Ebang International Holdings Inc. (EBON) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q4'17 | Q2'17 | Q4'16 | Q2'16 | Q4'15 | Q2'15 | Q4'14 |
|---|
| Sales/Revenue | 2.95M | 3.58M | 3.75M | 2.11M | 768.84K | 4.09M | 7.27M | 25.06M | 33.15M | 18.3M | 7.96M | 11.04M | 86.71M | 112.6M | 35.02M | 10.73M | 6.96M | 10.13M | 4.26M | 5.86M |
| Revenue Growth % | -21.31% | 69.46% | 388.39% | -48.27% | -89.42% | -83.69% | -78.08% | 36.97% | 316.41% | 65.69% | -90.82% | - | - | 949.51% | 402.99% | 5.93% | 63.63% | 72.8% | - | - |
| Cost of Goods Sold | 1.91M | 4.23M | 2.65M | 2.03M | 18.47M | 3.09M | 6.1M | 10.82M | 9.57M | 12.66M | 9.89M | 12.01M | 99.4M | 46.9M | 20.78M | 6.2M | 2.89M | 4.34M | 1.96M | 2.89M |
| COGS % of Revenue | 64.69% | 118.1% | 70.5% | 96.13% | 2401.71% | 75.71% | 83.92% | 43.16% | 28.86% | 69.18% | 124.27% | 108.76% | 114.64% | 41.65% | 59.33% | 57.78% | 41.48% | 42.86% | 46.11% | 49.38% |
| Gross Profit | 1.04M | -648.54K | 1.11M | 81.84K | -17.7M | 992.61K | 1.17M | 14.24M | 23.59M | 5.64M | -1.93M | -966.95K | -12.7M | 65.7M | 14.24M | 4.53M | 4.07M | 5.79M | 2.29M | 2.97M |
| Gross Margin % | 35.31% | -18.1% | 29.5% | 3.87% | -2301.71% | 24.29% | 16.08% | 56.84% | 71.14% | 30.82% | -24.27% | -8.76% | -14.64% | 58.35% | 40.67% | 42.22% | 58.52% | 57.14% | 53.89% | 50.62% |
| Gross Profit Growth % | -5.82% | -892.49% | 106.26% | -91.76% | -1613.91% | -93.03% | -95.04% | 152.64% | 1320.53% | 683.05% | 84.78% | - | - | 1350.53% | 249.54% | -21.73% | 77.69% | 95.04% | - | - |
| Operating Expenses | 13.06M | 10.21M | 19.06M | 12.5M | 23.31M | 13.63M | 38.81M | 24.59M | 16.61M | 10.58M | 15.36M | 4.69M | 8.79M | 10.01M | 4.74M | 4.11M | 2.89M | 1.93M | 1.95M | 1.86M |
| OpEx % of Revenue | 442.05% | 284.98% | 507.7% | 591.28% | 3031.3% | 333.54% | 534% | 98.11% | 50.1% | 57.84% | 192.94% | 42.51% | 10.14% | 8.89% | 13.52% | 38.29% | 41.52% | 19.06% | 45.93% | 31.79% |
| Selling, General & Admin | 13.06M | 10.21M | 19.06M | 12.5M | 17.3M | 13.64M | 36.84M | 24.59M | 15.31M | 10.58M | 16.04M | 7.71M | 10.49M | 936.19K | 4.54M | 4.15M | 2.51M | 2.46M | 1.74M | 2.31M |
| SG&A % of Revenue | 442.05% | 284.98% | 507.7% | 591.28% | 2249.88% | 333.72% | 506.79% | 98.11% | 46.19% | 57.84% | 201.42% | 69.83% | 12.09% | 0.83% | 12.97% | 38.65% | 36.1% | 24.31% | 40.87% | 39.44% |
| Research & Development | 0 | 0 | 425.95K | 0 | 7.4M | 0 | 5.15M | 0 | 6.56M | 0 | 4.66M | 3.8M | 5.97M | 9.26M | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 11.34% | - | 962.68% | - | 70.82% | - | 19.78% | - | 58.53% | 34.41% | 6.88% | 8.23% | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -425.95K | 0 | -1000K | 0 | -1000K | 0 | -1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -12.02M | -10.86M | -17.96M | -12.42M | -41M | -12.64M | -37.64M | -10.34M | 6.98M | -4.95M | -17.97M | -8.68M | -23.18M | 55.37M | 9.83M | 322.89K | 1.49M | 3.16M | 532.02K | 584.92K |
