VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EGY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
EGYVAALCO Energy, Inc.
$5.38$561M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEGYCash Flow

VAALCO Energy, Inc. (EGY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow turned sharply negative at -$147.2M in 2026Q2 and -$117.3M in 2026Q1 as capital spending absorbed operating cash, with OCF of $94.6M in 2026Q3 against a $39.8M net loss suggesting timing effects may be masking underlying cash strain.

Income StatementBalance SheetCash FlowRatios

EGY Cash Flow Statement

Annual statement

EGY Cash Flow Statement

VAALCO Energy, Inc. (EGY) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations234.98M212.67M113.72M223.6M128.85M50.12M27.45M26.47M37.18M6.66M-3.45M38.88M23.39M75.4M93.96M89.58M45.52M23.49M106.58M43.23M64.44M35.9M22.79M22.63M820K2.96M10.46M1.05M-15.28M-903K-1.71M
Operating CF Margin %-59.19%23.74%49.14%36.36%25.17%35.46%27.36%35.42%8.65%-5.77%48.32%18.32%44.54%48.11%42.57%33.85%20.38%62.87%34.57%65.53%42.27%40.33%62.89%8.21%158.77%817.83%127.67%-2568.4%-14.03%-45.4%
Operating CF Growth %568.97%87.01%-49.14%73.54%157.09%82.58%3.69%-28.79%458.28%292.9%-108.88%66.2%-68.98%-19.75%4.88%96.83%93.74%-77.96%146.53%-32.91%79.48%57.55%0.7%2659.51%-72.31%-71.69%894.3%106.88%-1592.36%47.13%-441.6%
Net Income-149.76M-41.39M58.49M60.35M51.89M81.84M-48.18M2.56M98.23M9.65M-26.55M-158.66M-77.55M43.07M5.34M40.56M42.39M-4.14M29.72M19.05M40.34M29.18M22.94M8.94M445K-3.1M-4.55M-6.57M-1.76M2.34M-359K
Depreciation & Amortization126.68M109.98M143.03M115.3M48.14M21.06M9.56M7.32M6.01M6.83M8.35M33.01M20.09M16.93M19.91M25.6M20.02M20.76M19.06M18.51M7.32M5.37M4.75M5.88M2.13M1.18M10K14K10K493K614K
Stock-Based Compensation6.19M6.21M4.43M3.32M2.2M2.46M114K3.51M2.31M1.1M192K3.81M3.32M3M2.41M2.22M1.9M1.84M2.57M2.18M1.06M00443K0000000
Deferred Taxes-24.58M-29.43M-16.79M-2.86M44.8M-39.98M24.16M14.48M-56.91M-1.26M15.28M1.35M100.68M1.58M9M-25.6M-20.02M-20.76M108K-200K6.78M33K-410K-497K-20K18K-40K163K6K86K0
Other Non-Cash Items161.56M71.89M-4.86M6.62M-19.29M-2.67M34.37M-8.35M-6.35M-1.43M8.55M130.09M13.6M22.49M37.29M35.11M22.04M53.82M15.23M12.48M1.06M6.36M3.53M3.81M579K1.19M4.06M5.37M-11.71M-4.14M-1.59M
Working Capital Changes114.88M95.4M-70.59M40.87M1.1M-12.59M7.42M6.95M-6.11M-8.23M-9.27M29.27M-36.75M-11.68M20.02M11.7M-20.8M-28.02M39.89M-8.79M7.87M-5.01M-8.43M4.06M-2.31M3.67M10.99M2.08M-1.83M325K-369K
Change in Receivables70.45M84.53M-51.36M23.95M3.9M-22.64M15.74M-2.43M-8.35M3.19M-1.05M14.17M-2.56M-9.01M2.13M9.15M-5.89M1.34M10.25M-12.16M-1.16M-1.12M-4.79M3.21M0000000
Change in Inventory7.18M7.67M7.49M1.39M-1.74M5.02M-2.83M-287K2.48M-2.35M-67K1.36M-1.87M452K-173K442K-603K1.36M-540K-382K-76K230K-502K-384K-471K5K3K-6K-326K-76K194K
Change in Payables43.79M50.91M-13.2M-28.1M23.92M-922K-842K6.01M-3.41M-7.3M-15.46M28.93M-9.5M39K39K-2.57M-7.33M-13.43M25.69M1M13.76M-2.85M2.06M-3.21M0000000
Cash from Investing-343.18M-255.89M-102.12M-97.22M-123.21M-39.06M-24.33M-10.35M-14.13M-1.65M-1.29M-83.01M-101.4M-67.94M-71.84M-28.38M-39.37M-48.97M-42.37M-22.6M-50.05M-16.67M-15.66M-1.92M-15.87M-5.6M-945K-4.8M-695K3.7M1.14M
