The company is effectively debt-free ($133K in total debt) with $20.4M of cash exceeding its entire $12.3M liability base by roughly 1.7x, though the goodwill decline from $1.5M to $354K between 2026Q2 and 2026Q3 clouds period-over-period asset comparisons.
Electromed, Inc. (ELMD) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 |
|---|
| Total Current Assets | 57.37M | 45.08M | 44.17M | 37.79M | 34.54M | 31.7M | 28.02M | 24.54M | 22.21M | 18.48M | 15.82M | 12.59M | 10.62M | 12.42M | 16.3M | 16.63M | 9.44M | 8.41M | 6.55M |
| Cash & Short-Term Investments | 20.45M | 15.29M | 16.08M | 7.37M | 8.15M | 11.89M | 10.48M | 7.81M | 7.46M | 5.57M | 5.12M | 3.6M | 1.5M | 503.56K | 1.7M | 4.09M | 610.73K | 361.92K | 1.44M |
| Cash Only | 20.45M | 15.29M | 16.08M | 7.37M | 8.15M | 11.89M | 10.48M | 7.81M | 7.46M | 5.57M | 5.12M | 3.6M | 1.5M | 503.56K | 1.7M | 4.09M | 610.73K | 361.92K | 1.44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 32.07M | 25.7M | 24.05M | 24.62M | 21.34M | 17.43M | 13.84M | 13.76M | 12.59M | 9.95M | 7.8M | 6.52M | 6.49M | 9.55M | 11.19M | 9.59M | 6.58M | 6.35M | 3.93M |
| Days Sales Outstanding | 158.65 | 146.55 | 160.45 | 186.93 | 186.96 | 177.88 | 155.62 | 160.41 | 162.31 | 140.43 | 123.89 | 122.59 | 152.88 | 230.83 | 209.22 | 184.25 | 167.83 | 178.26 | 163.88 |
| Inventory | 3.68M | 3.3M | 3.71M | 4.22M | 3.18M | 2.11M | 3.08M | 2.62M | 2.36M | 2.56M | 2.48M | 2.07M | 2.24M | 1.38M | 2.39M | 1.86M | 1.47M | 1.18M | 849.51K |
| Days Inventory Outstanding | 84.86 | 85.83 | 104.3 | 133.41 | 113.53 | 91.3 | 154.87 | 128.43 | 131.87 | 176.51 | 176.98 | 130.22 | 168.1 | 108.17 | 162.33 | 129.63 | 136.75 | 128.81 | 144.42 |
| Other Current Assets | 1.17M | 408K | 0 | 0 | 0 | 276K | 262K | 0 | 0 | 0 | 0 | 0 | 0 | 557K | 656K | 722K | 514K | 357K | 159K |
| Total Non-Current Assets | 8.9M | 8.72M | 8.06M | 8.02M | 6.83M | 5.41M | 5.22M | 4.82M | 4.43M | 4.58M | 4.77M | 4.82M | 5.17M | 5.13M | 4.62M | 4.23M | 4.7M | 3.05M | 2.85M |
| Property, Plant & Equipment | 5.21M | 4.91M | 5.25M | 5.67M | 4.69M | 3.69M | 3.87M | 3.6M | 3.09M | 3.3M | 3.38M | 3.64M | 3.94M | 3.74M | 3.17M | 2.81M | 2.69M | 2.73M | 2.28M |
| Fixed Asset Turnover | 14.15x | 13.03x | 10.42x | 8.47x | 8.89x | 9.68x | 8.39x | 8.68x | 9.16x | 7.83x | 6.81x | 5.34x | 3.94x | 4.03x | 6.16x | 6.77x | 5.32x | 4.76x | 3.85x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23B | 0 | 0 | 0 |
| Intangible Assets | 379K | 1.32M | 657K | 605K | 599K | 663K | 598K | 581.41K | 649.1K | 721.28K | 904.03K | 999.84K | 930.45K | 1.08M | 1.17M | 1.24B | 1.06M | 228.78K | 183.66K |
| Long-Term Investments | 0 | 0 | 0 | 0 | -120M | -88K | 0 | -44 | 0 | 0 | 0 | 0 | 0 | -557M | -656M | -722M | -513.17M | 0 | 0 |
