VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
EAT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
EATBrinker International, Inc.
$202.00$8.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEATCash Flow

Brinker International, Inc. (EAT) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has rebounded from $6.3M in 2025Q1 to $159.2M in 2026Q4, with an average OCF/NI ratio of 1.76 over the last ten quarters indicating strong cash conversion quality.

Income StatementBalance SheetCash FlowRatios

EAT Cash Flow Statement

Annual statement

EAT Cash Flow Statement

Brinker International, Inc. (EAT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations789.4M679M421.9M256.3M252.2M369.7M245M212.7M284.45M312.89M394.7M368.61M359.84M290.69M303.44M259.99M336.44M274.54M361.54M484.98M475.55M443.48M481.22M448.87M390.03M246.81M268.99M193.2M200.9M138.3M
Operating CF Margin %13.59%12.61%9.56%6.2%6.63%11.08%7.96%6.61%9.07%9.93%12.12%12.28%12.37%10.2%10.76%9.42%11.77%8.38%8.54%11.08%11.46%11.83%12.98%13.66%13.51%9.98%12.45%10.33%12.76%10.36%
Operating CF Growth %16.26%60.94%64.61%1.63%-31.78%50.9%15.19%-25.22%-9.09%-20.73%7.08%2.44%23.79%-4.2%16.71%-22.72%22.55%-24.07%-25.45%1.98%7.23%-7.84%7.21%15.09%58.03%-8.25%39.23%-3.83%45.26%20.37%
Net Income487M383.1M155.3M102.6M117.6M131.6M24.4M154.9M125.88M150.82M200.75M196.69M154.04M163.36M151.23M141.06M103.72M79.17M51.72M230.05M212.4M160.22M153.96M168.64M152.71M145.15M117.84M85.2M69.1M60.5M
Depreciation & Amortization218.7M206.6M170.8M168.5M164.4M150.2M162.3M147.6M151.39M156.41M156.37M145.24M136.08M131.48M125.05M128.45M135.83M161.8M165.51M189.03M190.17M195.25M184.77M169.87M138.35M101.37M92.77M82.4M86.4M78.8M
Stock-Based Compensation031.4M25.9M14.4M18.6M16.4M016.4M0015.16M14.8M16.07M15.91M13.46M12.79M0016.58M0000001.31M0000
Deferred Taxes32.2M12.6M-20.6M-30.9M-11.7M-12.5M8.6M-75.8M3.42M-22.7M23.9M13.14M-23.04M-4.79M11.81M15.28M-25.52M40.92M-68.06M-18.82M-34.22M-14.85M3.33M39.19M24.17M3.21M1.99M2M-1.2M4.7M
Other Non-Cash Items56.4M40M35M28.5M26.7M27.8M47.7M-3.6M40.95M31.61M18.88M10.04M53.57M5.73M13.04M6.63M45.01M130.22M196.55M22.34M14.83M59.03M71.78M29.15M8.72M-920K00-200K200K
Working Capital Changes-4.9M5.3M55.5M-26.8M-63.4M56.2M2M-26.8M-37.19M-1.03M-20.23M-11.31M23.12M-21M-11.15M-44.21M38.36M-154.47M-470K62.24M85.73M42.82M67.38M42.02M66.08M-3.31M56.4M23.6M46.8M-5.9M
Change in Receivables0-12.9M-600K700K3.4M4.8M4.1M-3M-3.28M3.49M-3.68M1.93M-5.37M5.4M608K1.25M6.08M-800K-972K3.39M-8.95M-5.82M000-7.44M0000
Change in Inventory0-3.5M-1.5M-1.1M-7.1M-3.2M-4M400K-1.22M-1.56M-1.64M475K912K908K-15K1.34M6.54M-1.68M-6.64M3.23M8.47M-12.5M-14.05M-2.63M2.86M-9.73M-1.4M-1.3M-700K-1.9M
Change in Payables0-7.6M30.8M-5.8M200K21.1M9.8M-4.1M1.57M2.98M-5.78M1.12M3.76M-9.34M12.19M-21.52M-9.96M-43.51M13.32M-1.98M18.12M27.3M0001.71M0000
Cash from Investing-231M-263.4M-192.2M-174.2M-234.2M-90.9M-194M321.3M-77.79M-99.42M-214.11M-138.31M-160.18M-137.84M-123.4M-64.56M163.47M-10.71M-188.2M-243.57M-265.29M-111.1M-285.88M-320.9M-439.16M-298.89M-166.35M-204.9M-56.3M-164.8M