| Operating Margin % | -406.74% | -303.08% | -478.2% | -587.4% | -5333.01% | -309.25% | -517.92% | -41.27% | 21.04% | -27.03% | -225.69% | -78.58% | -26.74% | 49.17% | 28.06% | 3.01% | 21.35% | 31.17% | 12.5% | 9.98% |
| Operating Income Growth % | 33.07% | 12.56% | 56.21% | 1.74% | -8.92% | -22.17% | -639.67% | -109.16% | 138.82% | 43.01% | 22.49% | - | - | 17047.8% | 561.15% | -89.77% | 179.4% | 439.79% | - | - |
| EBITDA | -12.02M | -10.86M | -17.11M | -10.66M | -42.84M | -7.28M | -30.06M | -7.21M | 9.66M | -1.37M | -13.92M | -5.57M | -19.6M | 57.86M | 10.58M | 1.02M | 1.95M | 3.62M | 1.03M | 1.08M |
| EBITDA Margin % | -406.74% | -303.08% | -455.8% | -504.15% | -5571.8% | -178.18% | -413.6% | -28.79% | 29.13% | -7.48% | -174.82% | -50.49% | -22.61% | 51.38% | 30.2% | 9.5% | 27.97% | 35.76% | 24.23% | 18.44% |
| EBITDA Growth % | 29.78% | -1.88% | 60.05% | -46.36% | -42.5% | -0.93% | -411.3% | -427.07% | 169.38% | 75.45% | 29% | - | - | 5574.59% | 443.1% | -71.85% | 88.86% | 235.16% | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 841.11K | 1.76M | -1.84M | 5.36M | 7.58M | 3.13M | 2.68M | 3.58M | 4.05M | 3.1M | 3.58M | 2.49M | 748.7K | 696.73K | 460.96K | 464.91K | 499.12K | 495.83K |
| EBIT | -12.02M | -10.86M | -17.96M | -12.42M | -34.99M | -12.64M | -37.65M | -10.34M | 6.98M | -4.95M | -17.97M | -8.68M | -23.18M | 55.63M | 9.83M | 322.89K | 1.49M | 3.16M | 532.02K | 584.92K |
| Net Interest Income | 4.1M | 4.41M | 11.37M | 6.04M | 8.72M | 3.22M | 0 | 1.16M | 1.66M | 115.4K | 0 | 0 | 540.63K | 80.35K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 4.1M | 4.41M | 11.37M | 6.04M | 8.72M | 3.22M | 0 | 1.16M | 1.66M | 119.77K | 0 | 0 | 540.63K | 353.72K | 13.83K | 9.77K | 32.47K | 33.83K | 22.45K | 401 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 4.37K | 0 | 0 | 0 | 287.2K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 2.06M | 6.33M | 3.71M | 5.75M | 10.32M | 4.26M | 2.74M | -586.5K | -260.77K | 619.38K | 1.34M | 2.45M | 1.15M | -18.72K | -4.66K | 108.44K | -270.2K | 536.82K | -171.02K | 486.25K |
| Pretax Income | -9.96M | -4.53M | -14.25M | -6.66M | -30.68M | -8.39M | -34.9M | -10.93M | 6.71M | -4.33M | -16.63M | -6.23M | -22.03M | 55.65M | 9.52M | 431.33K | 1.22M | 3.89M | 361K | 1.1M |
