VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EAFGrafTech International Ltd.
$7.20$1.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEAFCash Flow

GrafTech International Ltd. (EAF) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains severely constrained, with a negative FCF margin of -21.6% in 2026Q1 and persistent capital expenditure requirements that reached 15.8% of revenue in 2025Q4.

EAF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-64.36M-81.62M-40.09M76.56M324.63M443.04M563.65M805.32M836.6M36.57M22.82M51.44M120.9M116.84M101.4M76.6M144.92M170.33M248.64M130.77M64.18M7.99M-131M-25M-60M17M94M80M-29M172M172M
Operating CF Margin %--16.19%-7.44%12.34%25.34%32.92%46.04%44.97%44.13%6.64%5.21%9.65%11.14%10.01%8.12%5.8%14.39%25.84%20.89%13.01%7.5%0.9%-15.45%-3.51%-9.79%2.6%12.11%9.63%-3.06%15.68%18.14%
Operating CF Growth %34.24%-103.57%-152.37%-76.42%-26.73%-21.4%-30.01%-3.74%2187.49%60.3%-55.65%-57.46%3.48%15.22%32.38%-47.15%-14.92%-31.49%90.13%103.75%703.37%106.1%-424%58.33%-452.94%-81.91%17.5%375.86%-116.86%0%32.31%
Net Income-223.76M-219.84M-131.16M-255.25M382.96M388.33M434.37M744.6M854.22M7.98M-235.84M-130.59M-285.38M-27.26M117.64M153.18M175.07M12.55M210.31M153.7M91.33M-125.18M17M-26M-18M-87M23M42M-30M-160M145M
Depreciation & Amortization62.91M61.64M62.24M56.89M55.5M65.72M62.96M61.82M66.41M66.44M82.89M-74.08M119.71M123.4M81.66M81.95M42.66M32.74M35.43M39.01M39.12M36.93M35M31M29M36M43M45M51M49M36M
Stock-Based Compensation6.21M4.95M6.04M4.43M2.31M16.63M2.67M2.15M1.15M005.58M5.58M8.04M9.6M8.91M7.36M6.84M4.9M8.37M00000000000
Deferred Taxes50.24M42.79M-27.63M-28.12M16.94M-3.43M-849K20.9M49.4M-15.7M-12.06M-16M-16M-22.37M8.13M-45.05M-28.26M-8.85M-6.85M4.21M1.46M154.82M26M2M-26M-9M-25M-26M-24M-38M19M
Other Non-Cash Items192.87M34.63M29.13M197.41M-33.51M-7.83M-21.95M23.54M43.17M264K133.84M42.16M240.15M3.05M-9.41M26.13M-10.12M59.44M24.76M-20.49M13.84M14.13M-4M2M7M115M14M76M96M19M1M
Working Capital Changes1.89M-5.8M21.29M101.2M-99.58M-16.38M86.44M-47.69M-177.75M-20M59.26M54.19M56.85M31.98M-106.22M-148.52M-41.79M67.61M-19.92M-54.03M-32.64M-72.71M-205M-36M-52M-38M39M-57M-169M302M-29M
Change in Receivables11.67M23.82M4.52M45.68M60.51M-28.93M63.56M-404K-139.18M-29.75M3.43M51.48M28.47M37.37M-5.56M0-1.11M-24.27M24.3M000-45M00000000
Change in Inventory20.04M-8.59M68.83M107.8M-153.58M-28.16M44.63M-21.55M-126.36M-15.65M53.55M49.02M77.88M14.32M-67.31M-111.39M-13.64M69.63M-29.28M-27.28M-5.91M-45.43M-6M-9M11M-20M18M33M-27M5M-29M
Change in Payables-12.84M-18.27M-39.5M-23.88M7.75M66.59M-12.79M-11.55M15.72M36.35M15.76M-40.23M-25.85M-38.2M-32.76M015.03M-226.32M19.94M000-116M00000000
Cash from Investing-30.91M-38.33M-34.21M-53.82M-71.97M-57.86M-35.7M-63.88M-67.3M-2.2M-10.47M-57.4M-78.95M-83.8M-119.96M-161.97M-321.55M-60.11M-209.86M-26.52M118.54M-60.38M-56M-22M-50M-39M-50M-39M-31M-221M-104M
Capital Expenditures-40.75M-38.88M-34.31M-54.04M-72.17M-58.26M-36.08M-64.1M-68.22M-34.66M-27.86M-50.74M-84.98M-86.34M-127.73M-156.62M-86.05M-56.22M-71.95M-51.48M-46.91M-48.07M-59M-41M-50M-40M-52M-56M-52M-203M-107M