Capital Expenditures-231.9M-265.3M-198.9M-184.9M-150.3M-94M-104.5M-167.6M-101.28M-102.57M-112.79M-140.26M-161.07M-131.53M-125.23M-70.36M-60.88M-88.15M-270.41M-430.53M-354.61M-322.71M-305.86M-326.52M-431.54M-297.43M-165.4M-181.1M-169.8M-191.2M
CapEx % of Revenue3.99%4.93%4.5%4.47%3.95%2.82%3.39%5.21%3.23%3.26%3.46%4.67%5.54%4.62%4.44%2.55%2.13%2.69%6.38%9.84%8.54%8.61%8.25%9.94%14.95%12.02%7.66%9.68%10.79%14.32%
Acquisitions400K1M4.7M5.5M-106.5M1.6M-93.4M-1.5M19.87M3.16M-101.32M1.95M888K-7.46M4.99M8.7M26.6M81.86M127.78M180.97M25.37M38.93M00000000
Investments------------------------------
Other Investing500K900K2M5.2M22.6M1.5M3.9M490.4M3.61M00001.15M00236.78M40.72M-36.85M067.89M4.85M19.98M5.62M-7.61M-1.47M-954K-23.9M89.5M-15.9M
Cash from Financing-467.3M-461.3M-180.2M-80.5M-28.4M-298.8M-20.5M-531.5M-204.85M-235.85M-204.27M-232.86M-201.35M-152.58M-202.92M-458.06M-249.44M-224.38M-203.45M-211.62M-196.5M-337.56M-2.07M-104.57M45.9M53.05M-102.9M14.9M-136.7M22.6M
Debt Issued (Net)-24.1M-379.4M-182.1M-87.4M73.2M-323.8M-71.4M-306.5M166.08M197.95M143.1M112.07M53.48M187.18M89.63M-16.13M-194.66M-180.49M74.64M325.21M78.72M-238.46M278.95M-80.39M144.18M79.97M-72.83M35.9M-133.4M169.7M
Equity Issued (Net)-443.2M-81.9M2.1M7.5M-100.5M26.5M108.3M-164.7M-300.92M-365.26M-278.76M-290M-210.3M-292.19M-243.88M-389.04M-20.47M911K-235.51M-503.06M-251.91M-99.1M-281.03M-24.18M-98.28M-26.91M-30.06M-21M-3.4M-147.1M
Dividends Paid00-200K-600K-1.1M-1.5M-57.4M-60.3M-70.01M-70.77M-74.07M-70.83M-63.4M-56.34M-50.08M-53.19M-34.45M-45.35M-42.91M-40.91M-25.42M000000000
Share Repurchases-443.9M-90.2M-25.8M-5M-100.9M-4.2M-32.4M-167.7M-303.2M-370.88M-284.9M-306.25M-239.6M-333.38M-287.29M-422.1M-22.87M-3.74M-240.78M-569.35M-305.71M-170.21M-322.62M-64.48M-136.07M-65.58M-60.71M-48.1M-17.1M-150.4M
Other Financing00000000005.46M15.89M18.87M8.78M1.41M291K139K551K330K7.14M2.11M6.63M000000100K0
Net Change in Cash-18.9M-45.7M49.5M1.6M-10.4M-20M30.5M2.53M1.81M-22.38M-23.68M-2.56M-1.68M264K-22.89M-262.64M220.72M34.76M3.91M29.62M55.62M41.86M193.27M23.4M-3.22M969K-254K3.2M-136.7M22.6M
Free Cash Flow557.5M413.7M223M71.4M101.9M275.7M140.5M45.1M183.17M212.54M281.91M228.35M198.78M159.16M178.21M189.63M236.52M145.85M91.13M54.44M115.9M102.65M175.36M122.35M-41.51M-50.62M103.6M12.1M31.1M-52.9M
FCF Margin %9.6%7.68%5.05%1.73%2.68%8.26%4.56%1.4%5.84%6.75%8.65%7.61%6.83%5.58%6.32%6.87%8.27%4.45%2.15%1.24%2.79%2.74%4.73%3.72%-1.44%-2.05%4.8%0.65%1.98%-3.96%
FCF Growth %34.76%85.52%212.32%-29.93%-63.04%96.23%211.53%-75.38%-13.82%-24.61%23.46%14.88%24.89%-10.69%-6.02%-19.83%62.16%60.06%67.38%-53.02%12.91%-41.46%43.33%394.74%17.99%-148.86%756.17%-61.09%158.79%26.73%
FCF per Share12.448.974.881.592.235.923.611.153.964.154.803.552.922.152.212.052.301.420.870.440.890.731.110.76-0.28-0.330.680.080.20-0.31
FCF Conversion (FCF/Net Income)1.62x1.77x2.72x2.50x2.14x2.81x10.04x1.37x2.26x2.07x1.97x1.87x2.34x1.78x2.01x1.84x2.44x3.47x6.99x2.11x2.24x2.77x3.13x2.66x2.55x1.70x2.28x2.45x2.91x2.29x
Interest Paid055.1M50.3M51M41M000039.77M28.99M26.19M25.48M41.5M24.45M25.81M23.92M0000000000000
Taxes Paid064.3M26.1M12.4M4.7M000089.03M45.74M50.44M48.38M60.29M47.51M38.34M20.05M0000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

