Operating cash flow exceeded net income in all quarters (OCF/NI 1.30 in 2026Q2), yet FCF swung from -$965M in 2026Q1 to $2.2B in 2026Q2, with capital returns exceeding FCF in weak quarters.
Eni S.p.A. (E) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 13.32B | 13.33B | 13.09B | 15.12B | 17.46B | 12.86B | 4.82B | 12.39B | 13.65B | 10.12B | 7.67B | 11.65B | 15.11B | 11.03B | 12.37B | 14.38B | 14.69B | 11.14B | 21.8B | 15.52B | 17B | 14.94B | 12.5B | 10.81B | 10.59B | 8.16B | 10.61B | 8.25B | 6.85B | 6.49B | 4.71B |
| Operating CF Margin % | - | 16.23% | 14.74% | 16.13% | 13.18% | 16.8% | 10.96% | 17.73% | 18% | 15.12% | 13.76% | 16.12% | 16.21% | 9.61% | 9.72% | 13.12% | 14.86% | 13.33% | 20.22% | 17.81% | 19.78% | 20.27% | 21.77% | 20.66% | 21.59% | 16.34% | 21.67% | 26.6% | 24.22% | 20.79% | 15.43% |
| Operating CF Growth % | 12.87% | 1.82% | -13.41% | -13.41% | 35.76% | 166.72% | -61.09% | -9.2% | 34.89% | 31.85% | -34.13% | -22.91% | 37.04% | -10.87% | -13.98% | -2.12% | 31.95% | -48.92% | 40.5% | -8.73% | 13.83% | 19.49% | 15.65% | 2.09% | 29.74% | -23.1% | 28.56% | 20.48% | 5.62% | 37.81% | -28.28% |
| Net Income | 5.34B | 2.37B | 2.49B | 4.77B | 13.89B | 5.82B | -8.63B | 148M | 4.13B | 3.37B | -1.05B | -7.95B | 101M | 5.16B | 4.2B | 6.86B | 6.32B | 4.37B | 8.82B | 10.01B | 9.22B | 8.79B | 7.06B | 5.57B | 4.6B | 7.76B | 5.79B | 2.86B | 2.32B | 2.63B | 2.35B |
| Depreciation & Amortization | 7B | 7.6B | 7.86B | 7.82B | 7.4B | 7.21B | 6.95B | 8.58B | 7.24B | 7.75B | 7.86B | 9.23B | 9.43B | 9.66B | 9.54B | 8.3B | 8.88B | 8.77B | 8.43B | 7.03B | 6.16B | 5.51B | 4.6B | 4.7B | 4.97B | 4.68B | 3.8B | 3.59B | 3.77B | 3.6B | 3.4B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -785M | -785M | -988M | 0 | 0 | 640M | 850M | 363M | 600M | -554M | 0 | 0 | 621M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.8B | 1.49B | 2.55B | 716M | -2.59B | 2.29B | 5.68B | 2.94B | 54M | -1.93B | -1.25B | 5.59B | 2.81B | -4.25B | 2.01B | 1.4B | 1.21B | -230M | 2.33B | 142M | 2.65B | 3.06B | 1.75B | 996.51M | 1.54B | -4.09B | 2.62B | 2.46B | -26.43M | 527.27M | -299.69M |
| Working Capital Changes | 943.39M | 2.66B | 1.18B | 1.81B | -1.24B | -3.09B | -18M | 366M | 1.63B | 1.48B | 2.11B | 4.78B | 2.15B | 456M | -3.37B | -2.18B | -1.72B | -1.77B | 2.21B | -1.67B | -1.02B | -2.42B | -909M | -464.51M | -511.74M | -196.68M | -1.6B | -659.88M | 782.74M | -266.36M | -743.21M |
| Change in Receivables | -626.1M | 3.21B | 1.15B | 3.32B | -1.04B | -7.89B | 1.32B | 1.02B | 334M | 657M | 1.29B | 4.94B | 1.97B | -1.38B | -3.18B | -369M | -1.92B | -19M | -974M | -728M | -1.95B | -4.41B | -1.24B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -1.24B | 916M | 68M | 1.79B | -2.53B | -2.03B | 1.05B | -200M | 15M | -346M | -273M | 1.64B | 1.56B | 350M | -1.4B | -1.42B | -1.15B | 52M | -801M | -1.12B | -953M | -1.4B | -355M | -161.98M | -209.65M | 179.83M | -524.92M | -63.6M | 104.88M | -80.91M | -95.61M |
