Operating margins remain highly unstable, fluctuating from a negative 11.4% in 2024Q1 to a peak of 33.2% in 2024Q3, driven by lumpy depreciation and non-recurring regulatory adjustments.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Revenue | 13.29B | 12.95B | 11.88B | 2.65B | 2.67B | 2.34B | 2.08B | 2.26B | 2.06B | 2.14B | 2.09B | 2.25B | 2.17B | 2.19B | 2.13B | 11.23B | 11.49B | 10.75B | 13.09B | 11.48B | 10.93B | 10.11B | 10.12B |
| Revenue Growth % | 79.27% | 8.98% | 348.9% | -1% | 14.31% | 12.19% | -7.75% | 9.65% | -3.7% | 2.55% | -7.41% | 3.74% | -0.81% | 2.97% | -81.06% | -2.25% | 6.9% | -17.93% | 14.01% | 5.05% | 8.17% | -0.17% | - |
| Cost of Revenue | 4.31B | 4.3B | 3.74B | 1.57B | 1.65B | 1.37B | 1.18B | 1.45B | 1.57B | 1.41B | 1.3B | 1.7B | 1.54B | 1.52B | 1.48B | 4.69B | 4.88B | 4.39B | 5.46B | 4.82B | 4.64B | 4.81B | 4.56B |
| Gross Profit | 8.97B | 8.65B | 8.14B | 1.08B | 1.02B | 972.36M | 899.65M | 807.06M | 491.06M | 728.37M | 781.79M | 556.74M | 629.96M | 672.91M | 643.52M | 6.54B | 6.6B | 6.36B | 7.64B | 6.67B | 6.29B | 5.3B | 5.56B |
| Gross Margin % | 67.53% | 66.82% | 68.54% | 40.66% | 38.28% | 41.58% | 43.16% | 35.72% | 23.83% | 34.04% | 37.47% | 24.7% | 29% | 30.72% | 30.25% | 58.25% | 57.48% | 59.17% | 58.33% | 58.05% | 57.53% | 52.44% | 54.93% |
| Gross Profit Growth % | - | 6.24% | 656.71% | 5.14% | 5.25% | 8.08% | 11.47% | 64.35% | -32.58% | -6.83% | 40.42% | -11.62% | -6.38% | 4.57% | -90.16% | -0.94% | 3.84% | -16.75% | 14.57% | 6.01% | 18.66% | -4.69% | - |
| Operating Expenses | 5.9B | 5.45B | 5.49B | 620.79M | 518.24M | 535.29M | 497.39M | 476.8M | 436.37M | 408.52M | 410.58M | 358.68M | 354.1M | 358M | 328.66M | 4.53B | 4.34B | 4.07B | 5.35B | 4.61B | 4.48B | 3.51B | 3.91B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.18B | 5.28B | 4.66B | 924.67M | 957.61M | 863.28M | 819.7M | 724.27M | 428.51M | 677.3M | 721.04M | 529.15M | 610.98M | 623.23M | 638.11M | 3.12B | 3.34B | 3.37B | 3.31B | 3.02B | 2.69B | 2.65B | 2.55B |
| EBITDA Margin % | 38.98% | 40.78% | 39.26% | 34.94% | 35.82% | 36.91% | 39.32% | 32.05% | 20.79% | 31.65% | 34.56% | 23.48% | 28.12% | 28.46% | 30% | 27.74% | 29.05% | 31.34% | 25.31% | 26.3% | 24.64% | 26.21% | 25.18% |
| EBITDA Growth % | -9.06% | 13.2% | 404.43% | -3.44% | 10.93% | 5.32% | 13.18% | 69.02% | -36.73% | -6.07% | 36.26% | -13.39% | -1.97% | -2.33% | -79.52% | -6.65% | -0.89% | 1.61% | 9.73% | 12.14% | 1.69% | 3.89% | - |
| Depreciation & Amortization | 2.1B | 2.08B | 2.01B | 469.46M | 449.96M | 425.84M | 417.14M | 397.27M | 383.28M | 370.53M | 361.32M | 349.74M | 340.97M | 314.58M | 317.43M | 1.1B | 1.07B | 1.08B | 1.03B | 963.71M | 887.79M | 856.38M | 895.59M |
| D&A / Revenue % | 15.84% | 16.05% | 16.95% | 17.74% | 16.83% | 18.21% | 20.01% | 17.58% | 18.6% | 17.32% | 17.32% | 15.52% | 15.7% | 14.36% | 14.92% | 9.82% | 9.31% | 10.08% | 7.87% | 8.39% | 8.12% | 8.47% | 8.85% |
| Operating Income (EBIT) | 3.07B | 3.2B | 2.65B | 455.21M | 507.65M | 437.44M | 402.56M | 327M | 45.23M | 306.77M | 359.72M | 179.41M | 270M | 308.64M | 320.68M | 2.01B | 2.27B | 2.28B | 2.28B | 2.06B | 1.81B | 1.79B | 1.65B |
| Operating Margin % | 23.14% | 24.73% | 22.32% | 17.2% | 18.99% | 18.71% | 19.31% | 14.47% | 2.19% | 14.34% | 17.24% | 7.96% | 12.43% | 14.09% | 15.08% | 17.93% | 19.74% | 21.26% | 17.44% | 17.91% | 16.51% | 17.73% | 16.33% |
| Operating Income Growth % | - | 20.79% | 482.39% | -10.33% | 16.05% | 8.66% | 23.11% | 622.98% | -85.26% | -14.72% | 100.51% | -33.55% | -12.52% | -3.75% | -84.07% | -11.21% | -0.75% | 0.06% | 11.03% | 13.9% | 0.75% | 8.37% | - |