| Other Non-Current Assets | 1.27M | 2.48M | 2.15M | 161K | 120M | 88K | 755K | 44 | 91.91K | 99.87K | 144.26K | 182.7K | 302.6K | 309.82K | 274.94K | 191.96K | 128.79K | 88.02K | 30.96K |
| Total Assets | 66.27M | 53.8M | 52.23M | 45.81M | 41.36M | 37.11M | 33.24M | 29.35M | 26.64M | 23.06M | 20.59M | 17.41M | 15.79M | 17.56M | 20.92M | 20.87M | 14.14M | 11.46M | 9.4M |
| Asset Turnover | 1.11x | 1.19x | 1.05x | 1.05x | 1.01x | 0.96x | 0.98x | 1.07x | 1.06x | 1.12x | 1.12x | 1.12x | 0.98x | 0.86x | 0.93x | 0.91x | 1.01x | 1.13x | 0.93x |
| Asset Growth % | 23.17% | 3% | 14.03% | 10.74% | 11.47% | 11.62% | 13.25% | 10.2% | 15.51% | 12.01% | 18.28% | 10.21% | -10.05% | -16.09% | 0.25% | 47.55% | 23.4% | 21.98% | - |
| Total Current Liabilities | 12.22M | 10.47M | 7.68M | 8.05M | 7.15M | 4.64M | 2.99M | 3.62M | 4.74M | 2.9M | 3.07M | 2.28M | 1.82M | 2.19M | 4.17M | 4.41M | 4.5M | 2.1M | 2.63M |
| Accounts Payable | 2.64M | 2.67M | 1.01M | 1.37M | 1.26M | 685K | 556K | 586.58K | 810.64K | 663.38K | 589.23K | 538.52K | 380.58K | 643.68K | 749.99K | 733.62K | 1.24M | 426.32K | 339.28K |
| Days Payables Outstanding | 60.93 | 69.39 | 28.38 | 43.37 | 45.05 | 29.59 | 27.91 | 28.73 | 45.28 | 45.75 | 42.04 | 33.84 | 28.62 | 50.47 | 50.89 | 51.24 | 115.28 | 46.59 | 57.68 |
| Short-Term Debt | 70K | 0 | 0 | 80K | 0 | 33K | 0 | 0 | 1.1M | 50.7K | 46.31K | 48.75K | 46.38K | 57.54K | 2.02M | 2.21M | 2.17M | 392.25K | 370.98K |
| Deferred Revenue (Current) | 0 | 0 | 0 | -80K | 1.54M | 0 | 0 | -30.32K | 397.39K | 1.54M | 1.78M | 1.03M | 693.52K | 812.29K | 637K | 1.03M | 672.87K | 334.03K | 0 |
| Other Current Liabilities | 9.51M | 1.65M | 1.84M | 1.45M | -203K | 940K | 740K | 1.13M | 1.16M | 1.24M | 947.19K | 991.64K | 1M | 927.27K | 761.56K | 605.26K | 431.37K | 404.13K | 0 |
| Current Ratio | 4.69x | 4.31x | 5.75x | 4.69x | 4.83x | 6.83x | 9.38x | 6.78x | 4.68x | 6.38x | 5.15x | 5.52x | 5.84x | 5.66x | 3.91x | 3.77x | 2.10x | 4.01x | 2.49x |
| Quick Ratio | 4.39x | 3.99x | 5.27x | 4.17x | 4.39x | 6.38x | 8.35x | 6.05x | 4.19x | 5.50x | 4.34x | 4.61x | 4.61x | 5.03x | 3.34x | 3.35x | 1.77x | 3.45x | 2.17x |
| Cash Conversion Cycle | 182.58 | 162.99 | 236.37 | 276.98 | 255.44 | 239.59 | 282.57 | 260.11 | 248.9 | 271.19 | 258.83 | 218.97 | 292.37 | 288.53 | 320.66 | 262.64 | 189.3 | 260.47 | 250.62 |
| Total Non-Current Liabilities | 66K | 125K | 12K | 86K | 41K | 54K | 9K | 14.74K | 0 | 1.1M | 1.16M | 1.2M | 1.25M | 1.44M | 1.67M | 1.75M | 2.18M | 3.3M | 2.73M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1M | 1.15M | 1.2M | 1.25M | 1.33M | 1.39M | 1.58B | 2.03M | 3.17M | 2.73M |