| Change in Payables | 3.36B | -835M | 110M | -4.82B | 2.28B | 7.74B | -1.61B | -940M | 642M | 284M | 1.5B | -2.34B | -1.52B | 703M | 2.03B | 161M | 2.77B | -1.2B | 2.32B | 433M | 2.15B | 3.03B | 727M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.61B | -8.59B | -9.23B | -9.38B | -6.93B | -12.02B | -4.59B | -11.41B | -7.54B | -3.77B | -4.44B | -10.92B | -8.94B | -10.98B | -8.29B | -11.22B | -12.96B | -10.25B | -16.96B | -20.14B | -7.05B | -6.85B | -6.6B | -8.04B | -8.54B | -6.65B | -8.62B | -6.19B | -3.28B | -3.89B | -3.82B |
| Capital Expenditures | -9.95B | -9.23B | -8.49B | -9.21B | -8.06B | -5.24B | -4.64B | -8.38B | -9.12B | -8.68B | -9.18B | -11.3B | -12.24B | -12.8B | -13.52B | -13.44B | -13.87B | -13.7B | -14.56B | -10.59B | -7.83B | -7.41B | -7.5B | -7.83B | -6.85B | -5.28B | -4.35B | -4.43B | -4.16B | -3.23B | -3.05B |
| CapEx % of Revenue | 11.96% | 11.23% | 9.56% | 9.83% | 6.08% | 6.84% | 10.56% | 11.99% | 12.03% | 12.97% | 16.46% | 15.64% | 13.13% | 11.16% | 10.62% | 12.26% | 14.03% | 16.4% | 13.5% | 12.16% | 9.11% | 10.06% | 13.06% | 14.97% | 13.96% | 10.58% | 8.89% | 14.28% | 14.7% | 10.35% | 9.99% |
| Acquisitions | 810.77M | 2.04B | 1.03B | -776M | -1.46B | -1.62B | -97M | 445M | 923M | 5.41B | -343M | 500M | 61M | 3.89B | 4.57B | 1.04B | 344M | 101M | -3.17B | -4.53B | 199M | 278M | 817M | -282.67M | -1.04B | -2.67B | -597.32M | 203.73M | 180.76M | 192.73M | 241.84M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -973.28M | -858M | -1.5B | 1.88B | 3.17B | -4.4B | 421M | -528M | 961M | -374M | 7.05B | -1.44B | 49M | 804M | -193M | 643M | 295M | 189M | 652M | -941M | 252M | 254M | 349M | 484.36M | -617.52M | 1.05B | -3.87B | -1.43B | -378.58M | -844.54M | -698.22M |
| Cash from Financing | -3.37B | -4.3B | -5.97B | -5.65B | -8.63B | -2.04B | 3.25B | -5.84B | -2.64B | -4.59B | -3.65B | -1.35B | -5.06B | -2.51B | 2.2B | -3.22B | -1.83B | -1.18B | -5.03B | 2.91B | -7.1B | -7.82B | -6.26B | -4.3B | -110.54M | -1.46B | -2B | -1.66B | -4.35B | -2.11B | -832.39M |
| Debt Issued (Net) | 1.47B | -2.88B | 347M | 256M | -2.71B | 1.68B | 3.12B | -1.54B | 320M | -1.71B | -766M | 2.13B | -628M | 1.72B | 5.95B | 1.1B | 2.27B | 3.84B | 980M | 8.76B | -682M | -540M | -3.74B | 1.63B | 3.74B | -533.86M | 121.38M | -294.16M | -3.71B | -1.11B | 20.09M |
| Equity Issued (Net) | -2.09B | -1.9B | -2.01B | -1.8B | -2.4B | -400M | 0 | -400M | 0 | 0 | 0 | 1M | -379M | 1M | 29M | 20M | 0 | 0 | -768M | -625M | -1.16B | -987M | -65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -3.13B | -3.08B | -3.07B | -3.05B | -3.01B | -2.36B | -1.97B | -3.02B | -2.95B | -2.88B | -2.88B | -3.46B | -4.01B | -3.95B | -3.84B | -3.69B | -3.62B | -4.17B | -4.91B | -4.58B | -4.61B | -6.29B | -2.87B | -3.01B | -3.04B | -1.74B | -1.52B | -1.3B | -1.2B | -1.03B | -950.51M |
| Share Repurchases | -2.09B | -1.9B | -2.01B | -1.8B | -2.4B | -400M | 0 | -400M | 0 | 0 | 0 | 0 | -380M | 0 | 0 | 0 | 0 | 0 | -768M | -625M | -1.16B | -987M | -65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 379.56M | 3.55B | -1.24B | -1.06B | -518M | -961M | 2.1B | -882M | -3M | -3M | -4M | -21M | -49M | -277M | 65M | -652M | -477M | -858M | -327M | -644M | -649M | -9M | 412M | -2.92B | -811.93M | 810.34M | -600.51M | -59.63M | 550.82M | 31.82M | 98.02M |
