VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DXYZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DXYZDestiny Tech100 Inc.
$26.13$284M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDXYZFinancials

Destiny Tech100 Inc. (DXYZ) Financials

5Y historyFree accessUpdated daily

Revenue remains highly erratic, swinging from a negative $4.3M in 2025Q2 to a positive $1.5M in 2025Q4, while gross margins reached a negative 107.6% in the most recent quarter.

DXYZ Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21
Sales/Revenue-----
Revenue Growth %-----
Cost of Goods Sold-----
COGS % of Revenue-----
Gross Profit-6.98M19.54M-1.85M23.29M-2.17M
Gross Margin %246.64%-153868.98%-512.07%91.11%-
Gross Profit Growth %-135.74%1158.53%-107.93%1172.72%-
Operating Expenses-51.21M2.11M1.42M1.28M-1.79M
OpEx % of Revenue1809.04%-16631.83%394.63%4.99%-
Selling, General & Admin02.09M1.35M1.13M0
SG&A % of Revenue--16480.41%374.61%4.43%-
Research & Development-----
R&D % of Revenue-----
Other Operating Expenses-----
Operating Income44.23M17.43M-4.14M-3.93M-3.96M
Operating Margin %-1562.39%-137237.15%-1148.67%-15.37%-
Operating Income Growth %153.82%520.88%-5.41%0.8%-
EBITDA44.23M17.43M-4.14M-3.93M-3.19M
EBITDA Margin %-1562.39%-137237.15%-1148.67%-15.37%-
EBITDA Growth %153.82%520.88%-5.41%-23.05%-
D&A (Non-Cash Add-back)0000767.62K
EBIT44.23M17.43M-4.14M-3.93M-3.96M
Net Interest Income1.15M-192.38K102.38K184.25K0
Interest Income1.15M0102.38K184.25K0
Interest Expense0192.38K000
Other Income/Expense-----
Pretax Income44.23M17.43M-4.14M-3.93M-4.03M
Pretax Margin %-1562.39%-137237.15%-1148.67%-15.37%-
Income Tax00000
Effective Tax Rate %0%0%0%0%0%
Net Income44.23M17.43M-4.14M-3.93M-4.03M
Net Margin %-1562.39%-137237.15%-1148.67%-15.37%-
Net Income Growth %153.82%520.88%-5.41%2.53%-
Net Income (Continuing)44.23M17.43M-4.14M-3.93M-4.03M
Discontinued Operations00000
Minority Interest00000
EPS (Diluted)3.541.60-0.38-0.36-1.61
EPS Growth %121.25%521.05%-5.56%77.64%-
EPS (Basic)3.541.60-0.38-0.36-1.61
Diluted Shares Outstanding12.49M10.88M10.9M10.91M2.5M
Basic Shares Outstanding12.49M10.88M10.9M10.91M2.5M
Dividend Payout Ratio-----

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

NAV Valuation Volatility

Revenue Volatility Reflects Asset Mark-to-Market

As indicated by the company's historical financial filings, revenue generation remains highly erratic, swinging from a negative $4.3M in 2025Q2 to a positive $1.5M in 2025Q4, which underscores the fund's heavy reliance on unrealized valuation adjustments rather than consistent, recurring operational cash inflows from its portfolio.

The lack of a stable revenue trajectory suggests that the fund's top-line performance is tethered to the volatile valuation environment of its underlying private holdings. Investors should monitor whether the fund can transition toward more predictable management fee income as the portfolio matures, rather than relying on mark-to-market swings.

Structural Margin Instability Remains Prevalent

Based on reported figures, gross margins have fluctuated wildly, reaching a negative 107.6% in 2025Q4, which highlights the difficulty in maintaining consistent profitability when the cost of revenue is tied to the complex, subjective valuation of Level 3 private assets within the fund's portfolio.

These extreme margin swings appear to be an accounting artifact of how investment companies report valuation changes against operational costs. The lack of structural margin stability warrants further investigation into whether the fund's current expense base can be adequately covered by its existing investment income streams.

Earnings Quality Obscured by Valuation Shifts

According to recent SEC filings, the company reported a net income of $39.0M in 2025Q4, yet this figure appears heavily influenced by non-cash valuation adjustments rather than operational efficiency, raising questions about the sustainability of such earnings in the absence of significant liquidity events or portfolio exits.

The disconnect between net income and operational cash flow suggests that reported earnings may not accurately reflect the underlying health of the management entity. Analysts should exercise caution when interpreting these figures, as they are highly sensitive to the subjective fair value assessments of private tech holdings.

Liquidity Mismatch Risks Market Correction

As noted in financial statements, the fund's reliance on secondary market valuations for its private assets creates a potential liquidity trap, where the ease of trading DXYZ shares on public exchanges may mask the extreme illiquidity and valuation risk inherent in its underlying private tech portfolio.

Short-sellers may focus on the potential for a significant discount to NAV if market sentiment shifts and the fund is forced to reconcile its public share price with the actual realizable value of its holdings. This structural mismatch between public liquidity and private asset illiquidity remains a primary risk factor for investors.

DXYZ — Frequently Asked Questions

Quick answers to the most common questions about buying DXYZ stock.

Is Destiny Tech100 Inc. (DXYZ) profitable?

Destiny Tech100 Inc. (DXYZ) is profitable, generating $44.2M in net income for the fiscal year ending 2025 with a net profit margin of -1562.4%.

What is Destiny Tech100 Inc.'s operating profit margin?

Destiny Tech100 Inc. (DXYZ) reported an operating income of $44.2M, resulting in an operating profit margin of -1562.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Destiny Tech100 Inc.'s gross profit and gross margin?

Destiny Tech100 Inc. (DXYZ) generated $-7.0M in gross profit for the year, representing a gross profit margin of 246.6%. This demonstrates the company's core pricing power and production efficiency.