| Capital Lease Obligations | 63K | 125K | 12K | 81K | 41K | 54K | 9K | 14.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103K | 280K | 167K | 145K | 137K | 0 |
| Other Non-Current Liabilities | 3K | 0 | 0 | 5K | 0 | 0 | -1 | 0 | 0 | 0 | 9.74K | 0 | 0 | 0 | 0 | -1.58B | 0 | 0 | 0 |
| Total Liabilities | 12.29M | 10.59M | 7.69M | 8.14M | 7.19M | 4.69M | 2.99M | 3.62M | 4.74M | 3.99M | 4.23M | 3.48M | 3.07M | 3.63M | 5.84M | 6.16M | 6.68M | 5.4M | 5.35M |
| Total Debt | 133K | 198K | 87K | 161K | 41K | 87K | 81K | 45.06K | 1.1M | 1.15M | 1.2M | 1.25M | 1.3M | 1.39M | 3.41M | 3.79M | 4.2M | 3.56M | 3.1M |
| Net Debt | -20.32M | -15.09M | -15.99M | -7.21M | -8.11M | -11.8M | -10.4M | -7.76M | -6.35M | -4.43M | -3.92M | -2.35M | -205.13K | 886.43K | 1.71M | -303.24K | 3.59M | 3.2M | 1.66M |
| Debt / Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.05x | 0.06x | 0.07x | 0.09x | 0.10x | 0.10x | 0.23x | 0.26x | 0.56x | 0.59x | 0.77x |
| Debt / EBITDA | 0.01x | 0.02x | 0.01x | 0.03x | 0.01x | 0.02x | 0.01x | 0.01x | 0.31x | 0.27x | 0.31x | 0.61x | - | - | 3.00x | 1.63x | 1.96x | 1.28x | 5.14x |
| Net Debt / EBITDA | -1.36x | -1.37x | -2.15x | -1.56x | -2.25x | -3.15x | -1.77x | -2.07x | -1.81x | -1.02x | -1.02x | -1.15x | - | - | 1.50x | -0.13x | 1.67x | 1.15x | 2.75x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | 53.34x | 46.54x | 15.24x | -8.10x | -13.68x | 3.42x | 9.83x | 6.66x | 8.83x | 0.72x |
| Total Equity | 53.98M | 43.21M | 44.55M | 37.67M | 34.17M | 32.42M | 30.25M | 25.73M | 21.9M | 19.07M | 16.36M | 13.92M | 12.72M | 13.93M | 15.08M | 14.71M | 7.46M | 6.06M | 4.04M |
| Equity Growth % | 24.93% | -3% | 18.26% | 10.22% | 5.42% | 7.16% | 17.55% | 17.53% | 14.83% | 16.56% | 17.49% | 9.46% | -8.66% | -7.65% | 2.54% | 97.07% | 23.17% | 49.93% | - |
| Book Value per Share | 6.21 | 4.96 | 5.03 | 4.33 | 3.90 | 3.64 | 3.43 | 2.98 | 2.54 | 2.25 | 1.98 | 1.71 | 1.57 | 1.72 | 1.86 | 1.88 | 1.22 | 1.01 | 0.63 |
| Total Shareholders' Equity | 53.98M | 43.21M | 44.55M | 37.67M | 34.17M | 32.42M | 30.25M | 25.73M | 21.9M | 19.07M | 16.36M | 13.92M | 12.72M | 13.93M | 15.08M | 14.71M | 7.46M | 6.05M | 4.04M |
| Common Stock | 84K | 83K | 87K | 86K | 85K | 85K | 86K | 84.08K | 82.89K | 82.3K | 81.87K | 81.34K | 81.14K | 81.14K | 81.14K | 81K | 61.88K | 60.47K | 58.81K |
| Retained Earnings | 28.56M | 21.18M | 23.67M | 18.79M | 15.78M | 14.92M | 13.68M | 9.52M | 6.86M | 4.96M | 2.73M | 514.67K | -577.81K | 710.78K | 2.04M | 1.85M | 797.87K | -118.47K | -1.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.74M | -3.24M | -3.02M | -2.63M | -2.35M | -1.97M | -1.6M | 0 | -1.03M | -737K | -757K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6K | 4.66K |
Quick answers to the most common questions about buying ELMD stock.