| Interest Expense | 4M | 1.41B | 1.2B | 1.05B | 940.06M | 863.71M | 837.98M | 807.38M | 768.32M | 707.21M | 700.54M | 670.1M | 661.08M | 629.54M | 606.6M | 551.52M | 610.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.61x | 2.20x | 0.51x | 0.54x | 0.51x | 0.48x | 0.41x | 0.06x | 0.43x | 0.51x | 0.27x | 0.41x | 0.49x | 1.41x | 4.00x | 4.09x | - | - | - | - | - | - |
| Interest / Revenue % | 0.03% | 10.91% | 10.13% | 39.53% | 35.17% | 36.93% | 40.2% | 35.73% | 37.29% | 33.05% | 33.57% | 29.73% | 30.43% | 28.74% | 28.52% | 4.91% | 5.31% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 2.29B | 2.27B | 1.44B | 297.64M | 373.78M | 373.68M | 293.01M | 216.19M | -44.36M | 233.65M | 274.99M | 114.81M | 205.02M | 253.74M | 247.17M | 1.65B | 1.89B | 1.88B | 1.82B | 1.65B | 1.58B | 923.76M | 933.05M |
| Pretax Margin % | 17.21% | 17.54% | 12.14% | 11.25% | 13.98% | 15.98% | 14.06% | 9.57% | -2.15% | 10.92% | 13.18% | 5.09% | 9.44% | 11.59% | 11.62% | 14.73% | 16.43% | 17.53% | 13.93% | 14.36% | 14.42% | 9.14% | 9.22% |
| Income Tax | 504.98M | 513.01M | 386.62M | -99.21M | 80.9M | 75.19M | 47.78M | -46.77M | -297.07M | 93.8M | 107.77M | 40.54M | 83.63M | 91.79M | 94.81M | 307.2M | 637.3M | 652.7M | 603M | 514.42M | 443.54M | 0 | 0 |
| Effective Tax Rate % | 22.08% | 22.59% | 26.81% | -33.33% | 21.64% | 20.12% | 16.31% | -21.63% | 669.67% | 40.15% | 39.19% | 35.31% | 40.79% | 36.17% | 38.36% | 18.58% | 33.76% | 34.65% | 33.07% | 31.19% | 28.14% | 0% | 0% |
| Net Income | 1.78B | 1.76B | 1.06B | 402.08M | 297.25M | 316.58M | 245.23M | 262.96M | 251.46M | 138.42M | 161.94M | 67.4M | 114.52M | 155.07M | 145.49M | 1.35B | 1.25B | 1.23B | 1.22B | 1.13B | 1.13B | 923.76M | 933.05M |
| Net Margin % | 13.41% | 13.58% | 8.89% | 15.19% | 11.12% | 13.54% | 11.76% | 11.64% | 12.2% | 6.47% | 7.76% | 2.99% | 5.27% | 7.08% | 6.84% | 11.99% | 10.88% | 11.46% | 9.32% | 9.88% | 10.36% | 9.14% | 9.22% |
| Net Income Growth % | 23.2% | 66.57% | 162.53% | 35.27% | -6.11% | 29.09% | -6.74% | 4.58% | 81.67% | -14.53% | 140.27% | -41.15% | -26.15% | 6.59% | -89.19% | 7.69% | 1.56% | 0.86% | 7.55% | 0.2% | 22.61% | -1% | - |
| EPS (Diluted) | 3.85 | 3.91 | 19.58 | 7.78 | 6.33 | 6.27 | 4.88 | 5.34 | 5.49 | 2.95 | 3.45 | 1.43 | 2.44 | 3.30 | 3.10 | 30.19 | 26.63 | 25.15 | 24.29 | 22.39 | 21.43 | 17.23 | 16.14 |
| EPS Growth % | -85.4% | -80.03% | 151.67% | 22.91% | 0.96% | 28.48% | -8.61% | -2.73% | 86.1% | -14.49% | 141.26% | -41.39% | -26.06% | 6.45% | -89.73% | 13.37% | 5.88% | 3.54% | 8.49% | 4.48% | 24.38% | 6.75% | - |
| EPS (Basic) | - | 3.98 | 19.73 | 7.80 | 6.33 | 6.27 | 4.88 | 5.34 | 5.49 | 2.95 | 3.45 | 1.43 | 2.44 | 3.30 | 3.10 | 30.35 | 26.89 | 25.55 | 25.57 | 23.09 | 21.84 | 17.58 | 16.45 |
| Diluted Shares Outstanding | 462.51M | 450.15M | 53.92M | 51.68M | 46.98M | 50.47M | 50.28M | 49.25M | 45.84M | 46.98M | 46.98M | 46.98M | 46.98M | 46.98M | 46.98M | 44.59M | 46.95M | 48.96M | 50.25M | 50.7M | 52.86M | 53.61M | 57.8M |
High regulatory and operational volatility
According to the provided financial data, EAI experienced significant revenue fluctuations, peaking at $3.8 billion in 2025Q3 before moderating, suggesting that reported top-line growth of 8.98% may be heavily influenced by seasonal demand and formula rate adjustments rather than consistent, organic rate base expansion.
