Revenue and margins have been highly volatile, with quarterly gross margin swinging from 66.4% in 2026Q2 to -10.2% in 2026Q1, suggesting lifting-schedule timing rather than structural pricing power drives reported profitability.
VAALCO Energy, Inc. (EGY) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 288.81M | 359.27M | 478.99M | 455.07M | 354.33M | 199.07M | 77.41M | 96.77M | 104.94M | 77.03M | 59.78M | 80.44M | 127.69M | 169.28M | 195.29M | 210.44M | 134.47M | 115.3M | 169.53M | 125.04M | 98.33M | 84.94M | 56.5M | 35.98M | 9.99M | 1.86M | 1.28M | 824K | 595K | 6.44M | 3.76M |
| Revenue Growth % | -31.53% | -24.99% | 5.26% | 28.43% | 77.99% | 157.17% | -20.01% | -7.79% | 36.25% | 28.84% | -25.68% | -37% | -24.57% | -13.32% | -7.2% | 56.49% | 16.63% | -31.99% | 35.57% | 27.17% | 15.77% | 50.32% | 57.02% | 260.12% | 435.76% | 45.82% | 55.22% | 38.49% | -90.76% | 71.11% | 1.68% |
| Cost of Goods Sold | 188.41M | 277.07M | 306.53M | 268.46M | 160.8M | 102.31M | 56.93M | 57.02M | 46.01M | 46.15M | 44.51M | 76.07M | 51.8M | 53.54M | 46.64M | 26.73M | 22.11M | 21.98M | 33.34M | 30.42M | 14.89M | 13.29M | 10.22M | 11.44M | 3.03M | 1.1M | 1.39M | 2.04M | 466K | 1.43M | 1.74M |
| COGS % of Revenue | - | 77.12% | 64% | 58.99% | 45.38% | 51.4% | 73.54% | 58.93% | 43.84% | 59.92% | 74.45% | 94.57% | 40.57% | 31.63% | 23.88% | 12.7% | 16.44% | 19.06% | 19.67% | 24.33% | 15.14% | 15.65% | 18.1% | 31.79% | 30.3% | 59.14% | 108.91% | 247.69% | 78.32% | 22.15% | 46.12% |
| Gross Profit | 100.4M | 82.2M | 172.45M | 186.61M | 193.52M | 96.76M | 20.48M | 39.75M | 58.93M | 30.87M | 15.27M | 4.37M | 75.89M | 115.73M | 148.65M | 183.71M | 112.36M | 93.32M | 136.19M | 94.62M | 83.44M | 71.64M | 46.28M | 24.55M | 6.96M | 762K | -114K | -1.22M | 129K | 5.01M | 2.03M |
| Gross Margin % | 34.76% | 22.88% | 36% | 41.01% | 54.62% | 48.6% | 26.46% | 41.07% | 56.16% | 40.08% | 25.55% | 5.43% | 59.43% | 68.37% | 76.12% | 87.3% | 83.56% | 80.94% | 80.33% | 75.67% | 84.86% | 84.35% | 81.9% | 68.21% | 69.7% | 40.86% | -8.91% | -147.69% | 21.68% | 77.85% | 53.88% |
| Gross Profit Growth % | - | -52.33% | -7.58% | -3.57% | 100% | 372.48% | -48.48% | -32.55% | 90.9% | 102.14% | 249.39% | -94.24% | -34.43% | -22.14% | -19.08% | 63.5% | 20.4% | -31.48% | 43.92% | 13.41% | 16.46% | 54.81% | 88.54% | 252.46% | 813.91% | 768.42% | 90.63% | -1043.41% | -97.43% | 147.21% | 268.92% |
| Operating Expenses | 77.91M | 35.59M | 35.96M | 27.95M | 22.25M | 17.66M | 47.74M | 18.56M | 7.72M | 10.47M | 18.35M | 66.6M | 29.55M | 35.18M | 52.82M | 46.17M | 34.24M | 60.3M | 29.71M | 25.95M | 9.11M | 8.06M | 6.01M | 8.14M | 4.08M | 3.22M | 1.92M | 1.89M | 2.35M | 2.36M | 3.16M |
| OpEx % of Revenue | - | 9.9% | 7.51% | 6.14% | 6.28% | 8.87% | 61.67% | 19.18% | 7.36% | 13.59% | 30.7% | 82.79% | 23.14% | 20.78% | 27.05% | 21.94% | 25.46% | 52.3% | 17.53% | 20.75% | 9.26% | 9.5% | 10.63% | 22.63% | 40.85% | 172.81% | 149.73% | 229.49% | 394.62% | 36.66% | 83.94% |