CapEx % of Revenue7.88%7.71%6.37%8.71%5.63%4.33%2.95%3.58%3.6%6.29%6.36%9.52%7.83%7.4%10.23%11.86%8.55%8.53%6.05%5.12%5.48%5.42%6.96%5.76%8.16%6.12%6.7%6.74%5.49%18.5%11.29%
Acquisitions525K554K00195K397K379K219K926K27.25M15.89M1.28M000-20.51M-241.2M00003.86M000000000
Investments-------------------------------
Other Investing9.31M0100K220K000005.21M1.5M-7.94M6.03M2.54M7.77M71.31M6.32M2.11M294K23.8M163.53M-13.68M6M19M03M1M9M12M2M3M
Cash from Financing-477K-341K155.72M18.71M-176.27M-471.79M-463.68M-709.63M-731.04M-32.99M-8.32M-2.25M-35.08M-37.65M24.11M85.46M138.24M-72.88M-80.22M-199.89M-39.57M36.18M176M69M79M15M-13M-80M62M13M-26M
Debt Issued (Net)-87K-111K174.78M4.67M-110.12M-400.14M-396.36M-350.14M1.07B-32.99M-7.39M-147.33M-25.21M-13.55M131.54M115.79M129.09M-56.85M-140.6M-234.19M-39.82M41.42M177M-144.9M90M-84M13M-80M70M97M-34M
Equity Issued (Net)213K-230K-118K-129K-60M-50M-30.1M-260.87M-225M00149.97M1.92M-1.82M-103.44M-30.94M-1.43M651K15.95M22.99M250K07M189.88M1M94M2M1M4M-87M8M
Dividends Paid000-5.13M-10.33M-10.64M-30.88M-98.62M-1.54B00000000-122K-553K0000-4M-1M00-1M000
Share Repurchases213K-230K-118K-129K-60M-50M-30.1M-260.87M-225M00-63K-894K-1.82M-103.44M-30.94M-1.43M0-21.22M0-212K00000000-92M0
Other Financing-603K0-18.95M19.3M4.19M-11.01M-6.35M0-27.33M0-922K-4.88M-11.78M-22.27M-3.98M607K10.58M-16.56M44.44M11.31M0-5.24M-8M27.77M-11M5M-28M0-12M3M0
Net Change in Cash-94.04M-117.82M79.37M42.24M77.13M-87.93M64.51M31.05M36.52M1.75M4.68M14.41M5.66M-5.43M4.89M-667K-37.09M38.52M-43.08M-94.78M143.55M-17.52M-10M23M-27M-9M30M-41M4M-37M-26M
Free Cash Flow-105.11M-120.5M-74.4M22.52M252.46M384.78M527.57M741.21M768.38M1.91M-5.04M695K35.92M30.49M-26.33M-80.02M58.87M114.11M176.68M79.3M17.27M-40.08M-190M-66M-110M-23M42M24M-81M-31M65M
FCF Margin %-20.32%-23.9%-13.81%3.63%19.7%28.59%43.09%41.39%40.53%0.35%-1.15%0.13%3.31%2.61%-2.11%-6.06%5.85%17.31%14.84%7.89%2.02%-4.52%-22.41%-9.27%-17.94%-3.52%5.41%2.89%-8.55%-2.83%6.86%
FCF Growth %0.68%-61.96%-430.37%-91.08%-34.39%-27.07%-28.82%-3.54%40150.5%137.85%-825.61%-98.07%17.8%215.82%67.1%-235.92%-48.41%-35.42%122.81%359.13%143.09%78.9%-187.88%40%-378.26%-154.76%75%129.63%-161.29%-147.69%0%
FCF per Share-0.40-0.46-0.290.090.981.441.972.562.580.01-0.020.000.260.23-0.19-0.550.480.951.480.710.16-0.41-1.90-0.99-1.73-0.460.920.52-1.82-0.681.34
FCF Conversion (FCF/Net Income)0.47x0.37x0.31x-0.30x0.85x1.14x1.30x1.08x0.98x4.58x-0.10x-0.33x-0.42x-4.29x0.86x0.50x0.83x13.57x1.18x0.85x0.70x-0.06x-7.71x1.04x3.33x-0.20x9.40x1.90x0.78x-1.08x1.13x
Interest Paid39.46M000000121.08M108.01M25.28M23.58M021.55M21.82M9.28M6.61M05.41M18.69M000000000000
Taxes Paid2.71M04.91M43.33M67.12M63.79M73.97M99.28M21.44M3.47M3.33M010.61M8.36M26.21M26.22M032.71M39.88M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to quarterly financial disclosures, GrafTech's operating cash flow frequently fails to align with net losses, as evidenced by an OCF/NI ratio that fluctuates wildly, suggesting that non-cash charges and working capital volatility are masking the underlying cash-generative capacity of the core manufacturing business.

