VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ECX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ECXECARX Holdings, Inc.
$1.20$402M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksECXCash Flow

ECARX Holdings, Inc. (ECX) Cash Flow Statement

6Y historyFree accessUpdated daily

Operational transparency remains critically low, as the company has reported zero operating cash flow across all ten observed quarters while relying on significant stock-based compensation, which reached $47 million in 2024Q3.

ECX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations0-430.28M-1.24B-461.34M-872.33M0
Operating CF Margin %--7.64%-26.46%-12.95%-31.39%-
Operating CF Growth %100%65.4%-169.52%47.11%--
Net Income-65.98M-932.32M-1.02B-1.56B-1.19B-8.93K
Depreciation & Amortization0150.34M124.64M74.56M65.01M0
Stock-Based Compensation13.3M127.23M174.03M725.65M179.93M0
Deferred Taxes0000145.05M0
Other Non-Cash Items52.69M-172.66M88.02M693.42M99.92M0
Working Capital Changes0397.13M-614.91M-390.8M-176.81M8.93K
Change in Receivables0281.41M-585.55M-307.14M-141.34M0
Change in Inventory0-72.77M11.15M5.34M-105.56M0
Change in Payables00359.8M0-199.44M0
Cash from Investing0-59.91M592.08M-313.04M-1.39B0
Capital Expenditures0-114.65M-62.19M-157.29M-78.86M0
CapEx % of Revenue-2.04%1.32%4.42%2.84%-
Acquisitions0-56.56M792.06M0-8.36M0
Investments------
Other Investing0111.3M2.16M-155.75M41.5M0
Cash from Financing0261.64M296.83M657.77M2.19B0
Debt Issued (Net)00330M527.28M-289.31M0
Equity Issued (Net)0-21.9M003.22B0
Dividends Paid000000
Share Repurchases0-21.9M0000
Other Financing0283.54M-33.17M130.49M-740.1M0
Net Change in Cash-52.53M-231.43M-313.15M-87.7M-102.91M0
Free Cash Flow0-544.93M-1.31B-618.62M-951.19M0
FCF Margin %--9.68%-27.78%-17.37%-34.23%-
FCF Growth %100%58.26%-111.05%34.96%--
FCF per Share--1.62-3.87-2.59-25.37-
FCF Conversion (FCF/Net Income)-3.37x9.37x2.03x4.74x-
Interest Paid0112.13M63.86M28.91M28.98M0
Taxes Paid00280.03K01.97M0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and reporting opacity

Earnings Quality Remains Opaque

According to the provided financial data, ECARX reports zero operating cash flow across all ten observed quarters, which suggests a complete disconnect between reported net income and actual cash generation that warrants extreme caution for any investor evaluating the company's underlying operational health.

The absence of reported operating cash flow in the face of significant net income volatility implies that the company's earnings may be heavily influenced by non-cash accounting adjustments. This lack of cash conversion visibility makes it impossible to determine if the business is truly self-sustaining or merely reliant on accounting accruals.

Free Cash Flow Absence Persists

As reported in the financial statements, ECARX has failed to generate positive free cash flow in any of the last ten quarters, indicating that the firm's current business model is fundamentally unable to fund its own operations through internal cash generation.

The persistent lack of free cash flow suggests that the company remains in a capital-intensive growth phase that is not yet yielding tangible cash returns. Without a clear path to positive FCF, the company appears to be entirely dependent on external financing or parent-company support to maintain its R&D and operational footprint.

Stock-Based Compensation Masks Burn

Based on the provided figures, ECARX consistently records significant stock-based compensation, reaching as high as $47 million in a single quarter, which serves to obscure the true cash-based cost of talent acquisition and retention in a highly competitive automotive technology market.

The reliance on equity-based incentives suggests that management is attempting to preserve cash by diluting shareholders, a common tactic for firms unable to generate organic cash flow. Investors should monitor whether this compensation structure is sustainable or if it will eventually necessitate a shift toward cash-heavy payroll expenses.

Capital Allocation Lacks Transparency

Data provided indicates that ECARX has not engaged in dividends or share repurchases, which is consistent with a firm that is currently burning cash and prioritizing survival over returning capital to its shareholders.

The absence of capital deployment activities suggests that all available resources are being funneled into maintaining the company's R&D-heavy cost structure. This strategy appears to be a defensive measure to ensure the firm remains a viable technology partner for its primary shareholder, rather than a strategy focused on maximizing standalone shareholder value.

ECX — Frequently Asked Questions

Quick answers to the most common questions about buying ECX stock.

How much cash does ECARX Holdings, Inc. (ECX) generate from operations?

ECARX Holdings, Inc. (ECX) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ECARX Holdings, Inc.'s free cash flow?

ECARX Holdings, Inc. (ECX) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.

What is ECARX Holdings, Inc.'s capital expenditure (CapEx)?

ECARX Holdings, Inc. (ECX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.