| Selling, General & Admin | 35.21M | 33.09M | 29.68M | 23.84M | 10.08M | 14.77M | 10.7M | 14.86M | 11.4M | 10.38M | 9.23M | 17.2M | 14.19M | 11.25M | 11.78M | 10.42M | 7.4M | 9.58M | 10.78M | 8M | 2.39M | 2.7M | 1.26M | 2.27M | 1.96M | 1.83M | 1.91M | 1.88M | 1.45M | 1.82M | 2.28M |
| SG&A % of Revenue | - | 9.21% | 6.2% | 5.24% | 2.84% | 7.42% | 13.82% | 15.35% | 10.86% | 13.47% | 15.44% | 21.38% | 11.12% | 6.65% | 6.03% | 4.95% | 5.51% | 8.31% | 6.36% | 6.4% | 2.43% | 3.17% | 2.23% | 6.3% | 19.58% | 98.02% | 148.94% | 227.79% | 243.87% | 28.29% | 60.5% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887K | 46K | 268K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 149.08% | 0.71% | 7.12% |
| Other Operating Expenses | 1.73M | 2.5M | 6.27M | 4.11M | 12.17M | 2.89M | 37.05M | 3.7M | 4.33M | 0 | -2.02M | 809K | -733K | -111K | 414K | 35.75M | 26.83M | 50.72M | 18.94M | 17.95M | 6.72M | 5.37M | 4.75M | 5.88M | 2.13M | 1.4M | 10K | 14K | 10K | 493K | 614K |
| Operating Income | 75.81M | 46.62M | 136.5M | 158.66M | 171.28M | 79.1M | -27.26M | 21.19M | 51.29M | 19.95M | -4.39M | -143.55M | -54.41M | 77.22M | 86.59M | 132.56M | 78.12M | 33.02M | 106.47M | 68.67M | 74.33M | 63.58M | 40.27M | 16.4M | 2.88M | -2.25M | -2.03M | -3.11M | -2.22M | 2.65M | -1.13M |
| Operating Margin % | 26.25% | 12.98% | 28.5% | 34.86% | 48.34% | 39.73% | -35.22% | 21.9% | 48.87% | 25.9% | -7.34% | -178.45% | -42.61% | 45.62% | 44.34% | 62.99% | 58.1% | 28.64% | 62.81% | 54.92% | 75.6% | 74.85% | 71.27% | 45.58% | 28.84% | -120.43% | -158.64% | -377.18% | -372.94% | 41.18% | -30.06% |
| Operating Income Growth % | - | -65.85% | -13.97% | -7.37% | 116.53% | 390.14% | -228.64% | -58.68% | 157.06% | 554.36% | 96.94% | -163.86% | -170.45% | -10.82% | -34.68% | 69.68% | 136.6% | -68.99% | 55.04% | -7.61% | 16.91% | 57.88% | 145.51% | 469.12% | 228.32% | -10.69% | 34.72% | -40.06% | -183.7% | 334.39% | 83.84% |
| EBITDA | 202.5M | 156.59M | 279.53M | 273.96M | 219.42M | 100.16M | -17.7M | 28.52M | 57.3M | 26.78M | 3.96M | -110.54M | -34.32M | 94.15M | 106.51M | 158.16M | 98.14M | 53.78M | 125.53M | 87.18M | 81.65M | 68.95M | 45.02M | 22.28M | 5.01M | -1.07M | -2.02M | -3.09M | -2.21M | 3.14M | -517K |
| EBITDA Margin % | 70.12% | 43.59% | 58.36% | 60.2% | 61.93% | 50.31% | -22.87% | 29.47% | 54.6% | 34.76% | 6.62% | -137.41% | -26.88% | 55.62% | 54.54% | 75.16% | 72.98% | 46.64% | 74.05% | 69.72% | 83.04% | 81.17% | 79.67% | 61.91% | 50.12% | -57.16% | -157.86% | -375.49% | -371.26% | 48.84% | -13.74% |
| EBITDA Growth % | 1.78% | -43.98% | 2.03% | 24.86% | 119.07% | 665.88% | -162.07% | -50.23% | 113.99% | 576.36% | 103.58% | -222.1% | -136.45% | -11.6% | -32.66% | 61.15% | 82.49% | -57.16% | 43.99% | 6.78% | 18.42% | 53.16% | 102.07% | 344.85% | 569.79% | 47.2% | 34.74% | -40.06% | -170.26% | 708.12% | 95.46% |