Leverage amplifies margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Strong Cash Conversion Quality

Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.76 over the last ten quarters, indicating high-quality earnings and efficient cash generation from operations.

The persistent premium of operating cash flow over net income suggests that non-cash charges like depreciation and amortization are significant add-backs, and working capital management is generally supportive. This strong conversion provides a solid foundation for funding capital expenditures and shareholder returns without relying on external financing.

FCF Trajectory Shows Volatile but Improving Trend

Free cash flow has rebounded sharply from a low of $6.3M in 2025Q1 to $159.2M in 2026Q4, with FCF margins expanding from 0.6% to 10.4%, reflecting the operational turnaround's translation into cash generation.

The FCF trajectory mirrors the income statement's recovery, but the volatility highlights sensitivity to working capital swings and capital expenditure timing. The recent FCF margin of 10.4% is now well above the peer average, suggesting the business model can generate substantial cash when operational momentum is strong.

Capital Intensity Declining with Growth

Capital expenditures as a percentage of revenue have trended down from 5.6% in 2025Q3 to 3.8% in 2026Q4, suggesting a shift from growth investment toward maintenance spending as the recovery matures.

The declining CapEx/Rev ratio, while positive for near-term FCF, warrants monitoring. If this reflects under-investment in restaurant remodels or technology to fund buybacks, it could erode the brand's competitive position over time. The current level appears sufficient for maintenance but may not support significant unit expansion.

Working Capital Swings Drive Cash Volatility

Working capital changes have been highly erratic, ranging from a $46.6M use in 2026Q1 to a $30.6M source in 2025Q2, indicating that inventory and payables management are significant drivers of quarterly cash flow variability.

The large negative working capital change in 2026Q1 likely reflects seasonal inventory builds or timing of payables, which temporarily depressed operating cash flow. Investors should focus on the trend over full fiscal years rather than quarterly noise, as the annual working capital impact appears manageable relative to the scale of operations.

Aggressive Buybacks Offset by Strong FCF

Share repurchases have accelerated dramatically, from $3.9M in 2025Q4 to over $100M per quarter in 2026, consuming the majority of free cash flow and indicating a clear capital allocation priority.

The shift to aggressive buybacks aligns with management's historical capital return philosophy but significantly reduces financial flexibility. With no dividends paid and minimal acquisition activity, the company is funneling nearly all excess cash to shareholders, which could limit its ability to weather a downturn or invest in growth without accessing debt markets.

Cash Flow Obscures True Leverage and SBC

The cash flow statement does not capture the full economic cost of stock-based compensation, which averaged $7.9M per quarter, nor does it reflect the true leverage from off-balance-sheet operating leases.

While SBC is a non-cash expense added back to operating cash flow, it represents a real dilutive cost to shareholders that is not reflected in the strong OCF/NI ratio. Furthermore, the reported Debt/Equity of 4.57% is misleadingly low because it excludes the substantial operating lease liabilities standard in the restaurant industry, which would significantly increase the company's true leverage profile.

EAT — Frequently Asked Questions

Quick answers to the most common questions about buying EAT stock.

How much cash does Brinker International, Inc. (EAT) generate from operations?

Brinker International, Inc. (EAT) generated $789.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Brinker International, Inc.'s free cash flow?

Brinker International, Inc. (EAT) generated $557.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Brinker International, Inc.'s capital expenditure (CapEx)?

Brinker International, Inc. (EAT) spent $231.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Brinker International, Inc. distribute cash to shareholders?

In 2026, Brinker International, Inc. (EAT) spent $443.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.