| Net Change in Cash | -866.74M | -83M | -2.01B | 38M | 1.9B | -1.16B | 3.42B | -4.84B | 3.28B | 1.52B | 618M | -1.48B | 1.03B | -1.9B | 6.26B | -49M | -59M | -331M | -175M | -1.87B | 3.98B | 1.33B | 0 | -1.64B | 1.88B | 60.69M | 33.01M | 433.29M | -805.76M | 557.27M | 41.78M |
| Free Cash Flow | 3.81B | 4.63B | 5.09B | 6.38B | 9.76B | 7.91B | 415M | 4.33B | 4.87B | 1.63B | -1.39B | 472M | 4.42B | 113M | 1.15B | 2.72B | 2.39B | -1.16B | 9.49B | 6.99B | 10.86B | 8.38B | 5.71B | 2.98B | 3.74B | 2.88B | 6.26B | 3.82B | 2.69B | 3.26B | 1.66B |
| FCF Margin % | 4.57% | 5.63% | 5.73% | 6.81% | 7.36% | 10.33% | 0.94% | 6.19% | 6.42% | 2.43% | -2.5% | 0.65% | 4.75% | 0.1% | 0.9% | 2.49% | 2.41% | -1.39% | 8.8% | 8.02% | 12.64% | 11.37% | 9.95% | 5.7% | 7.62% | 5.76% | 12.78% | 12.32% | 9.52% | 10.44% | 5.44% |
| FCF Growth % | -14.02% | -9.04% | -20.25% | -34.61% | 23.37% | 1805.78% | -90.41% | -11.13% | 199.26% | 216.71% | -395.34% | -89.33% | 3815.93% | -90.17% | -57.82% | 14.17% | 304.98% | -112.27% | 35.85% | -35.7% | 29.66% | 46.6% | 91.83% | -20.31% | 29.88% | -54.02% | 63.73% | 42.03% | -17.34% | 96.36% | -54.39% |
| FCF per Share | 2.54 | 3.00 | 3.15 | 3.84 | 5.59 | 4.43 | 0.23 | 2.41 | 2.70 | 0.90 | -0.77 | 0.26 | 2.47 | 0.06 | 0.63 | 1.50 | 1.32 | -0.65 | 5.17 | 3.81 | 5.86 | 4.45 | 3.04 | 1.58 | 1.95 | 1.47 | 3.11 | 1.92 | 1.35 | 1.63 | 0.83 |
| FCF Conversion (FCF/Net Income) | 0.71x | 5.11x | 4.99x | 3.17x | 1.26x | 2.21x | -0.56x | 83.73x | 3.31x | 3.00x | -5.24x | -1.33x | 11.70x | 2.14x | 1.59x | 2.10x | 2.33x | 2.55x | 2.47x | 1.55x | 1.84x | 1.70x | 1.77x | 1.94x | 2.30x | 1.05x | 1.83x | 2.89x | 2.95x | 2.47x | 2.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying E stock.
Eni S.p.A. (E) generated $13.33B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Eni S.p.A. (E) generated $4.63B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Eni S.p.A. (E) spent $9.23B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Eni S.p.A. (E) returned $3.08B to shareholders via cash dividends and spent $1.90B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Commodity price volatility and windfall taxes
Earnings Quality Masked by Working Capital Swings
Eni's operating cash flow exceeded net income in every quarter, with OCF/NI ratios ranging from 1.30 to 49.50, but the 2026Q2 ratio of 1.30 suggests a narrowing gap that warrants monitoring.
The consistently positive OCF/NI ratio indicates that reported earnings are backed by cash generation, yet the extreme volatility—from 1.30 in 2026Q2 to 49.50 in 2025Q4—reflects the impact of working capital swings and one-off items. The 2026Q2 net income spike to $3.4B was accompanied by a working capital outflow of -$736.6M, suggesting that earnings quality may be lower than the headline number implies. Investors should monitor whether the gap between net income and operating cash flow widens in coming quarters, as it could signal aggressive revenue recognition or inventory valuation effects.