| D&A (Non-Cash Add-back) | 126.68M | 109.98M | 143.03M | 115.3M | 48.14M | 21.06M | 9.56M | 7.32M | 6.01M | 6.83M | 8.35M | 33.01M | 20.09M | 16.93M | 19.91M | 25.6M | 20.02M | 20.76M | 19.06M | 18.51M | 7.32M | 5.37M | 4.75M | 5.88M | 2.13M | 1.18M | 10K | 14K | 10K | 493K | 614K |
| EBIT | -90.04M | -18.33M | 143.53M | 161.24M | 125.34M | 79.97M | 4.53M | 20.85M | 55.62M | 21.7M | -6.4M | -142.73M | -55.06M | 77.22M | 95.83M | 141.98M | 78.12M | 33.21M | 108.99M | 68.67M | 77.28M | 64.81M | 40.55M | 16.4M | 2.88M | -2.25M | -2.03M | -3.11M | -2.22M | 2.65M | -1.13M |
| Net Interest Income | -3.1M | -8.24M | -3.73M | -6.45M | -2.03M | 10K | 155K | 733K | -145K | -1.41M | -2.61M | -1.32M | 75K | 73K | 145K | 184K | 151K | 204K | 2.28M | 2.39M | 1.96M | 681K | -5.09M | -2.53M | 0 | 0 | 638K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 10K | 155K | 733K | 0 | 0 | 3K | 12K | 75K | 73K | 145K | 184K | 151K | 654K | 2.52M | 3.93M | 2.99M | 1.1M | 265K | 97K | 0 | 0 | 638K | 0 | 0 | 0 | 0 |
| Interest Expense | -2.49M | 8.24M | 3.73M | 6.45M | 2.03M | 0 | 0 | 0 | 145K | 1.41M | 2.62M | 1.34M | 0 | 0 | 0 | 0 | 0 | 450K | 3.74M | 1.54M | 1.03M | 418K | 5.36M | 2.63M | 700K | 572K | 0 | 3.3M | 0 | 189K | 0 |
| Other Income/Expense | -125M | -73.19M | 3.3M | -8.51M | -47.97M | -19.32M | 6.86M | -151K | 4.19M | 699K | -4.63M | -516K | -658K | -38K | 559K | 1.47M | -476K | -261K | 2.27M | 2.94M | 1.93M | 812K | -198K | -2.57M | -700K | -787K | -2.55M | -3.3M | 453K | -189K | 640K |
| Pretax Income | -112.99M | -26.57M | 139.8M | 150.15M | 123.31M | 59.78M | -20.4M | 21.04M | 55.47M | 20.65M | -9.02M | -144.07M | -55.06M | 77.19M | 87.15M | 134.03M | 77.65M | 32.76M | 108.75M | 71.61M | 76.25M | 64.39M | 40.07M | 13.83M | 2.18M | -3.03M | -4.58M | -6.41M | -1.77M | 2.46M | -491K |
| Pretax Margin % | -39.12% | -7.4% | 29.19% | 32.99% | 34.8% | 30.03% | -26.36% | 21.74% | 52.86% | 26.81% | -15.09% | -179.09% | -43.12% | 45.6% | 44.63% | 63.69% | 57.74% | 28.41% | 64.15% | 57.27% | 77.55% | 75.81% | 70.92% | 38.43% | 21.84% | -162.63% | -358.33% | -777.79% | -296.81% | 38.25% | -13.05% |
| Income Tax | 36.77M | 14.82M | 81.31M | 89.78M | 71.42M | -22.16M | 27.68M | 23.89M | -43.25M | 10.38M | 9.25M | 14.59M | 22.49M | 34.12M | 81.81M | 93.47M | 35.26M | 36.9M | 73.01M | 48.08M | 30.5M | 31.49M | 11.97M | 5.3M | 1.4M | 66K | -30K | 163K | -6K | 126K | -772K |
| Effective Tax Rate % | -32.54% | -55.79% | 58.16% | 59.79% | 57.92% | -37.06% | -135.68% | 113.53% | -77.97% | 50.26% | -102.54% | -10.13% | -40.84% | 44.2% | 93.87% | 69.74% | 45.41% | 112.65% | 67.14% | 67.14% | 39.99% | 48.91% | 29.88% | 38.36% | 63.98% | -2.18% | 0.65% | -2.54% | 0.34% | 5.12% | 157.23% |
| Net Income | -149.76M | -41.39M | 57.78M | 60.35M | 51.89M | 81.84M | -48.18M | 2.56M | 98.23M | 9.65M | -26.55M | -158.66M | -77.55M | 43.07M | 631K | 34.15M | 37.34M | -7.89M | 29.72M | 19.05M | 40.34M | 29.18M | 22.94M | 8.94M | 445K | -3.1M | -4.55M | -6.57M | -1.76M | 2.34M | -359K |