| Pretax Margin % | -337.07% | -126.36% | -379.38% | -315.22% | -3990.1% | -205.26% | -480.16% | -43.62% | 20.25% | -23.64% | -208.88% | -56.4% | -25.41% | 49.43% | 27.18% | 4.02% | 17.47% | 38.42% | 8.48% | 18.84% |
| Income Tax | -290.76K | -30.22K | -24.62K | -17.93K | -1.03M | -3.35K | -62.25K | -10.68K | -308.88K | -69.96K | 8.52M | 735.05K | -28.29K | 6.62M | 1.58M | -149.16K | 146.72K | 547.28K | -46.73K | 80.58K |
| Effective Tax Rate % | 2.92% | 0.67% | 0.17% | 0.27% | 3.35% | 0.04% | 0.18% | 0.1% | -4.6% | 1.62% | -51.21% | -11.8% | 0.13% | 11.9% | 16.62% | -34.58% | 12.06% | 14.07% | -12.94% | 7.3% |
| Net Income | -9.58M | -4.51M | -14.02M | -6.23M | -28.95M | -7.82M | -33.81M | -10.08M | 8.01M | -3.58M | -24.46M | -6.21M | -24.29M | 48.15M | 7.76M | 767.79K | 1.07M | 3.34M | 407.73K | 1.02M |
| Net Margin % | -324.17% | -126.04% | -373.45% | -294.65% | -3765.96% | -191.32% | -465.2% | -40.2% | 24.16% | -19.57% | -307.25% | -56.26% | -28.02% | 42.76% | 22.15% | 7.16% | 15.36% | 33.01% | 9.58% | 17.46% |
| Net Income Growth % | 31.69% | 27.51% | 51.57% | 20.33% | 14.37% | 22.4% | -522.05% | -181.38% | 132.75% | 42.36% | -0.71% | - | - | 6171.23% | 625.15% | -77.04% | 162.32% | 226.64% | - | - |
| Net Income (Continuing) | -9.67M | -4.5M | -14.22M | -6.65M | -29.65M | -8.38M | -34.84M | -10.92M | 7.02M | -4.26M | -25.15M | -6.96M | -22M | 49.03M | 7.94M | 580.5K | 1.07M | 3.34M | 407.73K | 1.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 809.01K | 835.06K | 767.61K | 974.92K | 1.48M | 2.08M | 2.86M | 4.92M | 5.24M | 6.12M | 6.7M | 6.71M | 7.59M | 8.08M | 4.25M | 4.43M | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.53 | -0.72 | -2.23 | -0.99 | -4.61 | -1.25 | -5.41 | -1.61 | 1.29 | -0.63 | -5.56 | -1.67 | -6.52 | 0.88 | 0.07 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 |
| EPS Growth % | 31.39% | 27.27% | 51.63% | 20.8% | 14.79% | 22.36% | -519.38% | -155.56% | 123.2% | 62.28% | 14.72% | - | - | - | 601.9% | -71.81% | - | 21.03% | - | - |
| EPS (Basic) | -1.53 | -0.72 | -2.23 | -0.99 | -4.61 | -1.25 | -5.53 | -1.61 | 1.29 | -0.63 | -5.56 | -1.80 | -6.60 | 0.88 | 0.07 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 |
| Diluted Shares Outstanding | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.27M | 6.25M | 6.24M | 6.19M | 5.65M | 4.4M | 3.73M | 3.73M | 54.45M | 105.18M | 105.78M | 101.56M | 128.96M | 50.56M | 47.91M |
| Basic Shares Outstanding | 6.28M | 6.27M | 6.28M | 6.28M | 6.28M | 6.25M | 6.12M | 6.24M | 6.19M | 5.65M | 4.4M | 3.45M | 3.68M | 54.45M | 105.18M | 105.78M | 101.56M | 128.96M | 50.56M | 47.91M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.39% | 2.4% | 17.59% | 128.13% | - | - | - |