The frequent divergence between net income and operating cash flow suggests that accounting adjustments, such as depreciation and inventory valuation, are significantly impacting the reported bottom line. Investors should monitor whether this gap indicates a structural inability to convert sales into actual liquidity, especially given the persistent net losses.

Free Cash Flow Margin Erosion

As reported in recent financial statements, the company's free cash flow trajectory has been consistently negative, with FCF margins reaching as low as -43.3% in 2025Q2, highlighting a severe inability to fund operations and capital requirements through internal cash generation during the current industry downturn.

The consistent failure to achieve positive free cash flow suggests that the company is currently reliant on external financing or existing cash reserves to sustain its operations. This trend warrants further investigation into how long the current liquidity position can support such cash burn without requiring dilutive capital raises.

Capital Intensity Amidst Operational Losses

Based on EDBL's reported figures, capital expenditures have remained a significant drain on liquidity, with CapEx/Revenue ratios peaking at 15.8% in 2025Q4, which appears disproportionately high given the company's inability to generate positive operating cash flow to offset these essential maintenance and infrastructure investments.

The high capital intensity relative to revenue suggests that the company is forced to maintain significant investment in its facilities despite the current negative margin environment. This may indicate that the business requires substantial ongoing capital just to keep its specialized graphitization assets operational, regardless of market demand.

Volatile Working Capital Management Cycles

Data from recent filings indicates that working capital changes have been highly erratic, swinging from a $39.6M inflow in 2023Q4 to a $43.5M outflow in 2025Q2, which suggests that the company is struggling to manage its inventory and receivables effectively during periods of fluctuating steel market demand.

These sharp swings in working capital suggest that the company may be experiencing difficulty in aligning its production schedules with actual customer demand. Such volatility often implies that inventory levels are not being optimized, potentially leading to cash being trapped in unsold goods during cyclical troughs.

Hidden Cash Flow Pressure Points

As noted in financial disclosures, the cash flow statement may obscure the true cost of operations by including stock-based compensation and other non-cash adjustments that do not reflect the actual cash burden of maintaining the company's competitive position in the graphite electrode market.

The reliance on non-cash adjustments to reconcile operating cash flow may mask the true extent of the cash burn required to sustain the business. Analysts should look past these adjustments to understand the actual cash cost of production, as the current figures suggest a business model under significant financial strain.

EAF — Frequently Asked Questions

Quick answers to the most common questions about buying EAF stock.

How much cash does GrafTech International Ltd. (EAF) generate from operations?

GrafTech International Ltd. (EAF) generated $-81.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GrafTech International Ltd.'s free cash flow?

GrafTech International Ltd. (EAF) reported negative free cash flow of $120.5M in 2025, indicating capital requirements exceeded cash from operations.

What is GrafTech International Ltd.'s capital expenditure (CapEx)?

GrafTech International Ltd. (EAF) spent $38.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does GrafTech International Ltd. distribute cash to shareholders?

In 2025, GrafTech International Ltd. (EAF) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.