 78.25M | 95.09M | 98.6M | 100.24M | 82.98M | 94.22M | 97.43M | 20.19M | 22.28M | 26.24M | 27.31M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 34.89% | 6.07% | 47.85% | 9.47% | 28.4% | 41.61% | -4.39% | -3.19% | -17.45% | -5.7% | 0.93% | 1.21% | 396.38% | 272.41% | 259.08% | 256.75% | -28.07% | -2.02% | 78.32% | 253.06% |
| Total Current Liabilities | 11M | 8.06M | 11.78M | 4.25M | 4.4M | 8.09M | 6.34M | 5.22M | 804.05K | 2.74M | 6.43M | 4.03M | 4.1M | 2.12M | 3.69M | 2.95M | 343.67K | 1.13M | 1.66M | 1.35M |
| Accounts Payable | 1.63M | 3.21M | 4.04M | 270.31K | 118.52K | 3.77M | 3.52M | 469.54K | 146.43K | 1.49M | 3.53M | 244.26K | 285.44K | 1.92M | 1.85M | 420.51K | 121.42K | 756.09K | 626.24K | 109.78K |
| Days Payables Outstanding | 24.33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.3K | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 9.37M | 3.57M | 6.53M | 3.42M | 3.48M | 3.88M | 2.37M | 4M | 0 | 0 | 2.37M | 3.56M | 3.65M | 0 | 1.65M | 2.35M | 134.67K | 292.92K | 874.71K | 1.1M |
| Current Ratio | 5.70x | 4.60x | 4.58x | 7.72x | 7.86x | 4.85x | 3.05x | 4.58x | 14.26x | 2.54x | 3.70x | 6.77x | 7.05x | 5.49x | 6.20x | 8.86x | 46.05x | 15.92x | 13.19x | 17.12x |
| Quick Ratio | 5.70x | 4.60x | 4.58x | 7.72x | 7.86x | 4.85x | 3.05x | 4.58x | 14.26x | 2.54x | 3.70x | 6.77x | 7.05x | 5.49x | 6.20x | 8.86x | 46.05x | 15.92x | 13.19x | 17.12x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | -659 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -659 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 11M | 8.06M | 11.78M | 4.25M | 4.4M | 8.09M | 6.34M | 5.22M | 804.05K | 2.74M | 6.43M | 4.03M | 4.1M | 2.12M | 3.69M | 2.95M | 343.67K | 1.13M | 1.66M | 1.35M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -61.03M | -34.48M | -52.5M | -14.26M | -32.06M | -38.25M | -18.34M | -23.2M | -9.98M | -5.49M | -22.56M | -26.7M | -28.5M | -3.14M | -21.82M | -25.72M | -15.48M | -17.45M | -21.44M | -22.91M |
| Debt / Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 132.32M | 109.48M | 122.65M | 100.25M | 101.85M | 102.72M | 84.57M | 90.24M | 81.95M | 75.51M | 88.67M | 94.57M | 96.14M | 80.86M | 90.53M | 94.48M | 19.85M | 21.16M | 24.58M | 25.96M |
| Equity Growth % | 29.91% | 6.58% | 45.02% | 11.09% | 24.29% | 36.03% | -4.61% | -4.58% | -14.76% | -6.61% | -2.06% | 0.1% | 384.32% | 282.18% | 268.31% | 263.94% | -25.54% | -3.19% | 72.66% | 252.15% |
| Book Value per Share | 1.51 | 0.37 | 0.42 | 0.34 | 0.35 | 0.35 | 0.30 | 0.33 | 0.31 | 0.30 | 0.35 | 0.37 | 0.41 | 0.35 | 0.39 | 0.57 | 0.15 | 0.16 | 0.19 | 0.20 |
| Total Shareholders' Equity | 132.32M | 109.48M | 122.65M | 100.25M | 101.85M | 102.72M | 84.57M | 90.24M | 81.95M | 75.51M | 88.67M | 94.57M | 96.14M | 80.86M | 90.53M | 94.48M | 19.85M | 21.16M | 24.58M | 25.96M |
| Common Stock | 285.75M | 257.3M | 256.81M | 225.3M | 224.36M | 222.97M | 196.33M | 194.96M | 184.75M | 174.82M | 174.82M | 174.46M | 173.97M | 156.32M | 156.34M | 156.23M | 80M | 80.16M | 79.88M | 79.87M |
| Retained Earnings | -166.63M | -160.62M | -146.65M | -137.37M | -135.02M | -132.83M | -123.85M | -116.63M | -114.37M | -110.39M | -96.77M | -90.16M | -87.72M | -85.12M | -75.15M | -70.91M | -68.45M | -66.96M | -63.13M | -61.41M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 13.2M | 12.8M | 12.49M | 12.32M | 12.51M | 12.58M | 12.09M | 11.24M | 11.57M | 11.09M | 10.62M | 10.28M | 9.89M | 9.65M | 9.34M | 9.16M | 8.31M | 7.96M | 7.83M | 7.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |