VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ELE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ELEElemental Royalty Corporation Common Stock
$16.32$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksELECash Flow

Elemental Royalty Corporation Common Stock (ELE) Cash Flow Statement

20Y historyFree accessUpdated daily

Cash flow generation remains volatile, as evidenced by the swing from a $38.3M free cash flow outflow in 2025Q4 to a $14.3M inflow in 2026Q1.

ELE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06
Cash from Operations45.54M30.81M6.62M3.66M-1.84M-1.41M1.57M-627.9K-1.6M-2.51M-1.98M-2.7M-2.27M-1.19M-1.42M-1.58M-476.18K-208.72K-616.88K-518.18K-129.68K
Operating CF Margin %-69.38%42.62%30.58%-19.92%-21.51%29.15%-37.75%-89.78%-108.17%-108.81%-289.01%-----1077.7%-319.84%-524.41%--
Operating CF Growth %2185.1%365.21%81.11%298.32%-30.82%-189.68%350.31%60.69%36.36%-26.59%26.64%-19.01%-91.2%16.35%10.4%-232.73%-128.14%66.16%-19.05%-299.57%-
Net Income-623.22K1.77M-297.02K-3.1M-17.49M-4.68M-2.77M-2.4M-2.34M-3.26M-3.1M-4.69M-2.66M-2.21M-3.07M-1.92M-718.45K-1.34M-713.12K-810.32K-483.79K
Depreciation & Amortization19.57M16.36M6.87M7.09M5.23M2.86M1.78M81.2K89.49K109.59K69.08K93.05K53.31K50.96K32.23K311.14K38.12K50.6K2.76K00
Stock-Based Compensation445K2.44M0000000000000000000
Deferred Taxes1.84M4.51M-14.28K000000000000000000
Other Non-Cash Items12.79M-430K2.93M543.79K10.34M1.11M2.68M1.31M460.48K601.87K1.18M1.7M518.13K954.21K1.55M103.28K206.73K1.02M132.12K321.21K268.66K
Working Capital Changes11.52M6.17M-2.87M-880.86K77.79K-694.83K-116.44K382.95K191.48K35.96K-131.12K194.99K-183.57K13.37K69.36K-82.34K-2.58K54.67K-38.65K-29.06K85.45K
Change in Receivables12.16M5.6M-2.42M148.68K140.22K-1.01M-667.51K-99.97K-77.47K-140.81K-171.46K-257.31K-4.31K10.02K124.25K-78.18K-33.78K31.94K-24.98K-49.96K984
Change in Inventory0000000-102.47K187.11K-145.66K702.28K-1.07M000000000
Change in Payables-298.03K568K-456K-1.03M-62.42K304.3K616.47K686.86K-82.09K263.96K-526.9K1.34M0-50.58K-71.66K69.43K29.99K-7.97K14.26K11.68K96.71K
Cash from Investing-60.42M-56.33M563.58K-9.87M-4.54M-39.78M-11.61M147.35K-487.51K-1.1M-633.45K-1.59M-1.58M-1.72M-1.11M-639.76K-664.18K-7.44K-234.23K-525.75K-997.88K
Capital Expenditures-68.83M-68.7M-3.09M-5.67M-12.17M-39.78M-11.7M-1.51K-487.51K-598.97K-501.33K-908.63K-1.56M-1.72M-1.09M-629.73K-664.18K-7.44K-302.33K-469.15K-997.88K
CapEx % of Revenue123.11%154.7%19.86%47.44%131.41%607.11%217.1%0.09%27.4%25.82%27.52%97.18%----1503.17%11.4%257.02%--
Acquisitions5.02M3.1M47.6K487.78K7.62M098.84K127.15K0-517.91K-156.74K-677.71K00047.9K00000
Investments---------------------
Other Investing-1M5.04M269.41K09610000000-24.27K0-26.75K-57.94K00000
Cash from Financing79.75M74.56M-13.64M-89.61K17.57M36.44M20.68M124.86K2.33M1.99M3.01M2.07M7.85M3.12M768.57K3.76M1.49M002.06M1.54M
Debt Issued (Net)-24.91M-27.99M-25.7M-31K3.39M24.61M1.97M124.86K-34.97K-34.07K392.26K-320.32K-40.7K-52.76K-114.96K39.77K250.93K0000
Equity Issued (Net)6.04M102.67M12.06M-58.05K14.19M11.82M18.87M02.46M2.02M2.62M2.39M7.89M3.17M883.53K3.72M1.24M002.06M1.54M
Dividends Paid000000000000000000000
Share Repurchases000000000000-78.89K00000000
Other Financing98.62M-128K0-568-10.56K0-161.49K0-99.54K000000000000
Net Change in Cash64.63M48.69M-6.78M-6.24M11.37M-4.82M10.88M-392.3K212.83K-1.54M454.94K-3.41M3.93M191.53K-1.63M1.56M432.58K-316.11K-948.62K1.07M422.14K
Free Cash Flow-23.29M-37.89M3.54M3.66M-12.77M-1.41M-10.13M-629.42K-1.6M-2.54M-1.98M-2.99M-2.52M-1.19M-1.49M-1.59M-1.14M-216.16K-919.22K-987.33K-1.13M
FCF Margin %-41.66%-85.32%22.77%30.58%-137.95%-21.51%-187.94%-37.84%-90.13%-109.32%-108.81%-320.03%-----2580.88%-331.24%-781.43%--
FCF Growth %-470.16%-1170.96%-3.26%128.64%-806.01%86.09%-1509.9%60.74%36.78%-27.93%33.75%-18.96%-110.9%20.22%5.75%-39.08%-427.54%76.48%6.9%12.44%-
FCF per Share-0.35-1.200.170.20-1.22-0.21-3.21-26.28-88.92-199.35-223.04-479.81-536.96-325.31-508.11-707.71-731.47-158.48-673.91-457.31-1054.79
FCF Conversion (FCF/Net Income)37.37x17.09x-19.11x-0.92x0.11x0.30x-0.57x0.26x0.68x0.77x0.64x0.58x0.85x0.54x0.46x0.83x0.66x0.16x0.87x0.64x0.27x
Interest Paid000000000000000000000
Taxes Paid000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Geopolitical Asset Concentration Risk