The erratic quarterly revenue figures indicate that EAI's top-line performance is likely sensitive to weather-driven volumetric shifts and the timing of regulatory true-ups. Investors should monitor whether these revenue swings are being effectively decoupled from earnings, as the current trajectory appears to lack the stability typically expected from a regulated utility.
As reported in recent financial statements, EAI's operating margins have shown extreme variance, ranging from a negative 11.4% in 2024Q1 to a high of 33.2% in 2024Q3, which appears to be driven by lumpy depreciation and amortization expenses rather than operational efficiency gains.
The significant spikes in depreciation and amortization suggest that the utility is aggressively cycling assets through its rate base, likely tied to the retirement of legacy coal plants. This creates a disconnect between reported operating income and actual cash-generating capability, warranting further investigation into the timing of these non-cash charges.
Based on the reported figures, EAI's earnings per share have exhibited extreme instability, with quarterly results swinging from a loss of $0.57 to a high of $11.96, indicating that reported net income is likely distorted by non-recurring regulatory items and accounting adjustments.
The wide variance in EPS suggests that the company's bottom line is not currently reflective of sustainable regulated earnings power. Analysts should look past these headline figures to determine if the core regulated return is being compressed by the costs associated with the ongoing transition of the generation fleet.
Financial data reveals that EAI's interest coverage ratio has fluctuated wildly, dropping as low as 0.22 in 2024Q1, which suggests that the current capital expenditure cycle may be placing significant strain on the entity's ability to service its obligations without parent company support.
The aggressive investment in grid modernization and renewable assets appears to be creating a mismatch between capital deployment and immediate earnings accretion. This reliance on external financing or parent-level support to maintain coverage ratios warrants caution regarding the long-term sustainability of the current investment pace.
Analysis of the provided income statement suggests that EAI's reliance on regulatory assets to defer costs may be masking structural earnings pressure, as evidenced by the highly unusual 0.18% debt-to-equity ratio which implies that significant leverage is likely being held off-balance sheet at the parent level.
The potential for future regulatory pushback on cost recovery, particularly regarding storm-related expenditures and decommissioning liabilities, remains a significant, unquantified risk. Investors should be wary that the current income statement may be overstating earnings quality by deferring necessary expenses that will eventually require ratepayer funding.
Quick answers to the most common questions about buying EAI stock.
For fiscal year 2025, Entergy Arkansas, Inc. 1M BD 4.875%66 (EAI) reported total revenue of $12.95B. This represents a 27.9% increase compared to $10.12B in 2004.
Entergy Arkansas, Inc. 1M BD 4.875%66 (EAI) is profitable, generating $1.76B in net income for the fiscal year ending 2025 with a net profit margin of 13.6%.
Entergy Arkansas, Inc. 1M BD 4.875%66 (EAI) reported an operating income of $3.20B, resulting in an operating profit margin of 24.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Entergy Arkansas, Inc. 1M BD 4.875%66 (EAI) generated $8.65B in gross profit for the year, representing a gross profit margin of 66.8%. This demonstrates the company's core pricing power and production efficiency.