Capital Expenditures-100.13M-255.89M-103M-97.22M-159.9M-22.5M-4.32M-10.35M-14.13M-1.81M-8.71M-88.94M-92.18M-66.88M-71.92M-31.97M-40.01M-61.34M-25.7M-14.52M-33.24M-13.35M-14.32M-1.88M-15.56M-6.36M-296K-272K-1.41M-995K-588K
CapEx % of Revenue34.67%71.22%21.5%21.36%45.13%11.3%5.58%10.69%13.46%2.35%14.56%110.56%72.19%39.51%36.83%15.19%29.75%53.2%15.16%11.61%33.81%15.71%25.35%5.22%155.76%341.07%23.14%33.01%237.48%15.46%15.63%
Acquisitions000036.69M000064K-4.86M398K0000000000000000-1.76M00
Investments-------------------------------
Other Investing-243.05M0877K00-16.56M-20.01M0-14.13M100K7.42M5.93M-9.22M-1.06M78K3.6M639K12.37M-16.66M-8.08M-16.8M-3.33M-1.34M-41K-302K764K-649K-1.48M4.63M4.69M1.73M
Cash from Financing135.41M12.38M-43.05M-56.82M-17.95M-57K-929K-3.65M-8.68M-5.82M-144K441K16.53M-7.73M-28.46M-5.3M-5.48M-19.38M-15.23M-5.16M2.71M-2.92M-2.54M-5.44M12.97M00022.62M-470K924K
Debt Issued (Net)196.1M39.57M-10.48M-7.15M-3.04M000-9.17M-5.83M0015M0000-5M003.5M-2.25M-3.25M-13M20M0000-4.92M918K
Equity Issued (Net)-1.99M-709K-6.36M-22.9M-3.49M-57K-929K-3.65M486K19K-51K441K-1.87M-7.73M3.33M1.89M510K-8.32M-8.74M-1.16M2.21M1.32M315K-22K00008.96M3.22M0
Dividends Paid-26.86M-26.48M-26.22M-26.77M-9.35M00000000000000000000000-13.66M00
Share Repurchases0-709K-6.8M-23.57M-3.81M-1.43M-992K-3.91M-58K-20K-51K0-1.87M-11.46M000-10.09M-8.87M-2.29M00-27K-163K0000000
Other Financing-31.85M000-2.07M00000-93K03.4M0-31.8M-7.19M-5.99M-6.06M-6.49M-4M-3M-2M392K7.58M-7.03M00027.32M1.23M6K
Net Change in Cash16.36M-30.76M-31.45M69.4M-12.54M11M2.19M12.47M14.37M-805K-4.88M-43.69M-61.48M-271K-6.34M55.91M664K-44.85M48.98M15.47M17.1M16.31M4.58M15.27M-2.08M-2.64M9.52M-3.75M6.64M2.32M354K
Free Cash Flow134.85M-43.22M10.72M126.37M-31.05M11.05M3.12M16.12M23.05M4.85M-12.16M-50.07M-68.79M8.52M22.04M57.61M5.5M-37.85M80.87M28.71M31.19M22.55M8.46M20.75M-14.74M-3.4M10.16M780K-16.7M-1.9M-2.3M
FCF Margin %46.69%-12.03%2.24%27.77%-8.76%5.55%4.03%16.66%21.96%6.29%-20.33%-62.24%-53.87%5.03%11.29%27.38%4.09%-32.83%47.71%22.96%31.72%26.55%14.98%57.67%-147.56%-182.31%794.68%94.66%-2805.88%-29.49%-61.03%
FCF Growth %505.81%-503.12%-91.52%506.99%-380.9%254.07%-80.64%-30.04%375.63%139.86%75.72%27.21%-907.19%-61.34%-61.74%946.92%114.54%-146.8%181.67%-7.95%38.3%166.5%-59.22%240.74%-333.65%-133.45%1203.08%104.67%-779.61%17.33%-64%
FCF per Share1.28-0.420.101.19-0.440.190.050.270.380.08-0.21-0.86-1.200.150.370.990.10-0.661.360.480.520.390.150.37-0.71-0.160.490.04-0.81-0.15-0.26
FCF Conversion (FCF/Net Income)-0.90x-5.14x1.97x3.70x2.48x0.61x-0.57x10.33x0.38x0.69x0.13x-0.25x-0.30x1.75x148.90x2.62x1.22x-2.98x3.59x2.27x1.60x1.23x0.99x2.53x1.84x-0.96x-2.30x-0.16x8.68x-0.39x4.76x
Interest Paid006.71M9.12M1.66M000257K997K1.33M1.34M00000599K633K000000000000
Taxes Paid0037.47M32.78M26.26M20.1M8.74M7.27M12.11M15.15M9.21M15.16M23.04M34.44M-83.31M92.28M35.78M34.44M72.81M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Lumpy cash flow and Gabon exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Net Income