As of 2026, Electromed, Inc. (ELMD) had total assets of $66.3M including $57.4M in current assets.
Electromed, Inc. (ELMD) carries total debt of $0.1M, offset by $20.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Electromed, Inc. (ELMD) has total shareholders' equity (book value) of $54.0M ($6.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Electromed, Inc. (ELMD) reported a current ratio of 4.69x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Working capital cash flow volatility
Metrics are mathematically derived from official filings.
Earnings-Funded Balance Sheet Expansion
Total assets expanded 35.6% from $48.9M in 2024Q3 to $66.3M in 2026Q4, with equity climbing to $54.0M and liabilities holding near $12.3M, according to ELMD's reported balance sheets, indicating the accumulation is earnings-funded rather than leverage-driven.
The asset build has outpaced liability growth by a wide margin, lifting equity from $42.5M to $54.0M while total liabilities rose only $5.9M over the same window, which suggests the franchise is compounding internally rather than borrowing to grow. Notably, this equity expansion occurred alongside roughly $14.2M of buybacks, so the trajectory appears to reflect genuine retained value creation rather than a static capital base.
Cash-Dominated Asset-Light Structure
Property and equipment of $5.2M represents just 7.8% of $66.3M total assets, while cash of $20.4M accounts for roughly 31%, as reported in ELMD's 2026Q4 balance sheet, confirming an asset-light device model with minimal fixed-capital intensity.
A PPE base that has hovered between $4.9M and $5.5M for ten quarters, broadly matching depreciation run-rates, implies the manufacturing footprint needs little reinvestment to sustain output, consistent with the thin capex profile seen in cash flow disclosures. The dominance of cash and receivables over tangible assets means reported returns on assets are largely a function of capital deployment choices, not operating asset productivity, so investors should judge ROIC against deployment rather than asset efficiency.
Buybacks Offset by Retained Earnings
Retained earnings advanced from $22.1M in 2024Q3 to $28.6M in 2026Q4 even as roughly $14.2M of share repurchases were absorbed, based on ELMD's disclosed filings, so equity growth of $11.5M appears earnings-generated despite significant buyback activity.
The fact that equity still rose while returning double-digit millions to shareholders suggests periodic net income is more than covering capital returns, a sign of self-funded buyback capacity rather than balance sheet erosion. However, retained earnings dipped from $23.7M in 2024Q4 to $20.6M in 2025Q1 before resuming a climb, a discontinuity that warrants further investigation against the corresponding income statement period.
Cash Exceeds Entire Liability Base
Cash of $20.4M exceeds the entire $12.3M liability base by about 1.7 times, with a 4.69 current ratio versus peer INGN's 3.12, according to the latest quarterly balance sheets, suggesting substantial shock absorption independent of operating cash generation.
With essentially no funded debt and a current ratio that has stayed between 4.31 and 6.53 across ten quarters, ELMD appears insulated from refinancing or short-term funding stress in a way that most device peers are not. The trade-off is that this buffer is partly a product of accumulated cash earning limited operating leverage, so the quality of the cushion rests on whether volatile free cash flow, which turned negative in 2026Q1, resumes refilling it.
Goodwill Write-Down Clouds Asset Trend
Goodwill fell from $1.5M in 2026Q2 to $354K in 2026Q3, a drop of roughly 76% in a single quarter, per ELMD's reported balance sheets, a non-recurring movement that may indicate impairment or divestiture and distorts period-over-period asset comparisons.
Because this decline occurred while total assets rose from $54.9M to $59.5M, the headline expansion conceals a contraction in acquired-intangible carrying value, meaning the strengthening in aggregate assets may overstate underlying resource growth. Investors should treat the goodwill line as a data point requiring reconciliation, since an impairment would also signal that a prior acquisition's economics deteriorated, even though no such conclusion is verifiable from the balance sheet alone.