| Net Margin % | -51.85% | -11.52% | 12.06% | 13.26% | 14.64% | 41.11% | -62.24% | 2.65% | 93.61% | 12.53% | -44.41% | -197.22% | -60.73% | 25.44% | 0.32% | 16.23% | 27.77% | -6.84% | 17.53% | 15.24% | 41.03% | 34.36% | 40.6% | 24.83% | 4.45% | -166.17% | -355.98% | -797.57% | -295.8% | 36.29% | -9.54% |
| Net Income Growth % | -626.19% | -171.64% | -4.27% | 16.31% | -36.59% | 269.85% | -1979.87% | -97.39% | 917.84% | 136.35% | 83.27% | -104.59% | -280.05% | 6725.99% | -98.15% | -8.56% | 573.32% | -126.54% | 56% | -52.78% | 38.25% | 27.22% | 156.69% | 1908.09% | 114.36% | 31.94% | 30.72% | -273.41% | -175.34% | 750.7% | 94.87% |
| Net Income (Continuing) | -149.76M | -41.39M | 58.49M | 60.37M | 51.89M | 81.93M | -48.08M | -2.85M | 98.73M | 10.27M | -18.27M | -120.55M | -73.75M | 43.07M | 5.34M | 40.56M | 42.39M | -4.14M | 35.73M | 19.1M | 40.59M | 29.25M | 25.03M | 7.22M | 445K | -3.1M | -4.55M | -6.57M | -1.76M | 2.34M | -359K |
| Discontinued Operations | 0 | 0 | 0 | -15K | -72K | -98K | -98K | 5.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51K | -242K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.94M | 4.72M | 5.66M | 7.91M | 8.4M | 7.96M | 5.79M | 4.14M | 1.67M | 681K | 13K | 13K | 12K | 0 | 0 | 0 |
| EPS (Diluted) | -1.42 | -0.40 | 0.56 | 0.56 | 0.73 | 1.37 | -0.83 | 0.04 | 1.64 | 0.16 | -0.45 | -2.72 | -1.36 | 0.74 | 0.01 | 0.59 | 0.65 | -0.14 | 0.50 | 0.32 | 0.67 | 0.50 | 0.39 | 0.16 | 0.01 | -0.15 | -0.22 | -0.31 | -0.08 | 0.18 | -0.04 |
| EPS Growth % | -629.39% | -171.83% | -0.55% | -23.29% | -46.72% | 265.06% | -2175% | -97.56% | 925% | 135.56% | 83.46% | -100% | -283.78% | 7300% | -98.31% | -9.23% | 564.29% | -128% | 56.25% | -52.24% | 34% | 28.21% | 143.75% | 1500% | 106.67% | 31.82% | 29.03% | -265.14% | -147.17% | 544.44% | 94.87% |
| EPS (Basic) | - | -0.40 | 0.56 | 0.56 | 0.74 | 1.37 | -0.83 | 0.04 | 1.66 | 0.16 | -0.45 | -2.72 | -1.36 | 0.75 | 0.01 | 0.60 | 0.66 | -0.14 | 0.51 | 0.32 | 0.69 | 0.56 | 0.86 | 0.42 | 0.02 | -0.15 | -0.22 | -0.32 | -0.09 | 0.19 | -0.04 |
| Diluted Shares Outstanding | 105.19M | 104.06M | 103.75M | 106.56M | 69.98M | 58.76M | 57.59M | 59.14M | 60M | 58.72M | 58.38M | 58.29M | 57.23M | 57.92M | 58.83M | 57.97M | 57.04M | 57.41M | 59.29M | 60.09M | 60.48M | 58.25M | 58.16M | 55.35M | 20.78M | 20.75M | 20.75M | 20.91M | 20.74M | 12.89M | 8.87M |
| Basic Shares Outstanding | 105.19M | 104.06M | 103.67M | 106.38M | 69.57M | 58.23M | 57.59M | 59.14M | 59.25M | 58.72M | 58.38M | 58.29M | 57.17M | 57.3M | 57.67M | 57.05M | 56.47M | 57.41M | 58.68M | 59.13M | 58.14M | 51.77M | 26.6M | 21.24M | 20.78M | 20.75M | 20.75M | 20.75M | 19.17M | 11.84M | 8.87M |
| Dividend Payout Ratio | - | - | 45.38% | 44.36% | 18.03% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying EGY stock.