Earnings Quality Masked by Depletion

As reported in recent financial filings, ELE's operating cash flow frequently decouples from net income, with the 2026Q1 OCF/NI ratio reaching 13.48, highlighting that non-cash depletion charges significantly distort the company's reported bottom-line profitability relative to its actual cash-generative capacity.

The persistent gap between net income and operating cash flow suggests that investors should prioritize cash flow metrics over GAAP earnings to assess true performance. This divergence appears driven by heavy non-cash amortization of royalty interests, which may obscure the underlying cash-generating efficiency of the portfolio.

Volatile Free Cash Flow Path

Based on quarterly financial data, ELE's free cash flow trajectory remains highly inconsistent, swinging from a $38.3M outflow in 2025Q4 to a $14.3M inflow in 2026Q1, reflecting the lumpy nature of royalty acquisitions and the inherent volatility of the company's underlying mining asset production schedules.

The erratic FCF margins suggest that the company's cash flow profile is not yet stabilized, likely due to the integration of new assets and varying royalty payment timings. Investors should monitor whether the recent positive FCF trend can be sustained without further large-scale capital outlays for portfolio expansion.

Capital Intensity Remains Relatively Low

According to reported financial statements, ELE maintains a low capital intensity, with CapEx/Revenue ratios often remaining below 3% in recent quarters, confirming that the royalty business model successfully avoids the heavy sustaining capital requirements typically associated with direct mine ownership and operational management.

The minimal capital expenditure requirements underscore the scalability of the royalty model, provided the company does not over-leverage its balance sheet for acquisitions. This low-intensity structure appears to be a key advantage, allowing the firm to retain a higher portion of its operating cash flow for future growth.

Working Capital Fluctuations Impact Liquidity

As indicated by the quarterly cash flow statements, ELE experiences significant working capital swings, including a $8.1M inflow in 2025Q2 followed by a $2.7M outflow in 2026Q1, which suggests that timing differences in royalty collections and operator payments create periodic liquidity noise.

These working capital dynamics appear to be a function of the company's reliance on third-party operators for royalty reporting and payment cycles. The lack of a predictable working capital cycle warrants further investigation into the contractual terms governing the timing of these cash inflows.

ELE — Frequently Asked Questions

Quick answers to the most common questions about buying ELE stock.

How much cash does Elemental Royalty Corporation Common Stock (ELE) generate from operations?

Elemental Royalty Corporation Common Stock (ELE) generated $30.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Elemental Royalty Corporation Common Stock's free cash flow?

Elemental Royalty Corporation Common Stock (ELE) reported negative free cash flow of $37.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Elemental Royalty Corporation Common Stock's capital expenditure (CapEx)?

Elemental Royalty Corporation Common Stock (ELE) spent $68.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.