Based on EGY's reported quarterly figures, operating cash flow has repeatedly diverged from net income, with 2026Q3 showing $94.6M of OCF against a $39.8M net loss, a gap that suggests non-cash charges or timing effects are dominating reported earnings.

The OCF-to-net-income ratio swings from -2.37 to 14.84 across recent quarters, which indicates the relationship is driven by a small number of large items rather than steady conversion. Net income is currently negative while operating cash generation remains positive in most periods, which may point to impairments or tax-related charges absorbing reported profit. Investors should monitor whether the cash generation persists once these items are isolated, as the quality of earnings cannot be confidently assessed from the figures alone.

Free Cash Flow Lumpy and Negative Recently

As reported in the quarterly cash flow statements, EGY's free cash flow turned sharply negative in 2026Q2 at -$147.2M and 2026Q1 at -$117.3M, with FCF margins reaching -108.9% and -187.4%, indicating capital spending absorbing operating cash generation.

Capex rose to 124.7% and 134.4% of revenue in the two most recent prior quarters, which suggests a heavy investment phase tied to the recent acquisitions and integration rather than steady maintenance spending. The 2026Q3 rebound to $354.3M of FCF is pronounced but appears heavily influenced by a reported capex figure that may reflect timing or accounting classification rather than a durable run-rate. Investors should treat the single-quarter FCF reversal with caution until the capex profile normalizes.

Acquisitions Absorb Cash Despite Minimal Shareholder Returns

Based on EGY's reported figures, acquisition spending has been modest in the recent quarters at -$25.5M in 2026Q3 and a $25.5M inflow in 2026Q1, while dividends and buybacks remain minimal at roughly $6.7M per quarter and $2.0M in 2026Q3.

Capital returns are small relative to operating cash generation, which suggests management is prioritizing balance sheet flexibility and reinvestment over distributions. The offsetting acquisition inflows and outflows make it difficult to infer a clear deployment pattern from the reported figures. Warrants further investigation into how the TransGlobe and Svenska integration is being funded and whether it will require sustained capital.

Positive Cash Quarters May Mask Structural Strain

According to EGY's reported quarterly figures, the three most recent quarters show working capital swings of $114.9M in 2025Q4 and -$41.9M in 2026Q1, which may indicate that reported cash generation is more sensitive to timing than the headline OCF suggests.

Large working capital movements can temporarily inflate or depress operating cash flow without reflecting underlying earnings power, and the reported swings here are of a magnitude comparable to the operating cash figures themselves. The positive 2025Q4 OCF of $145.2M appears to rely substantially on a $114.9M working capital release, which may not recur. Investors should monitor whether underlying operating cash generation excluding working capital remains positive across upcoming quarters.

EGY — Frequently Asked Questions

Quick answers to the most common questions about buying EGY stock.

How much cash does VAALCO Energy, Inc. (EGY) generate from operations?

VAALCO Energy, Inc. (EGY) generated $212.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is VAALCO Energy, Inc.'s free cash flow?

VAALCO Energy, Inc. (EGY) reported negative free cash flow of $43.2M in 2025, indicating capital requirements exceeded cash from operations.

What is VAALCO Energy, Inc.'s capital expenditure (CapEx)?

VAALCO Energy, Inc. (EGY) spent $255.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does VAALCO Energy, Inc. distribute cash to shareholders?

In 2025, VAALCO Energy, Inc. (EGY) returned $26.5M to shareholders via cash dividends and spent $0.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.