For fiscal year 2025, VAALCO Energy, Inc. (EGY) reported total revenue of $359.3M. This represents a 9450.0% increase compared to $3.8M in 1996.
VAALCO Energy, Inc. (EGY) reported a net loss of $41.4M for the fiscal year ending 2025.
VAALCO Energy, Inc. (EGY) reported an operating income of $46.6M, resulting in an operating profit margin of 13.0%. This margin reflects the operational efficiency of the business before interest and taxes.
VAALCO Energy, Inc. (EGY) generated $82.2M in gross profit for the year, representing a gross profit margin of 22.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gabon political and fiscal exposure
Metrics are mathematically derived from official filings.
Lumpy Revenue Masks Underlying Volatility
Based on reported quarterly figures, EGY revenue swung from $135.2M in 2026Q2 to $62.6M in 2026Q1, a pattern that suggests lifting-schedule timing rather than a clean demand-driven trend.
The sequential swings in revenue are large relative to the base, and the data alone cannot separate tanker-timing effects from genuine volume or pricing changes. The trailing year-over-year decline of 25% warrants caution, but a single quarter-to-quarter comparison is not a reliable trend read for a transactional liftings model. Investors should monitor whether the Egyptian onshore volumes smooth the cadence over the coming quarters.
Gross Margin Hinges on Lifting Timing
As reported in the quarterly income statements, gross margin ranged from 66.4% in 2026Q2 to negative 10.2% in 2026Q1, a spread that appears driven more by cost recognition timing than structural pricing power.
The extreme dispersion suggests that COGS and revenue are not recognized in step, which is consistent with liftings and tax-in-kind accounting under production sharing contracts. The 2026Q2 gross margin may therefore overstate sustainable economics, while the 2026Q1 print likely understates them. Margin conclusions should be drawn only after adjusting for underlift or overlift positions, which the snapshot does not disclose.
Net Income Diverges From Operating Results
Based on EGY's reported figures, 2026Q3 operating income of $44.3M coexisted with a net loss of $39.8M, a gap that suggests below-the-line charges or tax items may be dominating reported earnings.
Operating income and net income moving in opposite directions by this magnitude is a flag for non-operating items such as impairments, deferred tax movements, or Gabonese profit-oil treatment. The EPS miss against consensus reinforces that reported earnings do not yet reflect operating momentum. Analysts should reconcile net income to operating cash generation before relying on the EPS trend.
Fixed Offshore Costs Dominate Cost Base
Per the reported income statements, SG&A ran between $6.7M and $11.2M per quarter across the period, a relatively small and stable overhead that implies the cost burden sits mainly in production expense.
Overhead appears disciplined relative to revenue, but the cost story is dominated by production expense tied to the Etame FSO and subsea infrastructure. Because much of this cost is fixed, margins compress sharply when liftings fall, which explains the quarters of negative gross profit. Management expense discipline looks reasonable on overhead, though the production cost line deserves closer scrutiny.
Short Case Centers on Earnings Credibility
The strongest bear argument, based on reported figures, is that a -11.5% net margin and -8.8% ROE may signal that operating strength is not converting into shareholder earnings.
Short-sellers would likely argue that headline operating margins are flattered by accounting presentation and that recurring impairments or tax charges erode true returns. Concentration in Gabon, which accounts for most high-margin cash flow, adds political and fiscal exposure that the snapshot does not quantify. The bear case warrants monitoring of whether production growth actually translates into net income recovery in upcoming quarters.