Free Cash Flow Volatility Mirrors Commodity Cycles
Eni's free cash flow swung from -$965M in 2026Q1 to $2.2B in 2026Q2, with FCF margins ranging from -4.9% to 12.3%, reflecting high sensitivity to hydrocarbon price movements.
The FCF trajectory is highly erratic, with the latest quarter showing a rebound to $2.2B after a negative quarter, but the average FCF margin of approximately 5% over the past year is below the peer average of 8-12%. This suggests that Eni's capital intensity and cost structure limit its ability to convert revenue into free cash flow consistently. The 2026Q2 FCF margin of 9.9% is an improvement, but it remains vulnerable to the same commodity price volatility that compressed gross margins to 9.4% in the most recent quarter.
Capital Expenditures Remain High Relative to Revenue
Eni's capex-to-revenue ratio has averaged 10.7% over the past year, with quarterly figures ranging from 8.4% to 15.0%, indicating a sustained high level of investment that may be geared toward growth rather than maintenance.
The capex intensity is consistent with an integrated oil and gas company, but the ratio has been creeping upward, from 8.4% in 2024Q1 to 10.0% in 2026Q2, suggesting a potential shift toward growth projects. However, given the company's focus on the 'Satellite Model' and divestments, some of this capex may be directed at transition assets that could be sold down later. The high capex relative to revenue, combined with volatile FCF, implies that Eni's ability to fund dividends and buybacks without increasing debt is dependent on commodity prices remaining supportive.
Working Capital Swings Distort Cash Flow Trends
Working capital changes have been highly volatile, ranging from -$1.8B in 2024Q1 to +$2.3B in 2025Q4, indicating that Eni's cash flow is significantly influenced by timing of collections, inventory, and payables.
The large swings in working capital, particularly the $2.3B positive contribution in 2025Q4 and the -$736.6M drag in 2026Q2, suggest that Eni's operating cash flow is not purely driven by earnings but also by short-term balance sheet movements. This volatility may reflect the company's trading activities and the timing of liftings in its E&P segment. Investors should adjust for these swings when assessing the sustainability of cash generation, as they can obscure the underlying operational performance.
Capital Returns Outpace Free Cash Flow in Weak Quarters
Eni paid dividends and buybacks totaling approximately $1.4B in 2026Q2, exceeding the quarter's free cash flow of $2.2B, but in 2026Q1, returns of $1.1B exceeded FCF of -$965M, indicating reliance on balance sheet or divestment proceeds.
The company's capital return program appears aggressive relative to its free cash flow generation, particularly in quarters where FCF is negative. In 2026Q1, dividends and buybacks totaled $1.1B against a negative FCF of -$965M, implying that Eni had to draw on cash reserves or divestment proceeds to fund shareholder returns. This pattern suggests that the sustainability of the dividend and buyback program is contingent on commodity prices remaining at levels that support positive FCF, or on successful asset sales under the 'Satellite Model'.
Cumulative Cash Generation Exceeds Reported Earnings
Over the past ten quarters, Eni's cumulative operating cash flow of $32.3B exceeded cumulative net income of $9.9B, indicating that earnings understate cash generation, but the gap is narrowing in recent quarters.
The cumulative OCF/NI ratio of approximately 3.3x suggests that Eni's reported net income is conservative relative to cash generation, likely due to large non-cash charges like depreciation and amortization. However, the gap has narrowed in 2026, with OCF/NI ratios dropping to 1.30 and 1.31 in the first two quarters, which may indicate that earnings are catching up to cash flow or that working capital dynamics are becoming less favorable. This divergence warrants monitoring, as a sustained narrowing could signal deteriorating earnings quality or a shift in the company's cash conversion cycle.
What the Cash Flow Statement Obscures
Eni's cash flow statement does not disclose stock-based compensation, and the 'Satellite Model' deconsolidations may obscure true debt and cash generation, as seen in the $1.4B acquisition inflow in 2025Q3.
The absence of SBC data suggests that reported operating cash flow may not fully reflect the cost of equity compensation, though this is less material for an integrated oil major. More importantly, the 'Satellite Model' involves selling stakes in units like Plenitude and Enilive, which can inflate cash flow from divestitures and mask underlying operational cash generation. For instance, the $1.4B acquisition inflow in 2025Q3 likely reflects such a transaction, and investors should adjust for these non-recurring items when assessing the sustainability of cash flow. Additionally, the treatment of under-lift/over-lift positions and inventory valuation effects (COSA) can create discrepancies between reported cash flow and economic reality, warranting careful adjustment.